
Seller's Agent in 2025
Pam Robinson
Pam Robinson Real Estate Inc
(405) 380-7317
196 Total Sales
Investors look: 8 rental units. 4 units are 2 bed and 4 units are 1 bedroom. ( if at full capacity)
Rent Potential at 100% occupancy is $53,900. Rent at 80% occupancy is $42,900. Estimated annual expenses. Property tax $1,000: Property Insurance $4,300: Utilities $7,500 : Repairs and Misc $7,000 for a total of $19,800. Net Income after expense is $23,100. 10% cap Rate value indicates value of $231,000. Market value based on comp value is quite different(Less).
Borrowing Scenario. $150,000 loan 15 years @ 8% would have a monthly payment of $1,435 a month or $17,220 annually versus net income of $23,100 which provides an attractive debt coverage ratio.
**This info is an estimation of taxes, insurance, rent & occupancy rates. EASY TO SHOW
Home Type
Year Built
Lot Details
Home Design
Interior Spaces
Bedrooms and Bathrooms
Schools
Utilities
Community Details
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
02/28/2025 02/28/25 | Sold | $153,000 | -12.6% | $23 / Sq Ft |
11/13/2024 11/13/24 | Pending | -- | -- | -- |
05/15/2024 05/15/24 | For Sale | $175,000 | -- | $26 / Sq Ft |
Seller's Agent in 2025
Pam Robinson
Pam Robinson Real Estate Inc
(405) 380-7317
196 Total Sales
A
Seller Co-Listing Agent in 2025
Austin Chesser
Pam Robinson Real Estate Inc
(405) 432-0508
17 Total Sales
Source: MLSOK
MLS Number: 1108797