$459,900

Estimated payment $3,069/month

Total Views 2,998
9 Beds
2 Baths
3,322 Sq Ft
$138 Price per Sq Ft

Highlights

  • Deck
  • Central Senior High School Rated A-
  • Forced Air Heating System

About This Home

Key Highlights:
1% Rule for investors!
CAP Rate: 8% where the average for the area is much lower!
DSCR: 1.21 See supplements for the breakdown!
$56,400 in Annual Income
Huge Lot – Add a Garage to Boost Rent Potential!
Fully Leased BUT you can OWNER OCCUPY for the OWNER OCCUPY BUYERS

This fully renovated, cash-flowing duplex brings in over $56,400 annually and offers serious upside. Situated on a large lot with room to add a detached garage, increasing rents even further is well within reach.

Key Highlights:
CAP Rate: 8% where the average for the area is much lower!
DSCR: 1.21 See supplements for the breakdown!
$56,400 in Annual Income
New Roof in 2024
Major Renovation in 2012: New windows, siding, electrical, plumbing, and full interior remodel.
Functional Layout: 4BR lower unit and 5BR upper unit—high bedroom count means more rental income.
Updated Upper Unit in 2025: Fresh paint, updated modern kitchen, newer appliances, updated bath, in-unit washer/dryer.
Updated Lower Unit in 2025: Retiled the lower level bathroom. Long term tenant in lower level.
Reliable Cash Flow: Long-term tenant in the lower unit, recently rented upper unit with solid rent history.
Turnkey & Low Maintenance: All major systems and mechanicals have been updated.
This property checks all the boxes for a savvy investor—strong returns, low maintenance, and growth potential. Don’t miss out on one of the best cash-flowing duplexes available!

Schedule your showing today before it’s gone!

Listing Agent

Elina Butkov

eXp Realty Listed on: 06/26/2025

eXp Realty

Co-Listing Agent

Nevin Alexander

eXp Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,757

Year Built

  • Built in 1905

Home Design

  • Duplex

Interior Spaces

  • 2-Story Property
  • Unfinished Basement
  • Basement Fills Entire Space Under The House

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 2 Bathrooms

Additional Features

  • Deck
  • Lot Dimensions are 138x 45
  • Forced Air Heating System

Community Details

  • 2 Units
  • Humphreys Add To, Saint P Subdivision

Listing and Financial Details

  • Assessor Parcel Number 362923120061

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,757

Year Built

Built in 1905

Lot Details

0

Listing Details

  • Type: Residential Income
  • Property Subtype 1: Duplex Up and Down
  • Accessibility Features: Doors 36"+, Hallways 42"+
  • Water Source: City Water/Connected
  • Year Built: 1905
  • Above Grade Finished Sq Ft: 2522
  • Unit Levels: More Than 2 Stories
  • New Construction: No
  • FractionalOwnershipYN: No
  • Rental License?: Yes
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Basement: Full, Unfinished
  • Living Area: 3322
  • Below Grade Finished Sq Ft: 800
  • Basement YN: Yes
  • Appliances: Dryer,Range
  • Total Rooms: 8
  • Appliances: Dryer,Range
  • Total Rooms: 9

Beds/Baths

  • Total Bedrooms: 9

Exterior Features

  • Roof: Age 8 Years or Less
  • Neighborhood: Thomas-Dale (Frogtown)
  • PatioPorchType: Deck

Garage/Parking

  • Parking Features: Gravel, Driveway - Other Surface, Other

Utilities

  • Heating: Forced Air
  • Sewer: City Sewer/Connected
  • Fuel: Natural Gas
  • Number of Ranges: Two

Schools

  • Junior High Dist: St. Paul
  • SchoolDistrictNumber: 625
  • SchoolDistrictPhone: 651-767-8100

Lot Info

  • Topography: Level
  • Lot Size: 138x 45
  • Land Lease: No
  • Additional Parcels: No
  • Zoning Description: Residential-Multi-Family
  • AssessmentPending: Unknown
  • Yearly/Seasonal: Yearly

Building Info

  • Construction Materials: Engineered Wood
  • Units Total: 2

Rental Info

  • Expenses: 19570.0000

Tax Info

  • Tax Year: 2024
  • Assessor Parcel Number: 362923120061
  • Tax Annual Amount: 6757
  • TaxWithAssessments: 0.0000

Multi Family

  • Number Of Refrigerators: Two

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $9,730 $330,700 $25,000 $305,700
2023 $9,730 $327,200 $20,000 $307,200
2022 $5,770 $314,100 $20,000 $294,100
2021 $5,488 $275,500 $20,000 $255,500
2020 $7,382 $258,300 $11,400 $246,900
2019 $4,740 $250,500 $10,800 $239,700
2018 $5,292 $212,900 $10,800 $202,100
2017 $4,318 $205,500 $10,800 $194,700
2016 $3,836 $0 $0 $0
2015 $4,994 $168,700 $10,800 $157,900
2014 $3,372 $0 $0 $0
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/26/2025 06/26/25 For Sale $459,900 -- $138 / Sq Ft
Source: NorthstarMLS

Purchase History

Date Type Sale Price Title Company
Quit Claim Deed -- Ancona Title & Escrow
Quit Claim Deed -- Ancona Title & Escrow
Foreclosure Deed $41,000 --
Warranty Deed $115,000 --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $265,630 Commercial
Previous Owner $1,427,000 Commercial
Previous Owner $130,473 Unknown
Previous Owner $137,000 Future Advance Clause Open End Mortgage
Source: Public Records

Similar Homes in Saint Paul, MN

  • 481 Edmund Ave, Saint Paul, MN 55103

    $384,500

    • 8 Beds
    • 4 Baths
    • 4,508 Sq Ft
    • 481 Edmund Ave
    • Saint Paul, MN

    Cash flow opportunity, Owner occupy or invest in this 4-plex property! Two 1 bedroom, 1 bath lower level units; two 3 bedroom, 1 bath multi-level upper units. Ideally located within walking distance to University Ave and the light rail. Close to Hamline and Concordia College and lots of retail. Tenants pay their own Xcel utility bill.

    Johnny Fils-Aime Coldwell Banker Realty

    Section Image
  • 1122 Dayton Ave, Saint Paul, MN 55104

    $490,000

    • 8 Beds
    • 4 Baths
    • 3,984 Sq Ft
    • 1122 Dayton Ave
    • Saint Paul, MN

    Great investment opportunity!1122 Dayton Avenue is a large Victorian duplex on a quiet, tree-lined street in theLexington-Hamline neighborhood of St. Paul. Each level has a recently rebuilt frontporch with columns. The home was built over 100 years ago with beautiful oakwoodwork, a built-in hutch, carved plate rack in the formal dining room and 9-footceilings. Transitions from

    Kelly Cofer Redfin Corporation

    Section Image
  • 184 Saratoga St N, Saint Paul, MN 55104

    $529,900

    • 8 Beds
    • 4 Baths
    • 3,440 Sq Ft
    • 184 Saratoga St N
    • Saint Paul, MN

    184 Saratoga is an exceptional 4 unit building near the corner of Saratoga Street and Selby Avenue in St. Paul. Each of the 4 units includes 2 bedrooms and 1 bathroom. The building is very easy to fill and generally has zero vacancies. Proximity to St.Thomas, St. Catherine, Hamline, and Macalester. This is a 1 property of a portfolio. See 382 Fry St - MLS #6702960 / 386 Fry St - MLS #6702957 /

    Nathan Labatt eXp Realty

    Section Image
  • 1636 Minnehaha Ave W, Saint Paul, MN 55104

    $549,900

    • 7 Beds
    • 3 Baths
    • 3,532 Sq Ft
    • 1636 Minnehaha Ave W
    • Saint Paul, MN

    Snag this Premium Midway Duplex with consistent cash flow! - Steps away from Hamline University and even closer to the iconic Gingko Coffeehouse! A Great Owner Occupant or "Collect the Cash" Duplex just steps from Hamline University and Allianz Field. 30+ Year same owner - 1636 Side currently leased (4+ Bedroom) for $2180 per month, 1638 rent estimate (3 Bedroom) at $1850. Tenants pay gas and

    Stieg Strand RE/MAX Results

    Section Image
  • 1056 3rd St E, Saint Paul, MN 55106

    $499,999

    • 9 Beds
    • 3 Baths
    • 3,000 Sq Ft
    • 1056 3rd St E
    • Saint Paul, MN

    Great investment opportunity! Owner Occupant works great with a Rental income of about $5437, Move into a unit of your choice and save save save! This Triplex has 9 bedrooms 3 bathrooms with a driveway of up to 8 parking spots. There is also off street parking with a bus stop next to the property. Newer roof, newer heat Boiler, freshly painted with Wood floors throughout all 3 units. Lower unit

    Nuvaga Sama Keller Williams Integrity Realty

    Section Image

Source: NorthstarMLS

MLS Number: 6679164

NorthstarMLS

APN: 36-29-23-12-0061