NOT LISTED FOR SALE
3 Beds
2 Baths
4,384 Sq Ft
9,426 Sq Ft Lot

Last Sold November 14, 2019

Last sale price $2,653,500 $605 Per Sq Ft

24 Days on Market

About This Home

As of November 2019

PLEASE DO NOT DISTURB TENANTS. First Time on Market in 11+ Years. Property Situated on Cul-de-Sac, Desirable Rental Area in Sunnyvale. Very Low Tenant Turnover Property and Low Management Responsibilities. 4 of 6 Units Leased on Month-to-Month Basis. 2 of 6 Units Leased as Furnished Rentals. Successful, Proven Furnished Rental Business (Managed by Manager) Transferable to New Owner. Substantial Capital Improvements: Staircase, New Dual Pane Windows, Sewer Back-up Pump, Exterior Paint & More. Easy Access to Highway 101, 85, 237, 280. Easy Access to El Camino Real. Excellent Unit Mix (Spacious Units) Two (2) 1 BR/1 BA Units, Four (4) 2 BR/1 BA Unit. Furnished Rents: 2 BR/1 BA - $2,700 to $3,300/Month (NET of 20% Management Fee). Unfurnished Rents: 2 BR/1 BA - $2,350 to $2,725/Month; 1 BR /1 BA - $2,050 to $2,195/Month. Current CAP Rate: 4.68%/Current GRM: 14. Pro-Forma CAP Rate: 5.13% / Pro-Forma GRM: 13.2. Building SF: 4,384 SF/Lot Size: 9,047 SF/Cost Per SF: $602/SF.

Last Agent to Sell the Property

Don Sung

Colliers Parrish International License #01935797 Listed on: 09/13/2019

Last Buyer's Agent

RECIP

Out of Area Office License #00000000

Property Details

Home Type

  • Multi-Family

Year Built

  • 1959

Lot Details

  • 9,426 Sq Ft Lot

Home Design

  • Shingle Roof
  • Concrete Perimeter Foundation

Interior Spaces

  • 4,384 Sq Ft Home
  • 2-Story Property

Parking

  • 4 Parking Spaces
  • 6 Carport Spaces

Utilities

  • Wall Furnace
  • Separate Meters

Listing and Financial Details

  • Total Actual Rent $183,492
  • Month-to-Month Lease Term

Community Details

Overview

Building Details

  • 6 Leased Units
  • Gardener Expense $1,200
  • Insurance Expense $1,737
  • Maintenance Expense $3,000
  • Manager Expense $9,175
  • Other Expense $3,000
  • Utility Expense $9,572
  • Operating Expense $58,629
  • Gross Income $182,178

Property Details

Home Type

Multi-Family

Year Built

1959

Lot Details

0

Listing Details

  • Zoning: R4
  • Subclass: Multiple Dwellings / Structures
  • Listing Class: Residential Income (2-4 Units)
  • Structure Sq Ft: 4384
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Year Built: 1959

Interior Features

  • Living Sq Ft: 4384
  • Stories: 2

Exterior Features

  • Foundation: Concrete Perimeter
  • Roof: Shingle

Garage/Parking

  • Parking Spaces: 4
  • Garage Parking Features: Carport
  • Carport Min: 6

Utilities

  • Heating System: Wall Furnace
  • Sewer/Septic System: Sewer - Public

Lot Info

  • Lot Acres: 0.2164
  • Lot Size Area Minimum Units: Square Feet
  • Minimum Lot Size: 9425.00
  • Lot Size Area Maximum Units: Square Feet
  • Maximum Lot Size: 9425.00

Rental Info

  • Existing Lease Term(s): 1 Year Lease, Less Than 1 Yr, Month To Month
  • Gross Rent Multiplier: 14.06
  • Number Of Leased: 6

Multi Family

  • Utilities: Individual Electric Meters, Public Utilities
  • Expense Insurance: 1737
  • Expense Landscape: 1200
  • Expense Maintenance: 3000
  • Expense Management: 9175
  • Expenses Other: 3000
  • Expenses Total: 58629
  • Expenses Utility: 9572
  • Income Annual Gross: 182178.00
  • Income Annual Rental: 183492
  • Income Gross Scheduled: 187812
  • Income Includes: Laundry
  • Income Other: 4320
  • Meters: Master Water, Separate Gas
  • Number Of Buildings: 1
  • Operating Expenses Include: Insurance, Services - Trash Removal, Utilities - Water
  • Tenant Expenses: Utilities - Electric, Utilities - Heating
  • Vacancy Factor: 3

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/14/2019 11/14/19 Sold $2,653,500 +0.5% $605 / Sq Ft
10/08/2019 10/08/19 Pending -- -- --
09/13/2019 09/13/19 For Sale $2,640,000 -- $602 / Sq Ft
Source: MLSListings

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: MLSListings

MLS Number: ML81768459

MLSListings