$2,850,000

Estimated payment $18,282/month

Total Views 394
5 Beds
2 Baths
7,222 Sq Ft
$395 Price per Sq Ft

Highlights

  • Midcentury Modern Architecture
  • Wood Flooring
  • Cooling System Mounted To A Wall/Window
  • Property is near public transit
  • No HOA
  • Laundry Room

About This Home

Beautifully Maintained 9-units Value-add Mid-Century-Modern apartment several blocks north of Old Town Pasadena. Excellent Unit Mix, Large 12,685 SF Lot, can do ±9 ADUs, Excellent going-in CAP Rate with High Proforma CAP Rate, Many CapEX recently completed! A very well-maintained 9-unit value-add apartment in the City of Pasadena. Situated only several blocks north of Old Town Pasadena, 2 blocks west of Los Robles Ave, and just within walking distance of many dining, shopping, and other attractions in Pasadena. It is situated on a quiet residential street surrounded by high-priced bungalows/single family houses. The investment offers a high 5.7% CAP Rate making this a very attractive investment on day 1. The property is a garden style walk-up 2 story apartment with excellent curb appeal. It has undergone various capital improvements which includes new exterior paints, new reasphalt driveway, and others. It offers superb unit mix with two (2) x 3bed+1bath and seven (7) x 2bed+1bath units, making it an easy unit mix to rent out. The property was built in 1963, has a total of ±7,222 SF building size and is situated on a large ±12,685 SF lot. Based on the building size, each unit averages about 802SF/unit (buyer to verify). Each unit is unique with distinct Mid-Century-Modern architectural layout with open floor settings, floor to ceiling windows, and many more attractive design features. All the ground floor units have private patio (buyer to verify). Approximately 3 units have been updated with luxury wood flooring, updated kitchen (quartz countertops, new kitchen cabinet), and updated bathroom complete with tiled bathroom wall and glass shower door. There is a large and spacious common area deck above the middle carport for tenants common area. Recent study shows that a sophisticated buyer may be able to add NINE (9) ADUs in the back area (buyer to verify!). Parking is provided via 9 carports (3 on the side and 6 in the back). There is no living space above carports which means the property does not need any soft story retrofit. Each unit is separately metered for electricity and gas. The property has a shared laundry room. The property is in the highly desirable area of Pasadena just several blocks north of Old Town Pasadena. It is situated on a quiet tree-lined street and within minutes from the Gold Line and numerous additional shopping and dining options on Colorado Boulevard and Lake Avenue.

Listing Agent

Han Widjaja-Chen

Growth Investment Group Pasade Brokerage Email: han.chen@growthinvestmentgroup.com License #01749321 Listed on: 05/07/2026

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1963

Lot Details

  • 12,685 Sq Ft Lot
  • Two or More Common Walls
  • West Facing Home
  • Wrought Iron Fence
  • Landscaped
  • Rectangular Lot
  • Level Lot

Home Design

  • Midcentury Modern Architecture
  • Apartment
  • Entry on the 1st floor
  • Cosmetic Repairs Needed
  • Asphalt Roof

Interior Spaces

  • 7,222 Sq Ft Home
  • 2-Story Property
  • Ceiling Fan
  • Gas Range

Flooring

  • Wood
  • Laminate
  • Vinyl

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 2 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Parking

  • 9 Parking Spaces
  • 9 Carport Spaces
  • Parking Available
  • Assigned Parking

Location

  • Property is near public transit
  • Suburban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • Natural Gas Connected
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Tax Lot 6
  • Assessor Parcel Number 5731006024
  • $2,188 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 9 Units
  • Valley

Amenities

  • Laundry Facilities

Building Details

  • 9 Leased Units
  • Rent Control
  • 10 Separate Electric Meters
  • 10 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,299
  • Fuel Expense $451
  • Gardener Expense $1,722
  • Insurance Expense $4,188
  • Maintenance Expense $6,557
  • Pest Control $1,581
  • Trash Expense $7,794
  • Water Sewer Expense $4,349
  • New Taxes Expense $31,938
  • Operating Expense $68,287
  • Gross Income $235,473
  • Net Operating Income $162,476

Property Details

Home Type

Multi-Family

Year Built

Built in 1963

Lot Details

0.29 Acres

Listing Details

  • Assessments: Yes
  • CapRate: 5.70
  • Property Attached: Yes
  • View: No
  • Water Sewer Expenses: 4349.00
  • Architectural Style: Mid Century Modern
  • Property Condition: Repairs Cosmetic
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1722.00
  • Parcel Number: 5731006024
  • Year Built: 1963
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceiling Fan(s)
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Flooring: Vinyl, Wood, Laminate
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 394.63

Exterior Features

  • Direction Faces: West
  • Fence: Yes
  • Fencing: Wrought Iron
  • Pool Private: No
  • Roof: Asphalt
  • Spa: No

Garage/Parking

  • Carport Spaces: 9.00
  • Parking: Yes
  • Parking Features: Assigned, Carport, Detached Carport, Attached Carport
  • Total Parking Spaces: 9.00

Utilities

  • Utilities: Natural Gas Connected, Phone Available, Sewer Connected, Cable Connected, Electricity Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Refrigerator, Gas Range
  • Heating Type: Wall Furnace
  • Laundry Features: Community, Common Area
  • Pest Control Expense: 1581.00
  • Sewer: Public Sewer
  • Trash Expense: 7794.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Valley, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Level with Street, Landscaped, Rectangular Lot, Level, Near Public Transit, Lot 10000-19999 Sqft
  • Lot Size Sq Ft: 12685.00
  • Lot Size Acres: 0.2912

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Electric Expense: 1299.00
  • Fuel Expense: 451.00
  • Gross Income: 235473.00
  • Gross Multiplier: 12.10
  • Gross Operating Income: 230763.00
  • Gross Scheduled Income: 235473.00
  • Insurance Expense: 4188.00
  • Laundry Equipment Own Lease: Lease
  • Lot Size Area: 12685.0000 Square Feet
  • Maintenance Expense: 6557.00
  • Net Operating Income: 162476.00
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Gas Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 9
  • Number Of Units Total: 9
  • Number With Disposal: 9
  • Number With Range: 9
  • Operating Expense: 68287.00
  • Operating Expense Percent: 29.00
  • Rent Control: Yes
  • Total Actual Rent: 19523.00
  • Total Expenses: 68287.00
  • Vacancy Allowance Rate: 2.00

Tax Info

  • New Taxes Expense: 31938.00
  • Tax Lot: 6
  • TaxOtherAnnualAssessmentAmount: 2188.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $34,290 $2,844,037 $2,133,028 $711,009
2024 $32,738 $2,788,272 $2,091,204 $697,068
2023 $32,468 $2,733,600 $2,050,200 $683,400
2022 $17,485 $1,406,766 $736,877 $669,889
2021 $16,772 $1,379,183 $722,429 $656,754
2019 $16,173 $1,338,277 $701,002 $637,275
2018 $16,330 $1,312,037 $687,257 $624,780
2016 $15,753 $1,261,091 $660,571 $600,520
2015 $15,576 $1,242,149 $650,649 $591,500
2014 $15,306 $1,217,818 $637,904 $579,914
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/07/2026 05/07/26 For Sale $2,850,000 -- $395 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: AR26100175

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.