NOT LISTED FOR SALE

Estimated Value: $4,062,747

24 Beds
10 Baths
17,160 Sq Ft
$237/Sq Ft Est. Value

Last Sold November 19, 2014

Last sale price $1,920,000 $112 Per Sq Ft

Est. 112% increase in value since last sale

Current estimated payment $24,720/month

293 Days on Market

Highlights

  • 0.44 Acre Lot
  • No HOA
  • Resident Manager or Management On Site
  • Spanish Architecture
  • Side by Side Parking
  • Laundry Room

About This Home

As of November 2014

Four two story buildings each containing four units on large lot across the street from 77th Precinct station. Unit mix includes 8 three bedroom 1 bath, 4 two bedroom one bath and 4 one bedroom one bath units. Two laundry rooms and a large parking lot for 20 cars. Units are fully occupied with low turnover. Seller reserves the right to elect 1031 tax deferred exchange. Buyer to cooperate at no additional cost to buyer.

Last Agent to Sell the Property

Don Vogt

Vogt & Associates, Inc. Listed on: 05/30/2014

Last Buyer's Agent

Mike Iryami

BRC Advisors- BH License #01825516

BRC Advisors- BH

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $39,686

Year Built

  • Built in 1960 | Remodeled

Lot Details

  • 0.44 Acre Lot
  • 1 Common Wall
  • Wrought Iron Fence
  • Block Wall Fence
  • Density is 11-15 Units/Acre

Home Design

  • Spanish Architecture
  • Property Attached
  • Entry on the 1st floor
  • Combination Foundation
  • Composition Roof
  • Vertical Siding
  • Stucco

Interior Spaces

  • 17,160 Sq Ft Home
  • 2-Story Property
  • Ceiling Fan
  • Blinds
  • Window Screens
  • Gas Cooktop

Flooring

  • Carpet
  • Vinyl

Bedrooms and Bathrooms

  • 24 Bedrooms
  • 10 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Parking

  • 20 Parking Spaces
  • Parking Available
  • Side by Side Parking
  • Assigned Parking

Additional Features

  • Exterior Lighting
  • Urban Location
  • Wall Furnace

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas
  • Legal Lot and Block 030 / 010
  • Tax Tract Number 6031
  • Assessor Parcel Number 6031010030

Community Details

Overview

  • No Home Owners Association
  • 4 Buildings
  • 16 Units

Building Details

  • 16 Leased Units
  • Rent Control
  • 16 Separate Electric Meters
  • 16 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $2,500
  • Gross Income $18,001

Security

  • Resident Manager or Management On Site

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$39,686

Year Built

Built in 1960 | Remodeled

Lot Details

0

Listing Details

  • Assessments: Yes
  • Inclusions: Stoves in most units
  • Property Attached: Yes
  • Security: Carbon Monoxide Detector(s), Resident Manager, Smoke Detector(s)
  • Architectural Style: Spanish
  • Property Condition: Updated/Remodeled
  • Property Type: Residential Income
  • Parcel Number: 6031010030
  • Year Built: 1960
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceiling Fan(s)
  • Stories: 2
  • Common Walls: 1 Common Wall
  • Flooring: Carpet, Vinyl
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 111.89
  • Window Features: Blinds, Screens

Exterior Features

  • Foundation: Combination
  • Fencing: Block, Wrought Iron
  • Pool Private: No
  • Roof: Composition
  • Construction Materials: Stucco, Vertical Siding

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned, Side by Side
  • Total Parking Spaces: 20.00

Utilities

  • Utilities: Natural Gas Available, Sewer Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Cooktop
  • Heating Type: Wall Furnace
  • Laundry Features: Individual Room
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks, Street Lights, Storm Drains, Urban

Lot Info

  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 18939.00
  • Lot Size Acres: 0.4350

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas

Multi Family

  • Average1 Bed Area: 600
  • Average2 Bed Area: 850
  • Average3 Bed Area: 1200
  • Gross Income: 18001.00
  • Gross Multiplier: 10.40
  • Gross Scheduled Income: 216000.00
  • Insurance Expense: 2500.00
  • Laundry Equipment Own Lease: Lease
  • Lot Size Area: 18939.0000 Square Feet
  • Number Of Separate Electric Meters: 16
  • Number Of Separate Gas Meters: 16
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 16
  • Number Of Units Total: 16
  • Number With Carpet: 16
  • Number With Range: 12
  • Rent Control: Yes
  • Total Actual Rent: 18001.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • Tax Block: 010
  • Tax Lot: 030
  • Tax Tract Number: 6031
  • Tax Year: 2012

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Nov 22, 2017
Sold by
Green4 Llc
Bought by
Mcm 26 Properties Llc
Current Estimated Value
$4,062,747

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,634,000
Outstanding Balance
$409,592
Interest Rate
3.88%
Mortgage Type
Commercial
Estimated Equity
$3,653,155

Purchase Details

Listed on
May 30, 2014
Closed on
Oct 5, 2014
Sold by
7509-7521 Broadway Lp
Bought by
Green4 Llc
Seller's Agent
Don Vogt
Vogt & Associates, Inc.
Buyer's Agent
Mike Iryami
BRC Advisors- BH
List Price
$2,249,900
Sold Price
$1,920,000
Premium/Discount to List
-$329,900
-14.66%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
7.04%
Original Mortgage
$1,420,000
Interest Rate
4.16%
Mortgage Type
Commercial

Purchase Details

Closed on
Feb 11, 2005
Sold by
Ake Properties Lp
Bought by
7509-7521 Broadway Lp

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,256,250
Interest Rate
5.12%
Mortgage Type
Commercial

Purchase Details

Closed on
Nov 18, 2003
Sold by
Flores Jose O and Flores Delfina
Bought by
Ake Properties Lp

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$800,000
Interest Rate
5%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 19, 2000
Sold by
Flores Jose O and Flores Delfina
Bought by
Flores Jose O and Flores Delfina
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Mcm 26 Properties Llc $2,759,000 Stewart Title
Green4 Llc $1,920,000 Nations Title Company
7509-7521 Broadway Lp $1,675,000 United Title Company La
Ake Properties Lp -- United Title Co Los Angeles
Flores Jose O -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Mcm 26 Properties Llc $1,634,000
Previous Owner Green4 Llc $1,420,000
Previous Owner 7509-7521 Broadway Lp $1,256,250
Previous Owner Ake Properties Lp $800,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/19/2014 11/19/14 Sold $1,920,000 -14.7% $112 / Sq Ft
11/14/2014 11/14/14 Pending -- -- --
01/25/2014 01/25/14 For Sale $2,249,900 -- $131 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $39,686 $3,139,266 $1,137,827 $2,001,439
2024 $39,686 $3,077,713 $1,115,517 $1,962,196
2023 $38,953 $3,017,367 $1,093,645 $1,923,722
2022 $37,218 $2,958,203 $1,072,201 $1,886,002
2021 $36,693 $2,900,200 $1,051,178 $1,849,022
2019 $35,638 $2,814,180 $1,020,000 $1,794,180
2018 $35,158 $2,759,000 $1,000,000 $1,759,000
2017 $25,521 $1,988,265 $517,777 $1,470,488
2016 $24,776 $1,949,280 $507,625 $1,441,655
2015 $24,430 $1,920,000 $500,000 $1,420,000
2014 -- $2,005,821 $784,588 $1,221,233
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB14018589

California Regional Multiple Listing Service (CRMLS)

APN: 6031-010-030