$1,498,000

Estimated payment $9,042/month

Total Views 1,192
8 Beds
4 Baths
2,508 Sq Ft
$597 Price per Sq Ft

About This Home

Located at 5459 Carlin in the highly desirable West Adams neighborhood, this multifamily property offers a prime investment opportunity with significant upside potential. The property features a total of 4 units, including 2 newly renovated 2-bedroom/1-bathroom vacant units completed in 2024, enhancing its modern appeal. The renovated units include new windows and doors, new laminate floors, new mini split air conditioners, as well as full kitchen remodels with included brand new appliances. The exterior of the property has been renovated featuring a new private patio for the front vacant unit, a full repaint, custom landscaping, as well as new fencing and sliding gate. The remaining units are also 2 two-bedroom/one-bathroom units, with a total rentable square footage of 2,508 on a 4,829-square-foot lot. With 1 current vacancy, this presents a rare opportunity for immediate income growth. With a 27% rental upside, the property has the potential to produce $10,600 per month ($127,200 annually) at market rents, achieving a cap rate of 6.45%. Currently, it operates at a 4.28% cap rate and a GRM of 13.7. The property includes one dedicated parking space per each unit, ensuring convenience for tenants in an area where parking is a premium. Its prime location near Santa Monica, Culver City, LAX, Playa Vista, Silicon Beach, and the 10 Freeway drives strong tenant demand, offering easy access to major employment centers and lifestyle destinations. The property benefits from steady current cash flow, two immediate lease-up opportunities, and significant rental upside in a highly sought-after area.

Listing Agent

Thomas Ahola

Harcourts Prime Properties Brokerage Phone: 310-218-3314 License #02051686 Listed on: 01/19/2026

Harcourts Prime Properties

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1957

Lot Details

  • 4,784 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Quadruplex
  • Entry on the 1st floor

Interior Spaces

  • 2,508 Sq Ft Home
  • 2-Story Property
  • City Lights Views

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Laundry Located Outside

Parking

  • 4 Open Parking Spaces
  • 4 Parking Spaces
  • Parking Available
  • Assigned Parking

Location

  • Urban Location

Listing and Financial Details

  • Tax Lot 42
  • Assessor Parcel Number 5043009014
  • $430 per year additional tax assessments

Community Details

Overview

  • 4 Units

Building Details

  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $800
  • Insurance Expense $4,000
  • Trash Expense $200
  • Water Sewer Expense $200
  • Operating Expense $5,200
  • Net Operating Income $67,180

Property Details

Home Type

Multi-Family

Year Built

Built in 1957

Lot Details

0

Listing Details

  • CapRate: 4.00
  • Property Attached: Yes
  • View: Yes
  • Water Sewer Expenses: 200.00
  • Zoning: LARD1.5
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Parcel Number: 5043009014
  • Year Built: 1957
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 597.29

Exterior Features

  • View: City Lights
  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 4.00
  • Uncovered Spaces: 4.00

Utilities

  • Laundry: Yes
  • Laundry Features: Outside
  • Sewer: Public Sewer
  • Trash Expense: 200.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 4784.00
  • Lot Size Acres: 0.1098

Multi Family

  • Average2 Bed Area: 627 Square Feet
  • Electric Expense: 800.00
  • Gross Scheduled Income: 103800.00
  • Insurance Expense: 4000.00
  • Lot Size Area: 4784.0000 Square Feet
  • Maintenance Percent: 4.00
  • Net Operating Income: 67180.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 4
  • Operating Expense: 6228.00
  • Operating Expense Percent: 4.00
  • Rent Control: Yes
  • Total Expenses: 5200.00
  • Vacancy Allowance Rate: 4.00

Tax Info

  • Tax Census Tract: 2199.01
  • Tax Lot: 42
  • TaxOtherAnnualAssessmentAmount: 430.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $14,973 $1,220,388 $848,966 $371,422
2024 $14,780 $1,196,460 $832,320 $364,140
2023 $13,932 $1,125,723 $1,000,875 $124,848
2022 $13,291 $1,103,650 $981,250 $122,400
2021 $12,814 $1,055,826 $631,475 $424,351
2020 $7,465 $588,464 $448,355 $140,109
2019 $7,178 $576,926 $439,564 $137,362
2018 $7,095 $565,615 $430,946 $134,669
2016 $6,773 $543,654 $414,213 $129,441
2015 $6,676 $535,489 $407,992 $127,497
2014 $6,446 $502,270 $351,589 $150,681
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
01/19/2026 01/19/26 For Sale $1,498,000 -- $597 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Interfamily Deed Transfer -- None Available
Grant Deed $1,045,000 Provident Title Company
Grant Deed -- Provident Title Company
Grant Deed $525,000 None Available
Interfamily Deed Transfer -- None Available
Grant Deed $500,000 Fidelity National Title Co
Grant Deed $357,000 Ticor Title Company
Interfamily Deed Transfer -- Accommodation
Interfamily Deed Transfer -- Financial Title Company La
Interfamily Deed Transfer -- Old Republic Title Company
Interfamily Deed Transfer -- Landsafe Title
Grant Deed $267,000 Fidelity National Title Ins
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $731,500 New Conventional
Previous Owner $315,000 Adjustable Rate Mortgage/ARM
Previous Owner $267,525 New Conventional
Previous Owner $540,000 Balloon
Previous Owner $399,000 New Conventional
Previous Owner $337,000 New Conventional
Previous Owner $297,500 Purchase Money Mortgage
Previous Owner $262,874 FHA
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC26013471

California Regional Multiple Listing Service (CRMLS)

APN: 5043-009-014