NOT LISTED FOR SALE
9 Beds
10 Baths
7,331 Sq Ft
5,019 Sq Ft Lot

Last Sold December 31, 2021

Last sale price $2,375,000 $324 Per Sq Ft

86 Days on Market

Highlights

  • 0.12 Acre Lot
  • Cooling Available
  • Heating Available
  • No HOA
  • Laundry Room

About This Home

As of December 2021

** See Offering Memo in Supplements section ** Beautiful 604 Chestnut Avenue is a charming 11 unit, two-story apartment complex adjacent to dynamic downtown Long Beach. This property features a diverse roster of two studio apartments, seven 1-bedroom apartments, one 1-bedroom apartment with a loft, and one 2- bedroom house.

The building was constructed in 1918, has a rentable area of approximately, 7,331 SQ/FT, is built on a 5,019 SQ/FT lot, and is in absolutely turn-key condition to generate ample amounts of income from day one. Some of the units are also individually metered for gas and electricity.

The property has been substantially improved by its current owner who has owned it for over 6 years. During that time, the current owner has invested a total of over $146,000 in capital expenditures to the property, completing major renovations on 8 of 11 units and putting an additional $64k+ into the building exterior.

These improvements have yielded an increase of the annual rent roll from $104,808 in 2015 to $176,688 today (a 68% increase).
The property is being offered at a price of $2,500,000, which is an attractive 14.04 multiple of current gross rents (12.88 X on market rents) and a Cap Rate on current rents of 4.42% (5.01% on market rents).

Last Agent to Sell the Property

Scott Burns

JMS Manage Sell PC License #01989612 Listed on: 06/18/2021

Last Buyer's Agent

NoEmail NoEmail

None MRML License #N/A

None MRML

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1918

Lot Details

  • 5,019 Sq Ft Lot
  • Two or More Common Walls
  • Density is 11-15 Units/Acre

Home Design

  • Property Attached

Interior Spaces

  • 7,331 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 10 Bathrooms

Laundry

  • Laundry Room
  • Gas And Electric Dryer Hookup

Location

  • Urban Location

Utilities

  • Cooling Available
  • Heating Available
  • Natural Gas Connected

Listing and Financial Details

  • Legal Lot and Block 18 / 38
  • Tax Tract Number 38
  • Assessor Parcel Number 7272022011

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 11 Units
  • Downtown Subdivision

Building Details

  • 11 Leased Units
  • Rent Control
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • Electric Expense $3,000
  • Insurance Expense $4,800
  • Professional Management Expense $4,800
  • Trash Expense $1,000
  • Water Sewer Expense $4,500
  • Operating Expense $62,108
  • Gross Income $110,564
  • Net Operating Income $110,564

Property Details

Home Type

Multi-Family

Year Built

Built in 1918

Lot Details

0

Listing Details

  • CapRate: 4.42
  • Professional Management Expense: 4800.00
  • Property Attached: Yes
  • Subdivision Name Other: Downtown (DT)
  • Water Sewer Expenses: 4500.00
  • Zoning: LBPD10
  • Property Type: Residential Income
  • Parcel Number: 7272022011
  • Year Built: 1918
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 323.97

Exterior Features

  • Pool Private: No
  • Spa: No

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Laundry Features: Electric Dryer Hookup, Gas & Electric Dryer Hookup
  • Sewer: Public Sewer
  • Trash Expense: 1000.00
  • Water Source: Public
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 5019.00
  • Lot Size Acres: 0.1152

Multi Family

  • Electric Expense: 3000.00
  • Gross Income: 110564.00
  • Gross Multiplier: 14.04
  • Gross Operating Income: 172673.00
  • Gross Scheduled Income: 178013.00
  • Insurance Expense: 4800.00
  • Lot Size Area: 5019.0000 Square Feet
  • Net Operating Income: 110564.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Units Leased: 11
  • Number Of Units Total: 11
  • Operating Expense: 62108.00
  • Other Income Description: Laundry Hookup Onsite
  • Rent Control: Yes
  • Total Actual Rent: 13682.00
  • Total Expenses: 62108.00

Tax Info

  • Tax Block: 38
  • Tax Census Tract: 5759.02
  • Tax Lot: 18
  • Tax Tract Number: 38

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
12/31/2021 12/31/21 Sold $2,375,000 0.0% $324 / Sq Ft
09/12/2021 09/12/21 Pending -- -- --
08/26/2021 08/26/21 Price Changed $2,375,000 -1.0% $324 / Sq Ft
07/13/2021 07/13/21 Price Changed $2,400,000 -4.0% $327 / Sq Ft
06/18/2021 06/18/21 For Sale $2,500,000 +108.5% $341 / Sq Ft
04/30/2015 04/30/15 Sold $1,199,000 -7.7% $163 / Sq Ft View Prior Sale
02/20/2015 02/20/15 Pending -- -- --
12/30/2014 12/30/14 For Sale $1,299,000 -- $176 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $34,414 $2,520,368 $1,634,260 $886,108
2024 $32,900 $2,470,950 $1,602,216 $868,734
2023 $32,328 $2,422,500 $1,570,800 $851,700
2022 $30,348 $2,375,000 $1,540,000 $835,000
2021 $17,838 $1,331,274 $932,671 $398,603
2019 $17,580 $1,291,789 $905,008 $386,781
2018 $17,116 $1,266,461 $887,263 $379,198
2016 $15,745 $1,217,284 $852,810 $364,474
2015 $4,524 $255,757 $63,937 $191,820
2014 -- $250,748 $62,685 $188,063
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW21131757

California Regional Multiple Listing Service (CRMLS)