NOT LISTED FOR SALE

Estimated Value: $1,225,000 - $1,618,000

9 Beds
5 Baths
4,400 Sq Ft
$322/Sq Ft Est. Value

Last Sold January 05, 2022

Last sale price $1,350,000 $307 Per Sq Ft

Est. 5% increase in value since last sale

Current estimated payment $8,884/month

48 Days on Market

Highlights

  • Territorial View
  • Partially Fenced Property
  • Wood Siding
  • Softwood Flooring

About This Home

As of January 2022

ACTUAL CAP RATE OF 5.2% AND POTENTIAL TO ADD 2 ADDITIONAL UNITS! Wonderful investment opportunity in this well managed Duplex in great West Seattle Rental Market! Enjoy great cash flow as is or continue to create significant equity and upside by purchasing together with 8118 and 8116! Delridge and addiing units (buyer to verify with city). Steady tenants and low historical vacancy make this the perfect investment to add to or start a rental portfolio. Seller prefers to sell all three together but open to individual building sales. Please do not drive onto property or disturb tenants.

Last Agent to Sell the Property

Naushad Ali

John L. Scott, Inc. License #18367 Listed on: 06/08/2021

John L. Scott, Inc.

Co-Listed By

James McPherson

John L. Scott, Inc. License #2113

Last Buyer's Agent

Christian Osgood

Multifamily Properties License #20118956

Source: Northwest Multiple Listing Service (NWMLS)

MLS#: 1787913

Northwest Multiple Listing Service (NWMLS)

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,877

Year Built

  • Built in 1926

Lot Details

  • 6,051 Sq Ft Lot
  • Partially Fenced Property

Home Design

  • Triplex
  • Poured Concrete
  • Composition Roof
  • Wood Siding

Interior Spaces

  • 4,400 Sq Ft Home
  • 2-Story Property
  • Territorial Views

Flooring

  • Softwood
  • Wall to Wall Carpet
  • Vinyl

Parking

  • 3 Parking Spaces
  • 2 Covered Spaces
  • Open Parking

Utilities

  • Cable TV Available

Community Details

  • Delridge Subdivision

Listing and Financial Details

  • Assessor Parcel Number 4302700125

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,877

Year Built

Built in 1926

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Multi-Family
  • StyleCode: 53 - Tri-plex
  • Year Built: 1926
  • Buyer Agency Compensation: 2.25
  • MLS Status: Sold
  • Prev Status: Closed
  • New Construction: No
  • CalculatedSquareFootage: 4400
  • Special Features: None
  • Cumulative Days on Market: 322

Interior Features

  • Possible Use: Multi-Family
  • Fireplace: No
  • Flooring: Softwood, Vinyl, Carpet
  • Interior Amenities: Fir/Softwood, Wall to Wall Carpet
  • Stories: 2
  • SquareFootageFinished: 0
  • SquareFootageUnfinished: 0
  • Amenities: Storage

Exterior Features

  • Roof: Composition
  • View: Territorial
  • Lot Features: Curbs, Paved, Sidewalk
  • View: Yes
  • Waterfront: No
  • Exterior Features: Wood
  • Foundation Details: Poured Concrete
  • Structure Type: Triplex

Garage/Parking

  • Carport Y N: No
  • Covered Parking Spaces: 2
  • Open Parking Spaces: 1
  • Open Parking: Yes
  • Total Parking Spaces: 3
  • ParkingUncoveredSpaces: 1

Utilities

  • Sewer: Sewer Connected
  • Water Source: Public
  • Security: FullyFenced
  • Heating Yn: Yes
  • Utilities: Cable Connected, Sewer Connected, Electric
  • WaterSewerGarbage: 3639

Condo/Co-op/Association

  • Senior Community: No

Schools

  • Junior High Dist: Seattle

Lot Info

  • Parcel Number: 4302700125
  • Lot Size Acres: 0.1389
  • Lot Size Sq Ft: 6051
  • Irrigation Water Rights: No
  • ResoLotSizeUnits: SquareFeet
  • ShowMapLink: true
  • SiteFeatures: Cable TV,Fenced-Partially
  • MLSLotSizeSource: Realist
  • ZoningClass: Multi-Family

Green Features

  • Power Production Type: Electric

Rental Info

  • Furnished: Unfurnished
  • GrossRentMultiplier: 15
  • LeasedItems: None
  • TotalMonthlyIncome: 7550

Multi Family

  • Gross Scheduled Income: 90600
  • Net Operating Income: 74639
  • Number Of Units Total: 3
  • Insurance Expense: 915
  • Leasable Area: 4400
  • EnergySource: Electric
  • UnitsInBuildingTotal: 3
  • UnitsBelowGrade: false
  • VacancyRate: 5

Tax Info

  • Year: 2020
  • Tax Annual Amount: 6877

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 8, 2021
Closed on
Dec 16, 2021
Sold by
Awad Ashraf and Awad Souzy A
Bought by
Li Rick
Seller's Agent
Naushad Ali
John L. Scott, Inc.
Buyer's Agent
Christian Osgood
Multifamily Properties
List Price
$1,399,950
Sold Price
$1,350,000
Premium/Discount to List
-$49,950
-3.57%
Total Days on Market
48
Current Estimated Value
$1,414,919

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$64,919
Avg. Annual Appreciation
0.40%
Original Mortgage
$1,012,500
Outstanding Balance
$944,612
Interest Rate
3.12%
Mortgage Type
New Conventional
Estimated Equity
$423,870

Purchase Details

Closed on
Oct 13, 2005
Sold by
Atteberry Malcolm E
Bought by
Awad Ashraf and Awad Souzy

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$50,050
Interest Rate
5.74%
Mortgage Type
Credit Line Revolving

Purchase Details

Closed on
Jul 15, 1996
Sold by
Richards Douglas E and Richards Sharon Y
Bought by
Atteberry Malcolm E

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$85,838
Interest Rate
8.39%
Mortgage Type
FHA
Source: Public Records

Similar Homes in Seattle, WA

  • 1208 23rd Ave E, Seattle, WA 98112

    $1,849,000

    • 7 Beds
    • 4 Baths
    • 3,693 Sq Ft
    • 1208 23rd Ave E
    • Seattle, WA

    Soak in jaw-dropping views of Cascades, Lake WA & Arboretum from this expansive, light-filled Capitol Hill gem! With a massive entertaining deck & private entry-level patio, indoor/outdoor living is a dream come true. Possibilities are endless with its versatile setup: upper level boasts 3 beds 2 baths, finished lower level offers 4 more beds, 2 baths, a 2nd kitchen complete with separate entry.

    Kevin Lam COMPASS

    Section Image
  • 5221 38th Ave SW, Seattle, WA 98126

    $1,375,000

    • 8 Beds
    • 4 Baths
    • 3,280 Sq Ft
    • 5221 38th Ave SW
    • Seattle, WA

    Excellent investment opportunity located on a quiet, dead-end street near Alaska & Morgan Junction amenities, Fairmount Park, & w/easy access to the West Seattle bridge. This well-maintained 4-plex includes 2 bed, 1 bath end-units approx 820 SF, all w/good natural light, functional layouts, a small deck or yard, & in-unit W/D. Enjoy solid income w/the ability to improve operations, renovate on

    Tom Cowan Windermere Real Estate Co.

    Section Image
  • 8322 Wabash Ave S, Seattle, WA 98118

    $1,195,000

    • 9 Beds
    • 4 Baths
    • 3,740 Sq Ft
    • 8322 Wabash Ave S
    • Seattle, WA

    Newly remodeled 4-plex features major upgrades including a new roof, updated electrical and plumbing systems, and in-unit washer and dryer in each unit. 3 units have been tastefully renovated, while 1 unit remains in its original condition. Over $350,000 in recent upgrades ensure a low-maintenance investment, while the property brings in strong rental income at ~ $9,500/month with ~7.8% cap rate.

    Lindsey Mai Skyline Properties, Inc.

    Section Image
  • 1808 E Harrison St, Seattle, WA 98112

    $1,875,000

    • 8 Beds
    • 5 Baths
    • 3,084 Sq Ft
    • 1808 E Harrison St
    • Seattle, WA

    Located in the absolute heart of Capitol Hill, this historic fourplex is available for the first time in 25 years. Perched on a 5,400 square foot lot zoned LR1 (M) fronting East Harrison with an alley down the east side, enjoy the current building with potential to add more units on the ample rear yard. One current Airbnb unit would allow for easy owner occupancy in the near term, longer term

    Jason Miller Momentum Venture Partners LLC

    Section Image
  • 633 W Emerson St, Seattle, WA 98119

    $1,450,000

    • 7 Beds
    • 4 Baths
    • 2,900 Sq Ft
    • 633 W Emerson St
    • Seattle, WA

    All the apartments have in-unit laundry, functional layouts, and complete kitchen appliance packages with dishwashers. The interior finishes blending original elements and simple updates that have been done over time. The future owner can capitalize on this and easily modernize the units cosmetically to increase income potential. The West Emerson Apartments offers a perfect blend of in-city

    Will Douglas Paragon Real Estate Advisors

    Section Image
  • 819 NW 50th St, Seattle, WA 98107

    $1,215,000

    • 7 Beds
    • 4 Baths
    • 3,550 Sq Ft
    • 819 NW 50th St
    • Seattle, WA

    Unique Triplex with high income potential through Airbnb and long-term furnished rentals. Live in one unit and let the other units generate income. Features include a newer roof, updated flooring, and fresh paint. Unit A boasts a spacious layout with 5 bedrooms, 2 bathrooms, a kitchen, and laundry, plus a noise-buffered floor. Units B & C each have 1 bedroom, a kitchen, and a bathroom; Unit C is

    Qi Wang Keller Williams Rlty Bellevue

    Section Image
  • 8530 Nesbit Ave N, Seattle, WA 98103

    $1,380,000

    • 8 Beds
    • 4 Baths
    • 3,652 Sq Ft
    • 8530 Nesbit Ave N
    • Seattle, WA

    Hard-to-find 4-plex that offers the ideal blend of steady income and future upside. Each of the 4 well-designed units features 2 bedrooms and 1 bath. The lower-level units enjoy direct garden access, while the upper units boast high ceilings, skylights, and private patios. 4 dedicated parking spaces and a brand-new roof. Well-maintained with an effective build year of 1992. Prime location—just a

    Wen Xie Providential Real Estate LLC

    Section Image
  • 8830 Nesbit Ave N, Seattle, WA 98103

    $1,562,000

    • 8 Beds
    • 6 Baths
    • 5,412 Sq Ft
    • 8830 Nesbit Ave N
    • Seattle, WA

    Located in the up and coming neighborhood north of Green Lake. This offering contains 6 spacious apartments, including two, 2-story townhouse style units. The units contain washer/dryers and various other updates. The basement contains a secure parking garage with one space per unit. Located less than 2-blocks from major transit, near Green Lake, as well as Northgate shopping center and light

    Jeff Totzek Westland Realty

    Section Image
  • 8519 23rd Ave NE, Seattle, WA 98115

    $1,250,000

    • 8 Beds
    • 6 Baths
    • 3,800 Sq Ft
    • 8519 23rd Ave NE
    • Seattle, WA

    Great Seattle 4-Plex opportunity with a tremendous upside. Two 2-bd, 1-bath flats and two 2-bed, 1.5bath two floor units and a shared laundry room for the building. Current tenants are awesome. All but one has been with us long term. Seller is providing a Pre-List inspection for buyer to review...Seller to make no repairs. Property priced to reflect needed repairs and cosmetic maintenance. The

    Tom Perry Realty ONE Group Orca Gold

    Section Image

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Li Rick $1,350,000 Rainier Title
Awad Ashraf $250,500 Stewart Title
Atteberry Malcolm E $85,950 Commonwealth Land Title Ins
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Li Rick $1,012,500
Previous Owner Awad Ashraf $370,000
Previous Owner Awad Ashraf Y $406,000
Previous Owner Awad Ashraf $50,050
Previous Owner Awad Ashraf $175,350
Previous Owner Atteberry Malcolm E $85,838
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
01/05/2022 01/05/22 Sold $1,350,000 -3.6% $307 / Sq Ft
07/26/2021 07/26/21 Pending -- -- --
06/08/2021 06/08/21 For Sale $1,399,950 -- $318 / Sq Ft
Source: Northwest Multiple Listing Service (NWMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $11,299 $1,176,000 $389,000 $787,000
2023 $9,636 $1,009,000 $356,000 $653,000
2022 $7,677 $1,085,000 $302,000 $783,000
2021 $7,009 $819,000 $230,000 $589,000
2020 $6,877 $708,000 $211,000 $497,000
2018 $5,864 $706,000 $215,000 $491,000
2017 $4,922 $578,000 $176,000 $402,000
2016 $3,724 $499,000 $153,000 $346,000
2015 $3,156 $363,000 $131,000 $232,000
2014 -- $313,000 $122,000 $191,000
2013 -- $305,000 $106,000 $199,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: Northwest Multiple Listing Service (NWMLS)

MLS Number: 1787913

Northwest Multiple Listing Service (NWMLS)

APN: 430270-0125