$3,600,000

Estimated payment $20,980/month

Total Views 2,108
-- Bed
-- Bath
7,400 Sq Ft
$486 Price per Sq Ft

Highlights

  • Wood Flooring
  • 5-minute walk to 77 Street (R Line)
  • Hot Water Heating System
  • P.S. 102 The Bayview School Rated A

About This Home

Rare street-corner mixed-use building offers both residential and commercial spaces, located in the heart of Bay Ridge’s vibrant 3rd Avenue business district. With excellent visibility, close proximity to the subway, and convenient transportation options, this property promises strong rental income and stable cash flow. The building sits on a 3,200 sqft lot, with a 40 × 60 ft lot. The residential portion includes a 4-bedroom, 2-bath unit on the second floor (1,800 sqft, delivered vacant), a fully renovated (approx. 5 years ago) 5-bedroom, 1-bath, 2-bath unit on the third floor, and a newly renovated 4-bedroom, 1-bath, 2-bath unit at the back of the second floor. The commercial section features two prime retail spaces on the corner, offering excellent street exposure. The property generates a total rental income of $20,430/month, or $245,160/year. Operating expenses are $35,296 annually, resulting in a Net Operating Income (NOI) of $209,864/year, with a cap rate of 5.83%. Each unit has separate heating and hot water systems, adding flexibility for both residential and commercial tenants. With stable tenants and strong cash flow, this is a must-see investment opportunity!

Listing Agent

David Feng

E House Realty & Mgt. Inc. Listed on: 09/20/2025

Co-Listing Agent

Selyna Eng

E House Realty & Mgt. Inc.

Property Details

Property Type

  • Other

Est. Annual Taxes

  • $24,296

Year Built

  • Built in 1939

Lot Details

  • 3,200 Sq Ft Lot
  • Lot Dimensions are 60 x 40
  • Property is zoned R6B

Home Design

  • Mixed Use
  • Brick Exterior Construction
  • Block Foundation

Interior Spaces

  • 7,400 Sq Ft Home
  • 3-Story Property
  • Wood Flooring

Utilities

  • Hot Water Heating System
  • Heating System Uses Gas
  • 220 Volts
  • 110 Volts
  • Gas Water Heater

Listing and Financial Details

  • Tax Block 5928

Community Details

Overview

  • 3 Units

Building Details

  • Insurance Expense $8,000
  • Utility Expense $600
  • Gross Income $245,160

Property Details

Property Type

Other

Est. Annual Taxes

$24,296

Year Built

Built in 1939

Lot Details

0

Listing Details

  • Basement Amenities: Other
  • Borough: Brooklyn
  • Building Length: 60.00
  • Building Width: 40.00
  • Co List Office Mls Id: 117390
  • Co List Office Phone: (718) 680-2776
  • Commercial Condo Y N: No
  • Commercial Features Exterior: None
  • Commercial Features Interior: None
  • Confirmed By M L S Y N: Yes
  • Cross Street: 74th Street
  • Heat Delivery: Hot Water
  • Number Of Families: 3
  • Parking Attributes: None
  • Parking Feature Single: None
  • Property Sub Type: Mixed Use
  • Prop. Type: Mixed Use
  • Fill Sq Ft Total: 7400
  • Building Stories: 3
  • Street Name I D X: 3rd
  • Year Built: 1939
  • Special Features: None
  • Stories: 3

Interior Features

  • Flooring: Hardwood
  • Lot Sq Ft: 3200

Exterior Features

  • Yard: None
  • Exterior Building Type: Semi-Detached
  • Construction Type: Brick
  • Exterior: Brick
  • Foundation Details: Block
  • Lot Number: 39
  • Roof: Other

Utilities

  • Electric: 110 V, 220 V
  • Heating Fuel: Gas
  • Hot Water: Gas

Lot Info

  • Lot Size Irregular: No
  • Lot Size Length: 60
  • Lot Size Width: 40
  • Zoning: R6B

Multi Family

  • Annual Gross Expense: 35296.00
  • Annual Gross Income: 245160
  • Insurance Expense: 8000.00
  • Annual Utility Expenses: 600.00

Tax Info

  • Flip Tax Amount: 24296.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $24,299 $903,150 $113,400 $789,750
2024 $24,299 $847,350 $113,400 $733,950
2023 $20,525 $584,100 $113,400 $470,700
2022 $18,955 $509,850 $113,400 $396,450
2021 $17,747 $474,750 $113,400 $361,350
2020 $13,310 $455,760 $113,400 $342,360
2019 $17,049 $455,760 $113,400 $342,360
2018 $15,911 $131,495 $39,261 $92,234
2017 $12,957 $106,490 $34,581 $71,909
2016 $5,740 $98,603 $33,942 $64,661
2015 $8,253 $91,301 $33,598 $57,703
2014 $8,253 $91,301 $37,127 $54,174
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
09/20/2025 09/20/25 For Sale $3,600,000 -- $486 / Sq Ft
Source: Brooklyn Board of REALTORS®

Purchase History

Date Type Sale Price Title Company
Deed $2,500,000 --
Deed -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,750,000 Purchase Money Mortgage
Source: Public Records

Source: Brooklyn Board of REALTORS®

MLS Number: 495979

Brooklyn Board of REALTORS®

APN: 05928-0039