NOT LISTED FOR SALE

Estimated Value: $1,094,000 - $1,380,000

9 Beds
5 Baths
3,336 Sq Ft
$369/Sq Ft Est. Value

Last Sold August 13, 2020

Last sale price $865,000 $259 Per Sq Ft

Est. 42% increase in value since last sale

Current estimated payment $7,408/month

10 Days on Market

Highlights

  • Modern Architecture
  • Double Pane Windows
  • Central Heating and Cooling System
  • No HOA
  • Laundry Room
  • 3 Car Garage

About This Home

As of August 2020

Duplex built in 2013 available for sale in well-located South Los Angeles 90037 area. Featuring 2 large units (one 5 bed/3 bath unit & one 4 bed/2 bath unit) with 3,336 total rentable SF. Current GSI is $5,275/mth; $63,300/yr. It presents a great opportunity for an investor looking for solid cash flow. Located in a rapidly appreciating South LA submarket & only +/- 2 miles south of USC, this duplex could be perfect for graduate students or faculty with a family. The proximity to the LA Memorial Coliseum, LAFC's new Banc of California Stadium & the Staples Center/DTLA makes it a great location for investment & continued appreciation over the coming years. The Lucas Museum has also broken ground locally in Exposition Park & is set to open in late 2021. With this area’s many new construction projects; existing stadiums/attractions & great proximity to DTLA, this is a great opportunity to acquire property in this appreciating market place.

Last Agent to Sell the Property

Patrick Sharples

Keller Williams Realty License #01245463 Listed on: 06/29/2020

Keller Williams Realty

Last Buyer's Agent

Brian Davis

Douglas Elliman of California Inc. License #02067087

Douglas Elliman of California Inc.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $7,521

Year Built

  • Built in 2013 | Remodeled

Lot Details

  • 5,400 Sq Ft Lot
  • Two or More Common Walls
  • Wrought Iron Fence
  • Wood Fence
  • Rectangular Lot
  • Level Lot
  • Front Yard

Parking

  • 3 Car Garage
  • 2 Open Parking Spaces
  • Parking Available
  • Two Garage Doors
  • Assigned Parking

Home Design

  • Duplex
  • Modern Architecture
  • Entry on the 1st floor
  • Raised Foundation
  • Frame Construction
  • Composition Roof
  • Stucco

Interior Spaces

  • 3,336 Sq Ft Home
  • 2-Story Property
  • Double Pane Windows

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 5 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Utilities

  • Central Heating and Cooling System

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas, telephone, trash collection
  • Tax Lot 32
  • Assessor Parcel Number 5001022003

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 2 Units

Building Details

  • 2 Leased Units
  • Rent Control
  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $480
  • Insurance Expense $1,356
  • Professional Management Expense $3,240
  • Water Sewer Expense $2,400
  • New Taxes Expense $10,726
  • Operating Expense $21,904
  • Gross Income $61,401
  • Net Operating Income $39,497

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$7,521

Year Built

Built in 2013 | Remodeled

Lot Details

0

Parking

3

Listing Details

  • Assessments: Yes
  • CapRate: 4.57
  • Professional Management Expense: 3240.00
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Water Sewer Expenses: 2400.00
  • Zoning: LAR4
  • Architectural Style: Modern
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Duplex
  • Property Type: Residential Income
  • Gardener Expense: 480.00
  • Parcel Number: 5001022003
  • Year Built: 2013
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 259.29
  • Window Features: Double Pane Windows

Exterior Features

  • Foundation: Raised
  • Fence: Yes
  • Fencing: Wood, Wrought Iron
  • Pool Private: No
  • Roof: Composition
  • Spa: No
  • Construction Materials: Frame, Stucco

Garage/Parking

  • Garage Spaces: 3.00
  • Parking: Yes
  • Parking Features: Assigned, Concrete, Garage, Garage - Single Door, Garage - Two Door
  • Total Parking Spaces: 5.00
  • Uncovered Spaces: 2.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Gas & Electric Dryer Hookup, Inside, Washer Hookup
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Front Yard, Level with Street, Rectangular Lot, Level
  • Lot Size Sq Ft: 5400.00
  • Lot Size Acres: 0.1240

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas, Telephone, Trash Collection

Multi Family

  • Gross Income: 61401.00
  • Gross Multiplier: 13.67
  • Gross Operating Income: 61401.00
  • Gross Scheduled Income: 63300.00
  • Insurance Expense: 1356.00
  • Lot Size Area: 5400.0000 Square Feet
  • Net Operating Income: 39497.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 2
  • Number Of Units Total: 2
  • Operating Expense: 21904.00
  • Operating Expense Percent: 34.60
  • Rent Control: Yes
  • Total Actual Rent: 5275.00
  • Total Expenses: 21904.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 10726.00
  • Tax Census Tract: 2327.00
  • Tax Lot: 32
  • Tax Annual Amount: 7521.00
  • Tax Year: 2019

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 29, 2020
Closed on
Aug 9, 2020
Sold by
Fantastic Lucky Charms Holdings Llc
Bought by
Fiege Ryan and Fiege Sarah
Seller's Agent
Patrick Sharples
Keller Williams Realty
Buyer's Agent
Brian Davis
Douglas Elliman of California Inc.
List Price
$865,000
Sold Price
$865,000
Current Estimated Value
$1,230,206

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$365,206
Avg. Annual Appreciation
6.98%
Original Mortgage
$519,000
Outstanding Balance
$459,099
Interest Rate
2.85%
Mortgage Type
New Conventional
Estimated Equity
$771,107

Purchase Details

Listed on
Jun 29, 2020
Closed on
Jul 29, 2020
Sold by
Tu Thuc Ba
Bought by
Fantastic Lucky Charms Holdings Llc
Seller's Agent
Patrick Sharples
Keller Williams Realty
Buyer's Agent
Brian Davis
Douglas Elliman of California Inc.
List Price
$865,000
Sold Price
$865,000

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$519,000
Outstanding Balance
$459,099
Interest Rate
2.85%
Mortgage Type
New Conventional
Estimated Equity
$771,107

Purchase Details

Closed on
Oct 25, 2013
Sold by
Ocean Development Inc
Bought by
Tu Thuc Ba

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$412,500
Interest Rate
4.38%
Mortgage Type
New Conventional

Purchase Details

Listed on
Feb 14, 2013
Closed on
Mar 8, 2013
Sold by
Ward Velma
Bought by
Ocean Development Inc
Seller's Agent
Sherilyn Correa
Green Realty
Buyer's Agent
Sherilyn Correa
Green Realty
List Price
$150,000
Sold Price
$162,000
Premium/Discount to List
$12,000
8%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
17.40%

Purchase Details

Closed on
Aug 12, 2010
Sold by
Plummer Anton
Bought by
Ward Velma

Purchase Details

Closed on
Mar 12, 2009
Sold by
Wright Wilma J
Bought by
Ward Velma
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Fiege Ryan $865,000 Lawyers Title Company
Fantastic Lucky Charms Holdings Llc -- Accommodation
Tu Thuc Ba $550,000 None Available
Ocean Development Inc $162,000 Lawyers Title
Ward Velma -- None Available
Ward Velma -- None Available
Ward Velma -- None Available
Ward Velma -- None Available
Ward Velma -- None Available
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Fiege Ryan $519,000
Previous Owner Tu Thuc Ba $412,500
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/13/2020 08/13/20 Sold $865,000 0.0% $259 / Sq Ft
06/29/2020 06/29/20 For Sale $865,000 +57.3% $259 / Sq Ft
03/03/2014 03/03/14 Sold $550,000 0.0% $169 / Sq Ft View Prior Sale
11/18/2013 11/18/13 Pending -- -- --
11/12/2013 11/12/13 For Sale $550,000 +239.5% $169 / Sq Ft
03/14/2013 03/14/13 Sold $162,000 +8.0% $208 / Sq Ft View Prior Sale
02/15/2013 02/15/13 Pending -- -- --
02/14/2013 02/14/13 For Sale $150,000 -- $192 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $11,468 $936,302 $649,458 $286,844
2024 $11,468 $917,944 $636,724 $281,220
2023 $11,253 $899,946 $624,240 $275,706
2022 $10,739 $882,300 $612,000 $270,300
2021 $10,593 $865,000 $600,000 $265,000
2020 $7,822 $616,488 $336,267 $280,221
2019 $7,521 $604,401 $329,674 $274,727
2018 $7,407 $592,551 $323,210 $269,341
2016 $7,058 $569,543 $310,660 $258,883
2015 $6,839 $560,989 $305,994 $254,995
2014 $2,161 $163,740 $130,992 $32,748
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW20126733

California Regional Multiple Listing Service (CRMLS)

APN: 5001-022-003