NOT LISTED FOR SALE

Estimated Value: $911,006 - $985,000

6 Beds
5 Baths
2,880 Sq Ft
$332/Sq Ft Est. Value

Last Sold August 20, 2021

Last sale price $850,000 $295 Per Sq Ft

Est. 12% increase in value since last sale

Current estimated payment $6,087/month

48 Days on Market

Highlights

  • Territorial View
  • Patio
  • Wood Siding
  • Thermal Windows
  • Partially Fenced Property
  • Wall to Wall Carpet

About This Home

As of August 2021

ACTUAL CAP RATE OF 5.0% AND POTENTIAL TO ADD 2 ADDITIONAL UNITS! Wonderful investment opportunity in this well managed Duplex in great West Seattle Rental Market! Enjoy great cash flow as is or continue to create significant equity and upside by purchasing together with 8120 and 8116 Delridge and addiing units (buyer to verify with city). Steady tenants and low historical vacancy make this the perfect investment to add to or start a rental portfolio. Seller prefers to sell all three together but open to individual building sales. Please do not drive onto property or disturb tenants.

Last Agent to Sell the Property

Naushad Ali

John L. Scott, Inc. License #18367 Listed on: 06/08/2021

John L. Scott, Inc.

Co-Listed By

James McPherson

John L. Scott, Inc. License #2113

Last Buyer's Agent

Christian Osgood

Multifamily Properties License #20118956

Source: Northwest Multiple Listing Service (NWMLS)

MLS#: 1787874

Northwest Multiple Listing Service (NWMLS)

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $5,414

Year Built

  • Built in 1990

Lot Details

  • 4,000 Sq Ft Lot
  • Partially Fenced Property

Home Design

  • Triplex
  • Poured Concrete
  • Composition Roof
  • Wood Siding
  • Cement Board or Planked

Interior Spaces

  • 2,880 Sq Ft Home
  • 3-Story Property
  • Thermal Windows
  • Territorial Views

Flooring

  • Wall to Wall Carpet
  • Laminate
  • Vinyl

Parking

  • 3 Parking Spaces
  • Open Parking

Additional Features

  • Patio
  • Cable TV Available

Community Details

  • Delridge Subdivision

Listing and Financial Details

  • Assessor Parcel Number 4302700130

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$5,414

Year Built

Built in 1990

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Multi-Family
  • StyleCode: 53 - Tri-plex
  • Year Built: 1990
  • Buyer Agency Compensation: 2.25
  • MLS Status: Sold
  • Prev Status: Closed
  • New Construction: No
  • CalculatedSquareFootage: 2880
  • Special Features: None
  • Cumulative Days on Market: 323

Interior Features

  • Possible Use: Multi-Family
  • Fireplace: No
  • Flooring: Laminate, Vinyl, Carpet
  • Interior Amenities: Laminate Hardwood, Wall to Wall Carpet
  • Stories: 3
  • SquareFootageFinished: 0
  • SquareFootageUnfinished: 0
  • Amenities: Thermal Windows

Exterior Features

  • Roof: Composition
  • View: Territorial
  • Lot Features: Curbs, Paved, Sidewalk
  • View: Yes
  • Waterfront: No
  • Exterior Features: Cement Planked, Wood
  • Foundation Details: Poured Concrete
  • Structure Type: Triplex

Garage/Parking

  • Carport Y N: No
  • Open Parking Spaces: 3
  • Open Parking: Yes
  • Total Parking Spaces: 3
  • ParkingUncoveredSpaces: 3

Utilities

  • Sewer: Sewer Connected
  • Water Source: Public
  • Security: FullyFenced
  • Heating Yn: Yes
  • Utilities: Cable Connected, Sewer Connected, Electric
  • WaterSewerGarbage: 4801

Condo/Co-op/Association

  • Senior Community: No

Schools

  • Junior High Dist: Seattle

Lot Info

  • Parcel Number: 4302700130
  • Lot Size Acres: 0.0918
  • Lot Size Sq Ft: 4000
  • Irrigation Water Rights: No
  • ResoLotSizeUnits: SquareFeet
  • ShowMapLink: true
  • SiteFeatures: Cable TV,Fenced-Partially,Patio
  • MLSLotSizeSource: Realist
  • ZoningJurisdiction: City
  • ZoningClass: Multi-Family

Green Features

  • Efficiency: Thermal Windows
  • Power Production Type: Electric

Rental Info

  • Furnished: Unfurnished
  • GrossRentMultiplier: 15
  • LeasedItems: None
  • TotalMonthlyIncome: 4360

Multi Family

  • Gross Scheduled Income: 52320
  • Net Operating Income: 39653
  • Number Of Units Total: 3
  • Electric Expense: 200
  • Insurance Expense: 682
  • Leasable Area: 2880
  • EnergySource: Electric
  • UnitsInBuildingTotal: 3
  • UnitsBelowGrade: false
  • VacancyRate: 3

Tax Info

  • Year: 2020
  • Tax Annual Amount: 5414

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 8, 2021
Closed on
Jul 26, 2021
Sold by
Awad Ashraf and Awad Souzy A
Bought by
Li Rick Yezhi
Seller's Agent
Naushad Ali
John L. Scott, Inc.
Buyer's Agent
Christian Osgood
Multifamily Properties
List Price
$799,995
Sold Price
$850,000
Premium/Discount to List
$50,005
6.25%
Total Days on Market
48
Current Estimated Value
$955,669

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$105,669
Avg. Annual Appreciation
2.47%
Original Mortgage
$680,000
Outstanding Balance
$627,593
Interest Rate
2.9%
Mortgage Type
New Conventional
Estimated Equity
$305,023

Purchase Details

Closed on
May 5, 2003
Sold by
Godfrey Gerald
Bought by
Awad Ashraf and Awad Souzy A

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$219,000
Interest Rate
4.75%

Purchase Details

Closed on
Feb 25, 1997
Sold by
Vanvanvo Doung Van and Hinh Lieng Thi
Bought by
Godfrey Gerald R

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$146,000
Interest Rate
7.86%

Purchase Details

Closed on
May 20, 1994
Sold by
Richards Douglas E and Richards Sharon Y
Bought by
Vanvanvo Duong Van and Hinh Lieng Thi

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$126,000
Interest Rate
8.3%
Source: Public Records

Similar Homes in Seattle, WA

  • 8100 Delridge Way SW Unit 1-3, Seattle, WA 98106

    $975,000

    • 6 Beds
    • 4 Baths
    • 2,710 Sq Ft
    • 8100 Delridge Way SW
    • Unit 1-3
    • Seattle, WA

    Residents enjoy close proximity to parks, shopping, beaches & many other opportunities. Built in 1981, by the current owner & on the market for the first time, the property is comprised of 3 large 2-bed units. Units feature large decks overlooking a greenbelt, full sized in unit laundry machines, new hot water tanks, ample closet space and use of the shared backyard. The property is meticulously

    Dan Swanson Kidder Mathews

    Section Image
  • 6968 24th Ave SW, Seattle, WA 98106

    $1,095,000

    • 6 Beds
    • 4 Baths
    • 2,800 Sq Ft
    • 6968 24th Ave SW
    • Seattle, WA

    West Seattle's Highland Park neighborhood offers a Unique 6Bd/4Ba Home: Live in as SF, Rental or utilize as Multi-Generational Living. Main Floor Unit A: 3Bd/2Ba w/Liv/Din/Kit/Primary Suite + Covered Front Porch & 4 Parking Spaces. Drive around back to enter 2 Sep Units. ADU B: 2Bd/1Ba, Liv/Din/Kit/Front & Back Entries. ADU C: 1Bd/1Ba Great Rm w/Kitchen. All Units =Tons of Parking, Updated

    Janette Wilcox Wilcox Real Estate

    Section Image
  • 1414 SW Cambridge St Unit 1-4, Seattle, WA 98106

    $1,100,000

    • 8 Beds
    • 4 Baths
    • 3,854 Sq Ft
    • 1414 SW Cambridge St
    • Unit 1-4
    • Seattle, WA

    Beautifully maintained 4-plex in West Seattle's Highland Park neighborhood. Each unit has 2 bedrooms and 1 bathroom with off-street parking and a storage locker. Upper units have a deck, and lower units have a patio and small fenced in yard. Off-street parking for 8 cars when using as tandem parking. Originally built in 1969 but with extensive upgrades effective year built is 1992 per King County

    David Frasch Coldwell Banker Danforth

    Section Image
  • 8821 35th Ave SW, Seattle, WA 98126

    $1,050,000

    • 8 Beds
    • 5 Baths
    • 3,180 Sq Ft
    • 8821 35th Ave SW
    • Seattle, WA

    SELLER FINANCING AVAILABLE - attractive terms: 25% down payment and 5% interest-only payments for five years. This well-located 5-unit property offers a compelling value-add investment opportunity through both operational improvements and unit renovations. A new owner can unlock immediate upside by implementing a utility bill-back system for water, sewer, and garbage, as well as charging for

    Ben Douglas Paragon Real Estate Advisors

    Section Image
  • 10725 Myers Way S, Seattle, WA 98168

    $975,000

    • 6 Beds
    • 4 Baths
    • 2,964 Sq Ft
    • 10725 Myers Way S
    • Seattle, WA

    Must See!! Well Maintained 4 Plex with Spacious Units. Great investment opportunity with Two 2 bedroom units and Two 1 bedroom units. Long time owner has kept the rents low, tons of potential to increase rents and create additional cash flow. Huge 11,326 sq ft lot with possibilities for more units in the backyard. Nice new driveway up to the building, property sits nicely above the street for

    Thach Nguyen John L. Scott, Inc

    Section Image
  • 810 SW 124th St, Seattle, WA 98146

    $1,070,000

    • 6 Beds
    • 4 Baths
    • 3,490 Sq Ft
    • 810 SW 124th St
    • Seattle, WA

    Beautifully remodeled home featuring 4 separate living spaces on a huge 16,500 sf lot at the end of a quiet private dead-end street! Each unit includes off-street parking, laundry, and tasteful upgrades—new roof, quartz kitchen counters, updated bathrooms, and AC. Excellent investment opportunity or live in one unit and offset your mortgage—FHA/VA financing eligible! Building 1 (810): (A) 2 bed +

    Abiel Zewolday Keller Williams Realty Bothell

    Section Image
  • 1493 S Columbian Way, Seattle, WA 98144

    $1,100,000

    • 4 Beds
    • 4 Baths
    • 3,460 Sq Ft
    • 1493 S Columbian Way
    • Seattle, WA

    Conveniently located 4-plex on Beacon Hill of Seattle. Bus lines in front of property, minutes to downtown Seattle, China Town, I-5, SODO and many more. Approved plans for 7 unit condo complex and preliminary plans for 2 townhomes. Currently upper units are 2bed/1 bath with assigned garage, fireplace, deck with views. Lower units are studios. All have washer/dryer.

    Val Garcia Paragon Invest Inc.

    Section Image
  • 3700 60th Ave SW, Seattle, WA 98116

    $1,100,000

    • 6 Beds
    • 4 Baths
    • 3,810 Sq Ft
    • 3700 60th Ave SW
    • Seattle, WA

    Enjoy expansive Puget Sound views from this Craftsman style home just off of Beach Drive. In the same family for 55 years, this home is looking for it's next chapter. Duplex style, with lower-level apartment including full kitchen, second laundry, 1 bed/1 bath and 2nd living room. The main house has 5 bedrooms, 2.5 bathrooms, plus office (sewing room), and large family room with gas fireplace.

    Jayme Johnson Windermere West Metro

    Section Image
  • 5214 35th Ave S, Seattle, WA 98118

    $1,093,000

    • 8 Beds
    • 4 Baths
    • 2,940 Sq Ft
    • 5214 35th Ave S
    • Seattle, WA

    Located in the heart of Columbia City, this fully renovated Seattle duplex is the perfect blend of comfort, convenience, and income potential. Within walking distance of the light rail, each 4B/2B unit boasts modern finishes, abundant natural light, and a thoughtful layout. Enjoy a fully fenced yard ideal for outdoor gatherings, while the top unit features a private balcony. Whether you’re house

    Binbin Lu Providential Real Estate LLC

    Section Image

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Li Rick Yezhi $850,000 Rainier Title
Awad Ashraf $292,000 First American
Godfrey Gerald R $182,500 --
Vanvanvo Duong Van $180,000 Chicago Title Insurance Co
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Li Rick Yezhi $680,000
Previous Owner Awad Ashraf Y $320,000
Previous Owner Awad Ashraf Y $349,997
Previous Owner Awad Ashraf $219,000
Previous Owner Godfrey Gerald R $146,000
Previous Owner Vanvanvo Duong Van $126,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/20/2021 08/20/21 Sold $850,000 0.0% $295 / Sq Ft
07/26/2021 07/26/21 Pending -- -- --
06/09/2021 06/09/21 Price Changed $850,000 +6.3% $295 / Sq Ft
06/08/2021 06/08/21 For Sale $799,995 -- $278 / Sq Ft
Source: Northwest Multiple Listing Service (NWMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $8,672 $900,000 $404,000 $496,000
2023 $7,837 $824,000 $370,000 $454,000
2022 $6,040 $886,000 $314,000 $572,000
2021 $5,509 $646,000 $237,000 $409,000
2020 $5,414 $558,000 $218,000 $340,000
2018 $4,619 $558,000 $222,000 $336,000
2017 $3,880 $457,000 $182,000 $275,000
2016 $2,958 $395,000 $158,000 $237,000
2015 $2,506 $290,000 $150,000 $140,000
2014 -- $250,000 $139,000 $111,000
2013 -- $244,000 $120,000 $124,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: Northwest Multiple Listing Service (NWMLS)

MLS Number: 1787874

Northwest Multiple Listing Service (NWMLS)

APN: 430270-0130