NOT LISTED FOR SALE
3 Beds
2 Baths
13,824 Sq Ft
0.84 Acre Lot

Sale Details

Date Sold: November 26, 2024

Last sale price $3,300,000 $239 Per Sq Ft

23 Days on Market

Highlights

  • 0.84 Acre Lot
  • Rectangular Lot
  • 1-Story Property
  • Landscaped

About This Home

As of November 2024

These three adjacent properties on Willis Avenue in Panorama City have incredible potential. First, there is tremendous upside in rents with a projected 7.37 GRM and approximately a 10% cap rate based on market rents. Additionally, at $141,500 per unit, this is well below comparable sales given the sheer upside in rents. In addition, the property sits on 36,600 square feet of R3 zoned land with a Tier 3 TOC (70% bonus) allowing for up to 78 units to be developed.

Last Agent to Sell the Property

Warren Berzack

Warren Lee Berzack Brokerage Phone: 818-269-2979 License #01329015 Listed on: 08/07/2024

Warren Lee Berzack
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1953

Lot Details

  • 36,600 Sq Ft Lot
  • Two or More Common Walls
  • Landscaped
  • Rectangular Lot
  • 2210021031, 2210021005

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 13,824 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 2 Bathrooms

Parking

  • 40 Open Parking Spaces
  • 40 Parking Spaces
  • Parking Available
  • Assigned Parking

Additional Features

  • Exterior Lighting
  • Urban Location

Listing and Financial Details

  • Tax Lot 29
  • Tax Tract Number 1532
  • Assessor Parcel Number 2210021032
  • $1,285 per year additional tax assessments

Community Details

Overview

  • 3 Buildings
  • 24 Units

Building Details

  • Rent Control
  • 25 Separate Electric Meters
  • 24 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $4,000
  • Fuel Expense $1,000
  • Gardener Expense $2,660
  • Insurance Expense $12,000
  • Maintenance Expense $13,824
  • Other Expense $2,400
  • Pest Control $756
  • Professional Management Expense $14,853
  • Trash Expense $8,404
  • Water Sewer Expense $15,924
  • New Taxes Expense $40,740
  • Operating Expense $119,594
  • Gross Income $281,313
  • Net Operating Income $153,280

Property Details

Home Type

Multi-Family

Year Built

Built in 1953

Lot Details

0.84 Acres

Listing Details

  • CapRate: 4.51
  • Professional Management Expense: 14853.00
  • Property Attached: Yes
  • Water Sewer Expenses: 15924.00
  • Zoning: LAR3
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2660.00
  • Parcel Number: 2210021032
  • Year Built: 1953
  • AgentOnly_SellerConsiderConcessionYN: No
  • Special Features: None

Interior Features

  • Stories: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 238.72

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 40.00
  • Uncovered Spaces: 40.00

Utilities

  • Laundry: No
  • Pest Control Expense: 756.00
  • Sewer: Public Sewer
  • Trash Expense: 8404.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Sidewalks, Storm Drains, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Additional Parcels Description: 2210021031, 2210021005
  • Land Lease: No
  • Lot Features: Landscaped, Rectangular Lot
  • Lot Size Sq Ft: 36600.00
  • Lot Size Acres: 0.8402

Rental Info

  • Tenant Pays: None

Multi Family

  • Electric Expense: 4000.00
  • Fuel Expense: 1000.00
  • Gross Income: 281313.00
  • Gross Multiplier: 12.07
  • Gross Operating Income: 272874.00
  • Gross Scheduled Income: 2818313.00
  • Insurance Expense: 12000.00
  • Lot Size Area: 36600.0000 Square Feet
  • Maintenance Expense: 13824.00
  • Net Operating Income: 153280.00
  • Number Of Separate Electric Meters: 25
  • Number Of Separate Gas Meters: 24
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 24
  • Operating Expense: 119594.00
  • Other Expense: 2400.00
  • Other Expense Description: Misc
  • Rent Control: Yes
  • Total Expenses: 119594.00

Tax Info

  • New Taxes Expense: 40740.00
  • Tax Census Tract: 1200.30
  • Tax Lot: 29
  • Tax Tract Number: 1532
  • TaxOtherAnnualAssessmentAmount: 1285.00

Ownership History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Name Owned For Owner Type

Purchase Details

Listed on
Aug 7, 2024
Closed on
Oct 10, 2024
Sold by
Bought by
Seller's Agent
Warren Berzack
Warren Lee Berzack
List Price
$3,395,000
Sold Price
$3,300,000
Premium/Discount to List
-$95,000
-2.8%
Views
5

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$2,512,500
Interest Rate
6.32%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jun 30, 2015
Sold by
Bought by

Purchase Details

Closed on
Jul 28, 2010
Sold by
Bought by

Purchase Details

Closed on
Nov 21, 2000
Sold by
Bought by

Purchase Details

Closed on
Oct 11, 2000
Sold by
Bought by

Purchase Details

Closed on
Mar 28, 1997
Sold by
Bought by

Purchase Details

Closed on
May 1, 1993
Sold by
Bought by
Source: Public Records

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Agents Specializing in Los Angeles, CA

See All Agents

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Buyer Sale Price Title Company
$3,300,000 Ticor Title Company
-- None Available
$189,500 Stewart
$125,500 Stewart
-- None Available
-- None Available
-- --
$64,000 None Available
-- --
-- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Borrower Loan Amount
Previous Owner $2,512,500
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
11/26/2024 11/26/24 Sold $3,300,000 -2.8% $239 / Sq Ft
08/30/2024 08/30/24 Pending -- -- --
08/07/2024 08/07/24 For Sale $3,395,000 -- $246 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $19,385 $1,520,000 $912,000 $608,000
2024 $10,016 $728,164 $490,653 $237,511
2023 $9,843 $713,887 $481,033 $232,854
2022 $9,428 $699,890 $471,601 $228,289
2021 $9,300 $686,167 $462,354 $223,813
2019 $9,049 $668,118 $448,642 $219,476
2018 $8,838 $655,064 $439,846 $215,218
2016 $8,390 $627,418 $422,767 $204,651
2015 $4,094 $266,974 $123,393 $143,581
2014 $4,164 $261,745 $120,976 $140,769
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR24163292

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.