NOT LISTED FOR SALE
12 Beds
11 Baths
7,199 Sq Ft
11,513 Sq Ft Lot

Last Sold April 24, 2025

Last sale price $2,050,000 $285 Per Sq Ft

107 Days on Market

Highlights

  • In Ground Pool
  • Laundry Room
  • Wall Furnace

About This Home

As of April 2025

*Price Reduction Motivated Seller *Rare chance to acquire a meticulously maintained 9-unit complex, offered for the first time in nearly 30 years. Located just blocks from Ladera Heights and steps from Amazon Fresh, Chipotle, and Starbucks, this pride-of-ownership property presents significant upside potential.

Amenities include an on-site laundry facility, nine parking spaces, and a common-area pool. Eight of the nine units have been renovated between 2009 and 2021, yet current rents remain approximately 35% below market despite increases in September 2024.

Recent Upgrades (2013–2022):
- Pool and deck resurfacing, drainage to code
- Roof replacement (2014/2019)
- New handrails, entry gate, and LED carport lighting
- Walkway resurfacing, concrete leveling, and exterior paint
- SB721 compliant: owner has completed the required inspections of balconies, decks, and elevated walk ways.

Additional Value-Add Potential:
Under CA State Bill SB1211, the property qualifies for the addition of (4) 450 sq. ft. 1BD/1BA ADUs, boosting cash-on-cash returns to 8.44% at pro forma rents. Beginning January 2025, rental increase limits will align with California’s 5% + CPI cap, providing a pathway to market rents faster.

Last Agent to Sell the Property

Andrew McAllister

eXp Realty of Greater L.A Brokerage Phone: 925-683-9203 License #01946829 Listed on: 12/11/2024

eXp Realty of Greater L.A

Last Buyer's Agent

Andrew McAllister

eXp Realty of Greater L.A Brokerage Phone: 925-683-9203 License #01946829 Listed on: 12/11/2024

eXp Realty of Greater L.A

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1954

Lot Details

  • 0.26 Acre Lot
  • No Common Walls

Home Design

  • Entry on the 1st floor
  • Flat Roof Shape

Interior Spaces

  • 7,199 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 11 Bathrooms

Parking

  • 9 Parking Spaces
  • 9 Carport Spaces
  • Parking Available

Outdoor Features

  • In Ground Pool
  • Exterior Lighting

Location

  • Urban Location

Utilities

  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 13
  • Tax Tract Number 18340
  • Assessor Parcel Number 4017020013
  • $2,763 per year additional tax assessments

Community Details

Building Details

  • 9 Leased Units
  • 10 Separate Electric Meters
  • 10 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $7,200
  • Maintenance Expense $6,750
  • Other Expense $10,600
  • Pest Control $720
  • Pool Expense $2,065
  • Professional Management Expense $8,317
  • Supplies Expense $3,150
  • New Taxes Expense $29,647
  • Operating Expense $69,649
  • Gross Income $172,680
  • Net Operating Income $97,887

Additional Features

  • 9 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1954

Lot Details

0.26 Acres

Listing Details

  • Assessments: Yes
  • CapRate: 4.55
  • Professional Management Expense: 8317.00
  • Property Attached: No
  • Supplies Expense: 3150.00
  • Zoning: INR3YY
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 4017020013
  • Year Built: 1954
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 284.76

Exterior Features

  • Pool Expense: 2065.00
  • Pool Features: Private, In Ground
  • Pool Private: Yes
  • Roof: Flat
  • Spa: No

Garage/Parking

  • Carport Spaces: 9.00
  • Parking: Yes
  • Parking Features: Covered
  • Total Parking Spaces: 9.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 720.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks, Storm Drains, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 10000-19999 Sqft
  • Lot Size Sq Ft: 11513.00
  • Lot Size Acres: 0.2643

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 172680.00
  • Gross Multiplier: 12.45
  • Gross Scheduled Income: 172680.00
  • Insurance Expense: 7200.00
  • Laundry Equipment Own Lease: Own
  • Laundry Income: 1200.00
  • Lot Size Area: 11513.0000 Square Feet
  • Maintenance Expense: 6750.00
  • Net Operating Income: 97887.00
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Gas Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 9
  • Number Of Units Total: 9
  • Operating Expense: 69649.00
  • Other Expense: 10600.00
  • Other Expense Description: Utilitie
  • Rent Control: No
  • Total Actual Rent: 14290.00
  • Total Expenses: 69649.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 29647.00
  • Tax Area: 4569
  • Tax Census Tract: 6013.02
  • Tax Lot: 13
  • Tax Rate: 1.25
  • Tax Tract Number: 18340
  • TaxOtherAnnualAssessmentAmount: 2763.00
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
04/24/2025 04/24/25 Sold $2,050,000 -4.7% $285 / Sq Ft
03/28/2025 03/28/25 Pending -- -- --
01/14/2025 01/14/25 Price Changed $2,150,000 -2.1% $299 / Sq Ft
12/11/2024 12/11/24 For Sale $2,195,000 -- $305 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $12,108 $764,835 $292,329 $472,506
2024 $12,108 $749,840 $286,598 $463,242
2023 $11,989 $735,138 $280,979 $454,159
2022 $12,159 $720,724 $275,470 $445,254
2021 $12,053 $706,593 $270,069 $436,524
2019 $11,427 $688,336 $262,059 $426,277
2018 $11,226 $674,893 $256,921 $417,972
2016 $10,545 $646,094 $246,946 $399,148
2015 $10,448 $636,390 $243,237 $393,153
2014 $10,469 $623,925 $238,473 $385,452
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: RS24247822

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.