$1,575,000
$20K PRICE DROP

Estimated payment $9,747/month

Total Views 2,509
8 Beds
4 Baths
2,508 Sq Ft
$628 Price per Sq Ft

About This Home

Located at 5459 Carlin in the highly desirable West Adams neighborhood, this multifamily property offers a prime investment opportunity with significant upside potential. The property features a total of 4 units, including 2 newly renovated 2-bedroom/1-bathroom vacant units completed in 2024, enhancing its modern appeal. The renovated units include new windows and doors, new laminate floors, new mini split air conditioners, as well as full kitchen remodels with included brand new appliances. The exterior of the property has been renovated featuring a new private patio for the front vacant unit, a full repaint, custom landscaping, as well as new fencing and sliding gate. The remaining units are also 2 two-bedroom/one-bathroom units, with a total rentable square footage of 2,508 on a 4,829-square-foot lot. With 2 current vacancies, this presents a rare opportunity for immediate income growth. With a 22% rental upside, the property has the potential to produce $11,000 per month ($132,000 annually) at market rents, achieving a cap rate of 6.45%. Currently, it operates at a 4.52% cap rate and a GRM of 12.08. The property includes one dedicated parking space per each unit, ensuring convenience for tenants in an area where parking is a premium. Its prime location near Santa Monica, Culver City, LAX, Playa Vista, Silicon Beach, and the 10 Freeway drives strong tenant demand, offering easy access to major employment centers and lifestyle destinations. The property benefits from steady current cash flow, two immediate lease-up opportunities, and significant rental upside in a highly sought-after area.

Listing Agent

Thomas Ahola

Harcourts Prime Properties Brokerage Phone: 310-218-3314 License #02051686 Listed on: 04/30/2025

Harcourts Prime Properties

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $14,780

Year Built

  • Built in 1957

Lot Details

  • 4,784 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Quadruplex

Interior Spaces

  • 2,508 Sq Ft Home
  • 2-Story Property
  • City Lights Views

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Laundry Located Outside

Parking

  • 4 Open Parking Spaces
  • 4 Parking Spaces
  • Parking Available
  • Assigned Parking

Location

  • Urban Location

Listing and Financial Details

  • Tax Lot 42
  • Assessor Parcel Number 5043009014
  • $430 per year additional tax assessments

Community Details

Overview

  • 4 Units

Building Details

  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $800
  • Insurance Expense $4,000
  • Trash Expense $200
  • Water Sewer Expense $200
  • Operating Expense $5,200
  • Net Operating Income $67,180

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$14,780

Year Built

Built in 1957

Lot Details

0

Listing Details

  • CapRate: 4.00
  • Price Per Unit: 393750
  • Property Attached: Yes
  • View: Yes
  • Water Sewer Expenses: 200.00
  • Zoning: LARD1.5
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Parcel Number: 5043009014
  • Year Built: 1957
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: Side
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 627.99

Exterior Features

  • View: City Lights
  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 4.00
  • Uncovered Spaces: 4.00

Utilities

  • Laundry: Yes
  • Laundry Features: Outside
  • Sewer: Public Sewer
  • Trash Expense: 200.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 4784.00
  • Lot Size Acres: 0.1098

Multi Family

  • Average2 Bed Area: 627 Square Feet
  • Electric Expense: 800.00
  • Gross Scheduled Income: 103800.00
  • Insurance Expense: 4000.00
  • Lot Size Area: 4784.0000 Square Feet
  • Maintenance Percent: 4.00
  • Net Operating Income: 67180.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 4
  • Number Wall A C: 2
  • Operating Expense: 6228.00
  • Operating Expense Percent: 4.00
  • Rent Control: Yes
  • Total Expenses: 5200.00
  • Vacancy Allowance Rate: 4.00

Tax Info

  • Tax Census Tract: 2199.01
  • Tax Lot: 42
  • TaxOtherAnnualAssessmentAmount: 430.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $14,780 $1,220,388 $848,966 $371,422
2024 $14,780 $1,196,460 $832,320 $364,140
2023 $13,932 $1,125,723 $1,000,875 $124,848
2022 $13,291 $1,103,650 $981,250 $122,400
2021 $12,814 $1,055,826 $631,475 $424,351
2020 $7,465 $588,464 $448,355 $140,109
2019 $7,178 $576,926 $439,564 $137,362
2018 $7,095 $565,615 $430,946 $134,669
2016 $6,773 $543,654 $414,213 $129,441
2015 $6,676 $535,489 $407,992 $127,497
2014 $6,446 $502,270 $351,589 $150,681
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/11/2025 08/11/25 Price Changed $1,575,000 -1.3% $628 / Sq Ft
04/30/2025 04/30/25 For Sale $1,595,000 +47.5% $636 / Sq Ft
04/01/2021 04/01/21 Sold $1,081,686 -8.3% $431 / Sq Ft
01/08/2021 01/08/21 Pending -- -- --
10/07/2020 10/07/20 Price Changed $1,179,000 -5.6% $470 / Sq Ft
07/30/2020 07/30/20 For Sale $1,249,000 +137.9% $498 / Sq Ft
05/21/2014 05/21/14 Sold $525,000 -24.9% $209 / Sq Ft
03/25/2014 03/25/14 Pending -- -- --
12/19/2013 12/19/13 For Sale $699,000 +39.8% $279 / Sq Ft
06/20/2013 06/20/13 Sold $500,000 +9.7% $199 / Sq Ft
05/24/2013 05/24/13 Pending -- -- --
05/08/2013 05/08/13 For Sale $455,990 -- $182 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed -- None Listed On Document
Interfamily Deed Transfer -- None Available
Grant Deed $1,082,000 Chicago Title
Grant Deed $1,045,000 Provident Title Company
Grant Deed -- Provident Title Company
Grant Deed $525,000 None Available
Interfamily Deed Transfer -- None Available
Grant Deed $500,000 Fidelity National Title Co
Grant Deed $357,000 Ticor Title Company
Interfamily Deed Transfer -- Accommodation
Interfamily Deed Transfer -- Financial Title Company La
Interfamily Deed Transfer -- Old Republic Title Company
Interfamily Deed Transfer -- Landsafe Title
Grant Deed $267,000 Fidelity National Title Ins
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $807,000 New Conventional
Previous Owner $731,500 New Conventional
Previous Owner $315,000 Adjustable Rate Mortgage/ARM
Previous Owner $267,525 New Conventional
Previous Owner $540,000 Balloon
Previous Owner $457,000 Fannie Mae Freddie Mac
Previous Owner $399,000 New Conventional
Previous Owner $337,000 New Conventional
Previous Owner $297,500 Purchase Money Mortgage
Previous Owner $262,874 FHA
Source: Public Records

Similar Homes in the area

  • 936 S Lucerne Blvd, Los Angeles, CA 90019

    $1,150,000

    • 2 Beds
    • 2 Baths
    • 1,876 Sq Ft
    • 936 S Lucerne Blvd
    • Los Angeles, CA

    Located in the desirable Windsor Village/Hancock Park neighborhood which is renowned for its rich history and architectural charm, making this prime location! ~This Spanish-Style Duplex on a beautiful Tree-Lined Street, offers a fantastic opportunity for owner-users and investors alike ~ Zoned R2-HPOZ ~The property features two side-by-side identical units, each with 1- bedrooms, 1-bath.

    Linda Roth Burrell Keller Williams Larchmont

    Section Image
  • 576 W 13th St, San Pedro, CA 90731

    $1,450,000

    • 2 Beds
    • 1 Bath
    • 4,664 Sq Ft
    • 576 W 13th St
    • San Pedro, CA

    Step into a rare opportunity to invest in the vibrant community of San Pedro with this well-maintained 6-unit apartment building at 576 W 13th St. Each unit offers efficiently designed two-bedroom, one-bath layouts, providing a balance of comfort and functionality. The property features tuck-under parking and has recently completed a soft-story retrofit, enhancing structural safety and ensuring

    L'mar Kojani Keller Williams Los Angeles

    Section Image
  • 2613 S Robertson Blvd, Los Angeles, CA 90034

    $1,199,000

    • 1 Bed
    • 2 Baths
    • 1,800 Sq Ft
    • 2613 S Robertson Blvd
    • Los Angeles, CA

    Welcome to 2613 S Robertson Boulevard, a prime live-use retail property offering exceptional potential for owner-users or investors. Located just moments from Hamilton High School, Undergrind Cafe, The Ivy Bakery, and many other thriving local businesses, this property is in a high-traffic, vibrant area. The front retail space spans 1,000 square feet and includes a kitchen, bathroom, and plenty

    Greer Bronson Christie's International Real Estate SoCal

    Section Image
  • 1086 West Blvd, Los Angeles, CA 90019

    $1,299,000

    • 2 Beds
    • 2 Baths
    • 1,932 Sq Ft
    • 1086 West Blvd
    • Los Angeles, CA

    Price just reduced to $1,299,000! A rare Brookside/Hancock Park duplex with single-family appeal + income potential act fast before another buyer beats you to it! Opportunities like this don't come twice price reduced + delivered vacant. Each unit offers 1 bed/1 bath (one with an added guest bath), formal dining, new kitchens, updated baths, and designer flooring throughout. One unit has a flex

    Geribeth Hernandez Keller Williams Studio City

    Section Image
  • 2815 S Western Ave, Los Angeles, CA 90018

    $1,800,000

    • 2 Beds
    • 2 Baths
    • 3,392 Sq Ft
    • 2815 S Western Ave
    • Los Angeles, CA

    HUGE PRICE REDUCTION, MOTIVATED SELLER, SEND US YOUR OFFER DON’T BE SHY, ALL OFFERS WILL BE REVIEWED!! Located in the heart of Los Angeles’ historic Jefferson Park neighborhood, 2815 S Western Ave offers a rare and valuablemixed-use investment opportunity in one of the city’s most rapidly developing corridors. This well-maintained property spansapproximately 3,392 square feet and sits on

    Madela Luz Zavala First Team Real Estate

    Section Image
  • 3171 W 11th St, Los Angeles, CA 90006

    $1,690,000

    • 2 Beds
    • 2 Baths
    • 2,088 Sq Ft
    • 3171 W 11th St
    • Los Angeles, CA

    Exceptional Koreatown Duplex with Development Potential! Located in the vibrant heart of Koreatown, this LAR4-zoned property sits on a 7,316 sqft lot, offering immense potential for both investors and developers. The existing duplex functions as two 2 bed / 1 bath units, each approximately 1,000 sqft with full kitchens, separate living rooms, and in-unit washer/dryer rooms. The property also

    Dae Young Hur Keller Williams Larchmont

    Section Image
  • 512 N Harper Ave, Los Angeles, CA 90048

    $1,840,000

    • 2 Beds
    • 1 Bath
    • 1,736 Sq Ft
    • 512 N Harper Ave
    • Los Angeles, CA

    Location is the key for this classic duplex located near some of LA's most popular hot spots. Whether you're an investor, developer, or owner occupant, this property offers amazing potential. Close proximity to the Beverly Center, The Grove, Cedar Sinai, Melrose Avenue, Beverly Hills, and more! Featuring two- 2 bed, 1 bath units, a 5240 s/f lot, garages, and recently updated plumbing,

    Lenesha Anderson eXp Realty of Greater Los Angeles

    Section Image
  • 1323 W Jefferson Blvd, Los Angeles, CA 90007

    $1,600,000

    • 2 Beds
    • 4,224 Sq Ft
    • 1323 W Jefferson Blvd
    • Los Angeles, CA

    ATTENTION ALL DEVELOPERS!! Looking for your next development in the highly desirable University Park look no further. This is your next opportunity sitting on a Lot size 5,355 and building size of 4225 with a Zoning of LAC2. This one will not last. Do not let this opportunity pass you by. Mixed use Commercial/Residential building in the USC area. Close to the USC campus, this investment

    Edwin Blanco CENTURY 21 REALTY MASTERS

    Section Image
  • 7106 Flight Ave, Los Angeles, CA 90045

    $1,499,999

    • 1 Bed
    • 1 Bath
    • 3,680 Sq Ft
    • 7106 Flight Ave
    • Los Angeles, CA

    7106 Flight Avenue is a six-unit apartment building in Los Angeles’ desirable Westchester neighborhood. The property is well-located just north of the 405 Freeway conveniently near major shopping centers and proximate to downtown Culver City.7106 Flight Avenue is a 1952 construction that offers six one-bedroom/one-bath units, four of which are single-story floor plans, and the two

    Steve Bogoyevac Steven M. Bogoyevac, Broker

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25094955

California Regional Multiple Listing Service (CRMLS)

APN: 5043-009-014