$2,750,000
$350K PRICE DROP

Estimated payment $17,895/month

Total Views 945
11 Beds
15 Baths
4,984 Sq Ft
$552 Price per Sq Ft

About This Home

Presenting a 2022 built FULLY LEASED 4-unit townhouse complex with an impressive 5.02% CAP RATE in a quiet and highly desirable part of Los Angeles! Located just minutes from Larchmont Village, Koreatown, and Melrose Hill, the property consists of 2 separate building on one lot. Three of the units have 3 bedrooms 3.5 bathrooms, and one unit is a 2 bedroom 2.5 bathroom unit, all fetching very high and competitive rents. All units have their own unique address and are separately metered for gas, water, and electricity. Each address also has their own trash/recycle bins paid directly from the tenant, minimizing expenses and making it easy to manage for any landlord. Each unit has their own tankless water heaters, recessed lighting, central AC/Heat, laundry machines, built-in microwave, refrigerators, and gas range stove/ovens. 8 parking spaces (including 3 private garage spaces) are available for tenants with the possibility to park 10 cars.This NON-RENT CONTROLLED property is easy to maintain property is a landlord's dream!

Listing Agent

Jeremy Kim

Dream Realty & Investments Inc License #02045187 Listed on: 07/01/2025

Dream Realty & Investments Inc

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $34,052

Year Built

  • Built in 2022

Lot Details

  • 5,423 Sq Ft Lot
  • Lot Dimensions are 43x109

Home Design

  • Split Level Home

Interior Spaces

  • 4,984 Sq Ft Home
  • 3-Story Property

Kitchen

  • Oven or Range
  • Microwave
  • Water Line To Refrigerator
  • Dishwasher
  • Disposal

Bedrooms and Bathrooms

  • 11 Bedrooms
  • 15 Bathrooms

Laundry

  • Dryer
  • Washer

Parking

  • 8 Parking Spaces
  • Driveway
  • Assigned Parking
  • Controlled Entrance

Utilities

  • Central Heating and Cooling System

Community Details

  • 2 Buildings
  • 4 Units

Listing and Financial Details

  • Assessor Parcel Number 5522-008-031

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$34,052

Year Built

Built in 2022

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Levels: Multi/Split
  • Street Number Display: Yes
  • Living Area: 4984
  • Lot Acreage: 0.1245
  • Lot Dimensions: 43x109
  • Stories: 3
  • Year Built: 2022
  • Number Of Photos: 23
  • State Abbrv: CA
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Bedrooms: 11
  • Total Bathrooms: 15.00
  • Equipment: Dishwasher, Dryer, Garbage Disposal, Gas Dryer Hookup, Hood Fan, Microwave, Range/Oven, Refrigerator, Washer, Water Line to Refrigerator
  • Price Per S Q F T: 551.77

Exterior Features

  • Other Structures: None
  • Pool: No
  • Spa Yn: No

Garage/Parking

  • Parking Garage: Assigned, Driveway, Garage - 1 Car, Controlled Entrance
  • Total Parking: 8

Utilities

  • Cooling: Air Conditioning, Central
  • Heating: Central

Lot Info

  • Assessor Parcel Number: 5522-008-031
  • Lot Size Area: 5423

Multi Family

  • Unit Type: 2106, 2107, 2108, 2109
  • Gross Rent Multiplier: 16.01
  • Number Of Units: 4
  • Total Annual Expense: 37025
  • Type Of Units: Townhouses
  • Vacancy Rate: 0

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $34,052 $2,865,260 $1,146,104 $1,719,156
2024 $34,052 $2,809,080 $1,123,632 $1,685,448
2023 $33,387 $2,754,000 $1,101,600 $1,652,400
2022 $11,993 $998,617 $578,147 $420,470
2021 $11,845 $979,037 $566,811 $412,226
2019 $777 $885,000 $800,000 $85,000
2018 $1,891 $146,664 $81,973 $64,691
2016 $1,793 $140,971 $78,791 $62,180
2015 $1,768 $138,854 $77,608 $61,246
2014 $1,783 $136,135 $76,088 $60,047
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/03/2025 08/03/25 Price Changed $2,750,000 -4.5% $552 / Sq Ft
07/01/2025 07/01/25 For Sale $2,880,000 0.0% $578 / Sq Ft
06/30/2025 06/30/25 Off Market $2,880,000 -- --
04/02/2025 04/02/25 Price Changed $2,880,000 -4.6% $578 / Sq Ft
11/09/2024 11/09/24 Price Changed $3,020,000 -2.6% $606 / Sq Ft
09/12/2024 09/12/24 For Sale $3,100,000 0.0% $622 / Sq Ft
09/05/2023 09/05/23 Rented $4,225 +12.5% --
08/26/2023 08/26/23 Under Contract -- -- --
08/20/2023 08/20/23 For Rent $3,755 -11.6% --
04/01/2022 04/01/22 Rented $4,250 0.0% --
03/15/2022 03/15/22 Sold $2,700,000 0.0% $541 / Sq Ft
03/15/2022 03/15/22 Pending -- -- --
03/15/2022 03/15/22 For Sale $2,700,000 0.0% $541 / Sq Ft
03/11/2022 03/11/22 For Rent $4,250 0.0% --
05/31/2019 05/31/19 Sold $950,000 -3.0% $586 / Sq Ft
02/01/2019 02/01/19 For Sale $979,500 0.0% $604 / Sq Ft
01/30/2019 01/30/19 Pending -- -- --
01/15/2019 01/15/19 For Sale $979,500 0.0% $604 / Sq Ft
10/24/2018 10/24/18 Rented $3,500 0.0% --
10/19/2018 10/19/18 Under Contract -- -- --
10/15/2018 10/15/18 Price Changed $3,500 +4.5% $2 / Sq Ft
10/01/2018 10/01/18 For Rent $3,350 0.0% --
09/06/2018 09/06/18 Sold $885,000 -6.8% $546 / Sq Ft
06/23/2018 06/23/18 For Sale $950,000 -- $586 / Sq Ft
Source: The MLS

Purchase History

Date Type Sale Price Title Company
Grant Deed $950,000 First American Title Company
Grant Deed $885,000 First American Title Company
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $500,000 New Conventional
Closed $300,000 Credit Line Revolving
Open $1,364,776 Commercial
Closed $712,500 Construction
Source: Public Records

Similar Homes in the area

  • 5115 Clinton St Unit 1, Los Angeles, CA 90004

    $2,575,000

    • 10 Beds
    • 11 Baths
    • 5,393 Sq Ft
    • 5115 Clinton St
    • Unit 1
    • Los Angeles, CA

    Beautifully remodeled and high in-place cash flow trophy asset located in the heart of A+ Larchmont and just blocks away to Historic Hancock Park and Wilshire Country Club! This professionally managed building has been fully restored and is being offered a true 6.01% current cap rate (based on current rents, new tax rate, and May 2024 to May 2025 actual expenses). 6 of the 7 units are eligible

    Rob Kellner Avenue Realty Group

    Section Image
  • 2367 W 18th St, Los Angeles, CA 90019

    $2,500,000

    • 10 Beds
    • 9 Baths
    • 7,562 Sq Ft
    • 2367 W 18th St
    • Los Angeles, CA

    Presenting this 9-Unit Multifamily Opportunity in Prime Mid-City Los Angeles, a rare investment opportunity located at the high-visibility corner of St. Andrews Place and 18th Street in the heart of Mid-City Los Angeles — one of the city's most sought-after rental submarkets. This two-story, gated apartment building consists of 9 units with a favorable mix of studio, one-bedroom, and two-bedroom

    Steve Kim Best Realty & Investment, Inc.

    Section Image
  • 1525 Armacost Ave, Los Angeles, CA 90025

    $2,999,000

    • 10 Beds
    • 11 Baths
    • 6,985 Sq Ft
    • 1525 Armacost Ave
    • Los Angeles, CA

    PRIME WEST LA MULTIFAMILY INVESTMENT! Located south of Santa Monica Blvd, between Bundy and Barrington, this well-maintained 9-unit property offers an unbeatable opportunity in one of West LA’s most desirable neighborhoods. The unit mix includes two 2-bed/2-bath units, six 1-bed/1-bath units, and one studio—ideal for attracting a variety of tenants. Residents enjoy proximity to local parks, Santa

    Kevin Da Silva eXp Realty of Greater Los Angeles, Inc.

    Section Image
  • 203 W Opp St, Wilmington, CA 90744

    $2,145,000

    • 11 Beds
    • 10 Baths
    • 6,424 Sq Ft
    • 203 W Opp St
    • Wilmington, CA

    Prime Investment opportunity. Pride of ownership and a well-maintained 9-unit property in Wilmington is available for sale! The property offers a combined living space of 6424 sq ft. Situated on a generous 7234 square foot lot.The Unit mix is comprised of 7 one-bedroom/one-bath units, 1 two-bedroom/one-bath unit, and 1 two-bedroom/two-bath. Each unit provides comfortable living quarters. 5 of

    Freida Sanei BERKSHIRE HATHAWAY HOMESERVICES Crest Real Estate

    Section Image
  • 310 N St Andrews Place, Los Angeles, CA 90004

    $2,490,000

    • 10 Beds
    • 8 Baths
    • 6,216 Sq Ft
    • 310 N St Andrews Place
    • Los Angeles, CA

    Situated in the highly desirable Mid-Wilshire neighborhood, 310 N St Andrews Pl offers excellent cash flow (fully occupied), making it an ideal investment opportunity! This property features two buildings: a brand-new 750 sf duplex ADU at the rear and a 5,466 sf main building with 6 units. The actual monthly rental income is $15,128. All 8 units are occupied by responsible tenants. The property

    Johnny and David Team Keller Williams Realty Los Feliz

    Section Image
  • 4651 Council St, Los Angeles, CA 90004

    $2,500,000

    • 12 Beds
    • 11 Baths
    • 7,444 Sq Ft
    • 4651 Council St
    • Los Angeles, CA

    We are pleased to present a seven-unit investment opportunity in Koreatown at 4651 Council St, a corner lot just south of Beverly Blvd. The property features an ideal unit mix of two one-bedrooms and five two-bedrooms with 10 parking spaces; the soft story retrofit work has been completed. Ownership has completed full renovations of five units with upgrades including in-unit washers & dryers,

    Neema Ahadian Marcus & Millichap

    Section Image
  • 5622 La Mirada Ave, Los Angeles, CA 90038

    $2,200,000

    • 12 Beds
    • 9 Baths
    • 6,754 Sq Ft
    • 5622 La Mirada Ave
    • Los Angeles, CA

    PLEASE DO NOT WALK THE PROPERTY OR DISRUPT TENANTS. CONTACT LISTING TEAM FOR DETAILS. We are pleased to present the opportunity to acquire 5622 La Mirada Avenue. The subject property is a nine-unit multifamily building located in Hollywood, just south of Sunset Boulevard and west of Western Avenue. Hollywood continues catering to young professionals due to its proximity to a vibrant and lively

    Sean Rosenzweig Marcus & Millichap

    Section Image
  • 5342 Lexington Ave, Los Angeles, CA 90029

    $2,300,000

    • 12 Beds
    • 10 Baths
    • 8,034 Sq Ft
    • 5342 Lexington Ave
    • Los Angeles, CA

    We are pleased to present 5342 Lexington Avenue, a ten-unit multifamily investment opportunity located in the Little Armenia neighborhood of East Hollywood. This value-add asset will provide the next investor with the opportunity to capture over 38% of rental upside through an interior renovation program and over 57% of rental upside with the addition of ADU income. Constructed in 1963, 5342

    Sevak Keshishian Marcus & Millichap

    Section Image
  • 543 N Heliotrope Dr, Los Angeles, CA 90004

    $2,190,000

    • 10 Beds
    • 5 Baths
    • 4,808 Sq Ft
    • 543 N Heliotrope Dr
    • Los Angeles, CA

    Attention all prime investors! This incredible quadruplex boasting 4 units, total of 8 beds + 2 bonus rooms is now available in the sought-after Mid-Wilshire area, in the R3 zoning. Each unit is assigned its own address, complete with a separate water heater, central AC unit and gas/electric meters . All units are equipped with a private laundry area for added convenience. This gated building

    Juliet Tunyan JohnHart Real Estate

    Section Image

Source: The MLS

MLS Number: 24-438921

The MLS

APN: 5522-008-031