NOT LISTED FOR SALE
10 Beds
5 Baths
4,432 Sq Ft
6,999 Sq Ft Lot

Last Sold April 19, 2022

Last sale price $2,500,000 $564 Per Sq Ft

2 Days on Market

Highlights

  • Lake Front
  • Fishing
  • Community Lake
  • Golf Course Community
  • Open Floorplan
  • 4-minute walk to Echo Park Lake

About This Home

As of April 2022

We are pleased to present the coveted Echo Park “Lakeside Apartments”, which, true to its name, sits directly across from Echo Park Lake along its West border. Built in 1986, this 5 Unit Apartment Building is NOT subject to the harsh measures of LA City Rent Control. The building boasts an outstanding Unit Mix of (5) 2-Bed/1-Bath Units, (1) of which is to be delivered vacant at COE! Further, the 4,432 Sq Ft structure sits on a healthy 6,999 Sq Ft of land and possesses an efficient footprint that offers ample parking to its occupants. Each unit is provided (1) assigned space and plenty of room to spare for comfortable ingress/egress. Recently, ownership has carried out a significant amount of capital improvements including, but not limited to, a new roof, renovated kitchens, and upgraded flooring throughout. From a financial standpoint, the (2) vacancies - along with the current, in-place rents - present investors with the opportunity for excellent income upon acquisition & lease up, by way of the generous 4.08% CAP Rate and 15.59 GRM. Moreover, the property's excellent WalkScore® of 94 (“Walker’s Paradise”) is representative of one of the many factors that have led to rapid growth in tenant demand within the Submarket over recent years, especially amongst the millennial population. In addition, the Property lies in a Tier 2 TOC Zone and is, in turn, awarded a 35% Density Bonus. This is exponentially significant given the unparalleled location of the Lakeside Apartments.

Last Agent to Sell the Property

Joshua Barut

Lyon Stahl Investment Real Estate, Inc. License #01971720 Listed on: 03/14/2022

Lyon Stahl Investment Real Estate, Inc.

Co-Listed By

Evelyn Baez Gonzalez

Lyon Stahl Investment Real Estate, Inc. License #02103055

Last Buyer's Agent

Kimiyasu Murayoshi

Andrew C. Lee License #01329437

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1986 | Remodeled

Lot Details

  • 6,999 Sq Ft Lot
  • Lake Front
  • Two or More Common Walls
  • Rectangular Lot
  • Lawn
  • Front Yard

Property Views

  • Lake
  • City Lights
  • Hills
  • Neighborhood

Home Design

  • Property Attached
  • Turnkey
  • Shingle Roof
  • Composition Roof
  • Copper Plumbing

Interior Spaces

  • 4,432 Sq Ft Home
  • Open Floorplan
  • Double Pane Windows
  • Blinds
  • Closed Circuit Camera

Kitchen

  • Gas Oven
  • Six Burner Stove
  • Gas Cooktop
  • Microwave
  • Granite Countertops

Flooring

  • Wood
  • Tile

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 5 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Parking

  • Private Parking
  • Driveway
  • Paved Parking
  • On-Street Parking
  • On-Site Parking
  • Parking Lot
  • Assigned Parking

Accessible Home Design

  • Accessible Parking

Outdoor Features

  • Access To Lake
  • Exterior Lighting
  • Rain Gutters

Location

  • Property is near a park
  • Urban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • Natural Gas Connected
  • Private Water Source
  • Water Heater
  • Private Sewer

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 28
  • Tax Tract Number 195
  • Assessor Parcel Number 5404006028
  • $1,066 per year additional tax assessments

Community Details

Overview

  • 5 Units
  • Community Lake

Recreation

  • Golf Course Community
  • Fishing
  • Park
  • Dog Park
  • Hiking Trails
  • Bike Trail

Building Details

  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $900
  • Insurance Expense $1,773
  • Water Sewer Expense $4,320
  • Operating Expense $52,374
  • Gross Income $158,460
  • Net Operating Income $106,086

Property Details

Home Type

Multi-Family

Year Built

Built in 1986 | Remodeled

Lot Details

0

Listing Details

  • CapRate: 4.08
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Maintained, Paved
  • Security: Closed Circuit Camera(s)
  • View: Yes
  • Water Sewer Expenses: 4320.00
  • Zoning: LARD2
  • Property Condition: Turnkey, Updated/Remodeled
  • Property Type: Residential Income
  • Parcel Number: 5404006028
  • Year Built: 1986
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Interior Amenities: Copper Plumbing Full, Granite Counters, Open Floorplan
  • Common Walls: 2+ Common Walls
  • Flooring: Tile, Wood
  • Accessibility Features: Parking
  • Appliances: Yes
  • Levels: Two
  • Price Per Square Foot: 564.08
  • Window Features: Blinds, Double Pane Windows

Exterior Features

  • Exterior Features: Rain Gutters
  • View: City Lights, Hills, Lake, Neighborhood, Water
  • Fence: No
  • Pool Private: No
  • Roof: Composition, Shingle
  • Spa: No

Garage/Parking

  • Parking Features: Assigned, Driveway, Concrete, Paved, On Site, Parking Space, Private, Street

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: 6 Burner Stove, Gas Oven, Gas Cooktop, Microwave, Refrigerator, Water Heater
  • Heating Type: Wall Furnace
  • Laundry Features: Gas & Electric Dryer Hookup, Washer Hookup
  • Sewer: Private Sewer
  • Water Source: Private
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Biking, Curbs, Dog Park, Fishing, Golf, Hiking, Gutters, Lake, Park, Sidewalks, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Front Yard, Lawn, Lot 6500-9999, Rectangular Lot, Park Nearby
  • Lot Size Sq Ft: 6999.00
  • Lot Size Acres: 0.1607

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 900.00
  • Gross Income: 158460.00
  • Gross Multiplier: 15.59
  • Gross Scheduled Income: 166800.00
  • Insurance Expense: 1773.00
  • Lot Size Area: 6999.0000 Square Feet
  • Net Operating Income: 106086.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 5
  • Operating Expense: 52374.00
  • Rent Control: No
  • Total Expenses: 52374.00
  • Vacancy Allowance Rate: 5.00
  • Waterfront Features: Lake, Lake Front

Tax Info

  • Tax Census Tract: 1957.20
  • Tax Lot: 28
  • Tax Tract Number: 195...
  • TaxOtherAnnualAssessmentAmount: 1066.00

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
04/19/2022 04/19/22 Sold $2,500,000 -3.8% $564 / Sq Ft
03/14/2022 03/14/22 For Sale $2,600,000 -- $587 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB22050880

California Regional Multiple Listing Service (CRMLS)