$2,700,000

Estimated payment $17,042/month

Total Views 42
20 Beds
20 Baths
11,531 Sq Ft
$234 Price per Sq Ft

Highlights

  • 0.8 Acre Lot
  • Baseboard Heating
  • Coin Laundry

About This Home

Prime opportunity to acquire a well-located, stabilized 20-unit multifamily portfolio in Bristol, Connecticut. This offering provides immediate in-place cash flow with strong upside through light value-add improvements. Totaling 20 units across two properties and three physical buildings, the portfolio includes 5-7 Upson Street-a 10-unit complex made up of two side-by-side buildings on a single parcel-and 451 Divinity Street, a 10-unit brick apartment building. The properties are offered at a 7.0% cap rate, with a pro forma cap rate of 8.4%, supported by achievable rent increases and improved operational efficiency. Current average rents of $1,170 are below market, with a pro forma rent of $1,353, representing 15.6% of upside rent potential. 5 Upson is a 2-story brick construction with (8) 1-bedroom units, each with three rooms and a full bath with tub. Electric baseboard heating and individual electric hot water heaters. All utilities are tenant-paid. 7 Upson is a 3-story wood-frame building with vinyl siding with (2) units: (1) 2-bedroom on the first floor and one (1) 3-bedroom unit spanning the second and third floors. Each unit has gas boiler heating and individual gas hot water heaters. Off-street parking and common coin-operated laundry. 451 Divinity Street is 2-story brick apartment building, built in 1965, sits nestled in a 0.55-acre interior lot and includes (10) 1-bedroom units with Off-street parking.

Last Listed By

Sandy Strickling

Sky Realty Group License #REB.0793642 Listed on: 06/11/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $23,315

Year Built

  • Built in 1900

Lot Details

  • 0.8 Acre Lot

Parking

  • 20 Parking Spaces

Home Design

  • 11,531 Sq Ft Home
  • Brick Exterior Construction
  • Concrete Foundation
  • Slab Foundation
  • Asphalt Shingled Roof
  • Masonry Siding

Bedrooms and Bathrooms

  • 20 Bedrooms
  • 20 Full Bathrooms

Utilities

  • Baseboard Heating
  • Heating System Uses Oil
  • Fuel Tank Located in Basement

Community Details

  • 20 Units
  • Coin Laundry
  • Gross Income $267,508

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$23,315

Year Built

Built in 1900

Lot Details

0

Listing Details

  • Neighborhood: N/A
  • Property Type: Multi-Family For Sale
  • Style: Other
  • Sq Ft Est Heated Above Grade: 11531
  • Total Sq Ft: 11531
  • Year Built: 1900
  • New Construction: No/Resale
  • Property Sub Type: 5 Family+
  • Direct Waterfront: No
  • Directions: GPS Friendly
  • Street Type: Street
  • Special Features: None

Interior Features

  • Total Bedrooms: 20
  • Total Bathrooms: 20
  • Full Bathrooms: 20
  • Basement Description: None
  • Laundry Room Location: lower level
  • Laundry Room Info: Coin Op Laundry
  • Attic: No
  • Street Number Modifier: 7 and 451
  • Other SqFt Description: combined SF

Exterior Features

  • Exterior Siding: Brick
  • Foundation Type: Concrete, Slab
  • Roof Information: Asphalt Shingle Flat
  • Waterfront Description: Not Applicable
  • Swimming Pool: No
  • Construction Description: Brick

Garage/Parking

  • Total Parking Spaces: 20
  • Garage And Parking: None, Off Street Parking

Utilities

  • Cooling System: None
  • Heat Type: Baseboard
  • Heat Fuel Type: Electric, Oil
  • Fuel Tank Location: In Basement
  • Hot Water Description: Natural Gas, 40 Gallon Tank
  • Water Source: Public Water Connected
  • Sewer: Public Sewer Connected

Schools

  • Elementary School: Per Board of Ed
  • Middle School: Per Board of Ed
  • High School: Per Board of Ed
  • Intermediate School: Per Board of Ed

Lot Info

  • Acres: 0.8
  • Lot Description: Corner Lot Level Lot
  • Zoning: A / R-15
  • Parcel #: 999999999

Multi Family

  • Gross Annual Income: 267508
  • Net Operating Income: 188953
  • Total Number Of Units: 20

Tax Info

  • Tax Year: July 2023-June 2024
  • Property Tax: 23315
  • Total Assessed Value: 1060990
  • Mil Rate Total: 31.85

MLS Schools

  • Elementary School: Per Board of Ed
  • Middle Jr High School: Per Board of Ed
  • High School: Per Board of Ed

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/11/2025 06/11/25 For Sale $2,700,000 -- $234 / Sq Ft
Source: SmartMLS

Source: SmartMLS

MLS Number: 24103386

SmartMLS