$1,920,000
$79K PRICE DROP

Estimated payment $12,206/month

Total Views 8,632
2 Beds
1 Bath
3,150 Sq Ft
$610 Price per Sq Ft

Highlights

  • No HOA
  • Cooling System Mounted To A Wall/Window
  • Tile Flooring
  • Westmont High School Rated A
  • Accessible Parking
  • Wall Furnace

About This Home

Prime 4-unit investment property in a nice Campbell area with an easy commute, proximity to freeway / expressway / shops/schools / parks. Property has four 2 bedroom/1 bathroom units. All units have been maintained and improved by seller over the past ten years. Gross TY2025 rental income was $116,420 including $1,520 in laundry cash. The 2025 operating expenses, without accounting for depreciation, were $47,695. At the list price, this yields a GRM of 17 with an estimated Cap Rate of 3.6%. Please drive by but do not disturb tenants. Buyer offer will be contingent on acceptance after property inspection.

Listing Agent

Ramaswamy Ramkumar

Sabari Realty Brokerage Phone: 562-652-2379 License #01066689 Listed on: 02/04/2026

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $22,755

Year Built

  • Built in 1962

Lot Details

  • 8,064 Sq Ft Lot
  • 1 Common Wall
  • Density is 21-25 Units/Acre

Parking

  • 6 Car Garage
  • 6 Carport Spaces
  • Parking Available

Home Design

  • Quadruplex
  • Entry on the 1st floor
  • Slab Foundation
  • Composition Roof

Interior Spaces

  • 3,150 Sq Ft Home
  • 2-Story Property
  • Laundry in unit

Kitchen

  • Range Hood
  • Dishwasher
  • Disposal

Flooring

  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 1 Bathroom

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • Vented Exhaust Fan

Additional Features

  • Accessible Parking
  • Urban Location

Listing and Financial Details

  • Tax Lot 15
  • Tax Tract Number 2697
  • Assessor Parcel Number 40431006
  • $2,588 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 4 Units

Amenities

  • Laundry Facilities

Building Details

  • 4 Leased Units
  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,408
  • Gardener Expense $818
  • Insurance Expense $3,628
  • Other Expense $24,430
  • Professional Management Expense $6,000
  • Trash Expense $1,285
  • Water Sewer Expense $2,800
  • New Taxes Expense $5,059
  • Operating Expense $47,695
  • Gross Income $116,420
  • Net Operating Income $68,725

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$22,755

Year Built

Built in 1962

Lot Details

8,064 Sq Ft Lot

Parking

6

Listing Details

  • CapRate: 3.50
  • Professional Management Expense: 6000.00
  • Property Attached: Yes
  • Road Surface Type: Paved
  • Water Sewer Expenses: 2800.00
  • Zoning: R2S
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Gardener Expense: 818.00
  • Parcel Number: 40431006
  • Year Built: 1962
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 1 Common Wall
  • Flooring: Tile, Carpet
  • Accessibility Features: Parking
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 609.52

Exterior Features

  • Foundation: Slab
  • Pool Private: No
  • Roof: Composition

Garage/Parking

  • Carport Spaces: 6.00
  • Garage Spaces: 6.00
  • Parking: Yes
  • Parking Features: Carport
  • Total Parking Spaces: 12.00

Utilities

  • Utilities: Water Available, Natural Gas Available, Sewer Connected, Electricity Available
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Disposal, Refrigerator, Vented Exhaust Fan, Range Hood, Dishwasher
  • Electric: Standard
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 1285.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 21-25 Units/Acre
  • Lot Size Sq Ft: 8064.00
  • Lot Size Acres: 0.1851

Multi Family

  • Average2 Bed Area: 788 Square Feet
  • Electric Expense: 1408.00
  • Gross Income: 116420.00
  • Gross Multiplier: 17.00
  • Gross Operating Income: 116420.00
  • Gross Scheduled Income: 114900.00
  • Insurance Expense: 3628.00
  • Laundry Income: 1520.00
  • Lot Size Area: 8064.0000 Square Feet
  • Net Operating Income: 68725.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Number With Range: 4
  • Number With Refrigerator: 4
  • Operating Expense: 47695.00
  • Other Expense: 24430.00
  • Other Expense Description: Prop Tax
  • Rent Control: Yes
  • Total Expenses: 47695.00

Tax Info

  • New Taxes Expense: 5059.00
  • Tax Census Tract: 5067.02
  • Tax Lot: 15
  • Tax Tract Number: 2697
  • Tax Annual Amount: 22755.00
  • Tax Year: 2025
  • TaxOtherAnnualAssessmentAmount: 2587.50

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $22,755 $1,657,310 $1,183,794 $473,516
2024 $22,105 $1,624,815 $1,160,583 $464,232
2023 $21,816 $1,592,957 $1,137,827 $455,130
2022 $21,662 $1,561,723 $1,115,517 $446,206
2021 $21,189 $1,531,102 $1,093,645 $437,457
2020 $20,572 $1,515,404 $1,082,432 $432,972
2019 $20,209 $1,485,691 $1,061,208 $424,483
2018 $19,528 $1,456,560 $1,040,400 $416,160
2017 $19,190 $1,428,000 $1,020,000 $408,000
2016 $18,031 $1,400,000 $1,000,000 $400,000
2015 $9,379 $662,520 $319,801 $342,719
2014 $8,996 $649,543 $313,537 $336,006
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
05/04/2026 05/04/26 Price Changed $1,920,000 -1.5% $610 / Sq Ft
04/13/2026 04/13/26 Price Changed $1,950,000 -2.5% $619 / Sq Ft
02/04/2026 02/04/26 For Sale $1,999,000 +42.8% $635 / Sq Ft
08/31/2015 08/31/15 Sold $1,400,000 +8.6% $444 / Sq Ft View Prior Sale
08/13/2015 08/13/15 Pending -- -- --
07/09/2015 07/09/15 For Sale $1,288,888 -- $409 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW26025590

California Regional Multiple Listing Service (CRMLS)

APN: 404-31-006

Your Personal Tour Guide

Ask me questions while you tour the home.