NOT LISTED FOR SALE

Estimated Value: $15,968,275

3 Beds
3 Baths
43,292 Sq Ft
$369/Sq Ft Est. Value

Last Sold July 26, 2022

Last sale price $14,250,000 $329 Per Sq Ft

Est. 12% increase in value since last sale

Current estimated payment $101,341/month

48 Days on Market

Highlights

  • 1.45 Acre Lot
  • Community Pool
  • Laundry Room
  • Sandburg Middle School Rated A-

About This Home

As of July 2022

We are proud to exclusively present the opportunity to acquire Royal Palms Apartments and Professional Building, a mixed-use investment opportunity comprised of 48 apartment units and 28 commercial suites. Located on the famous Route 66 in the city of Glendora, California, Royal Palms was built in 1962 and sits on a 1.45 acre site and has a combined building size of approximately 43,292 square feet.
Royal Palms Apartments is comprised of two-2 story buildings and consists of twenty four-studio/one bathroom units, twenty three-one bedroom/one bathroom units and one-two bedroom/one bathroom unit. Approximately 50% of the apartments have been updated to feature laminate plank flooring, formica countertops and ceiling fans. The studio/one bathroom floor plans feature walk-in closets and are equipped with a gas stove/oven and a refrigerator. The one bedroom/one bathroom floor plans are spacious and feature his and her closets with a center vanity and are equipped with a gas stove/oven. The property offers various amenities including a secured entrance, 42 tuck-under parking spaces with storage units, two on-site laundry facilities, four central water heaters, bike rack and a gated swimming pool. The buildings have had recent improvements to include seismic retrofit, two new roofs in 2019, new landscaping, re-plastered swimming pool and pump and new exterior doors.
Royal Palms Professional Building is a two-story building that consists of 28 office/retail suites (8 retail suites ground level and 20 office suites 2nd story) ranging from 293 square feet to 1,180 square feet and features 38 surface parking spaces. The property is situated with 225 feet of street frontage on Route 66 with 2 curb cut outs and a traffic count of 20,574 vehicles per day. The building also features central air conditioning and heat, four common area restrooms, new lighting and was re-roofed in 2017. Additional improvements include seismic retrofit, new exterior lighting and freshly painted exterior and interior. Another possible revenue source for the office spaces could include creating virtual offices for individuals who simply require a mailing address.

Last Agent to Sell the Property

Douglas McCauley

MARCUS & MILLICHAP Listed on: 04/21/2022

Co-Listed By

David Covarrubias

MARCUS & MILLICHAP

Last Buyer's Agent

Jason Espinoza

NEST REAL ESTATE License #02105424

NEST REAL ESTATE

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $180,091

Year Built

  • Built in 1962

Lot Details

  • 1.45 Acre Lot
  • Two or More Common Walls
  • Density is over 40 Units/Acre

Home Design

  • 43,292 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room

Listing and Financial Details

  • Tax Lot 36
  • Tax Tract Number 400900
  • Assessor Parcel Number 8633005015

Community Details

Overview

  • 3 Buildings
  • 76 Units

Amenities

  • Laundry Facilities

Recreation

  • Community Pool

Building Details

  • Rent Control
  • 50 Separate Electric Meters
  • 50 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $33,042
  • Fuel Expense $8,873
  • Gardener Expense $4,080
  • Insurance Expense $26,148
  • Maintenance Expense $41,973
  • Pest Control $1,095
  • Pool Expense $1,500
  • Professional Management Expense $52,179
  • Supplies Expense $7,081
  • Trash Expense $27,011
  • Water Sewer Expense $11,025
  • New Taxes Expense $172,550
  • Operating Expense $386,557
  • Gross Income $1,089,360
  • Net Operating Income $672,553

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$180,091

Year Built

Built in 1962

Lot Details

0

Listing Details

  • CapRate: 4.64
  • Price Per Unit: 190789
  • Professional Management Expense: 52179.00
  • Property Attached: Yes
  • Supplies Expense: 7081.00
  • Water Sewer Expenses: 11025.00
  • Property Type: Residential Income
  • Gardener Expense: 4080.00
  • Parcel Number: 8633005015
  • Year Built: 1962
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Price Per Square Foot: 329.16

Exterior Features

  • Pool Expense: 1500.00
  • Pool Features: Community
  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Pest Control Expense: 1095.00
  • Sewer: Public Sewer
  • Trash Expense: 27011.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Over 40 Units/Acre
  • Lot Size Sq Ft: 63162.00
  • Lot Size Acres: 1.4500

Multi Family

  • Electric Expense: 33042.00
  • Fuel Expense: 8873.00
  • Gross Income: 1089360.00
  • Gross Operating Income: 1059110.00
  • Gross Scheduled Income: 1089360.00
  • Insurance Expense: 26148.00
  • Laundry Income: 5809.00
  • Lot Size Area: 1.4500 Acres
  • Maintenance Expense: 41973.00
  • Maintenance Percent: 4.00
  • Net Operating Income: 672553.00
  • Number Of Separate Electric Meters: 50
  • Number Of Separate Gas Meters: 50
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 76
  • Operating Expense: 386557.00
  • Other Income1: 8586.00
  • Other Income Description: Expense Reimbursements
  • Rent Control: Yes
  • Total Expenses: 386557.00
  • Vacancy Allowance: 44645

Tax Info

  • New Taxes Expense: 172550.00
  • Tax Lot: 36
  • Tax Tract Number: 400900

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Apr 21, 2022
Closed on
Jul 19, 2022
Sold by
Sweetwater Investors I Lp
Bought by
Orellana Family Commercial Properties Glendor
Seller's Agent
Douglas McCauley
MARCUS & MILLICHAP
Buyer's Agent
Jason Espinoza
NEST REAL ESTATE
List Price
$14,995,000
Sold Price
$14,250,000
Premium/Discount to List
-$745,000
-4.97%
Current Estimated Value
$15,968,275

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$1,718,275
Avg. Annual Appreciation
3.72%

Purchase Details

Listed on
Aug 20, 2020
Closed on
Mar 10, 2021
Sold by
Feldman Judith and Meyerhoffer Kimberly
Bought by
Sweetwater Investors I Lp
Seller's Agent
Douglas McCauley
MARCUS & MILLICHAP
Buyer's Agent
Douglas McCauley
MARCUS & MILLICHAP
List Price
$12,200,000
Sold Price
$10,150,000
Premium/Discount to List
-$2,050,000
-16.8%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
28.57%
Original Mortgage
$8,348,000
Interest Rate
2.7%
Mortgage Type
Commercial

Purchase Details

Listed on
Aug 20, 2020
Closed on
Mar 8, 2021
Sold by
Donald And Marilyn Gralla Family Trust and David Silver Trust
Bought by
Sweetwater Investors I Lp
Seller's Agent
Douglas McCauley
MARCUS & MILLICHAP
Buyer's Agent
Douglas McCauley
MARCUS & MILLICHAP
List Price
$12,200,000
Sold Price
$10,150,000
Premium/Discount to List
-$2,050,000
-16.8%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$8,348,000
Interest Rate
2.7%
Mortgage Type
Commercial

Purchase Details

Closed on
Aug 31, 2020
Sold by
Meyerhoffer Kimberly and Silver Family Trust
Bought by
Meyerhoffer Kimberly and Stefanie Silver Trust

Purchase Details

Closed on
Nov 19, 2015
Sold by
Gralla Donald A and Gralla Marilyn L
Bought by
Donald & Marilyn Family Trust

Purchase Details

Closed on
Aug 4, 2000
Sold by
Indin Bert M and Bert M Indin Living Trust
Bought by
Indin Investment Company Llc

Purchase Details

Closed on
Jul 9, 1998
Sold by
Silver Lawrence E and Silver Roberta
Bought by
Silver Lawrence E and Silver Roberta

Purchase Details

Closed on
Feb 19, 1997
Sold by
Gralla Donald
Bought by
Gralla Donald A and Gralla Marilyn L

Purchase Details

Closed on
Jan 8, 1997
Sold by
Silver Family A Trust and Lawrence E
Bought by
Silver Lawrence E and Silver Roberta
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Orellana Family Commercial Properties Glendor $14,250,000 Commonwealth Land Title
Sweetwater Investors I Lp $10,150,000 Chicago Title Company
Sweetwater Investors I Lp $10,150,000 Chicago Title
Meyerhoffer Kimberly -- None Available
Donald & Marilyn Family Trust -- None Available
Indin Investment Company Llc -- --
Silver Lawrence E -- --
Gralla Donald A -- --
Silver Lawrence E -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Sweetwater Investors I Lp $8,348,000
Previous Owner Sweetwater Investors I Lp $8,348,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/26/2022 07/26/22 Sold $14,250,000 -1.7% $329 / Sq Ft
06/08/2022 06/08/22 Pending -- -- --
05/18/2022 05/18/22 Price Changed $14,500,000 -3.3% $335 / Sq Ft
04/21/2022 04/21/22 For Sale $14,995,000 +47.7% $346 / Sq Ft
03/22/2021 03/22/21 Sold $10,150,000 -12.5% $233 / Sq Ft
02/16/2021 02/16/21 Pending -- -- --
10/12/2020 10/12/20 Price Changed $11,600,000 -4.9% $267 / Sq Ft
08/20/2020 08/20/20 For Sale $12,200,000 -- $281 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $180,091 $14,825,700 $9,675,720 $5,149,980
2024 $180,091 $14,535,000 $9,486,000 $5,049,000
2023 $176,077 $14,250,000 $9,300,000 $4,950,000
2022 $132,445 $10,353,000 $6,398,460 $3,954,540
2021 $50,776 $3,075,152 $1,083,986 $1,991,166
2020 $49,465 $3,053,650 $1,072,872 $1,980,778
2019 $48,423 $2,993,972 $1,051,836 $1,942,136
2018 $43,758 $2,700,887 $880,182 $1,820,705
2016 $41,394 $2,586,371 $846,004 $1,740,367
2015 $40,561 $3,133,826 $1,071,726 $2,062,100
2014 $46,804 $3,072,440 $1,050,733 $2,021,707
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV22081529

California Regional Multiple Listing Service (CRMLS)

APN: 8633-005-015