$974,900
PENDING

8624 Graham Ave Los Angeles, CA 90002

Estimated payment $5,294/month

Total Views 3,243
8 Beds
6 Baths
3,000 Sq Ft
$325 Price per Sq Ft

Highlights

  • Primary Bedroom Suite
  • 1-minute walk to Firestone Station
  • Laundry Room
  • Cooling Available

About This Home

NEW CONSTRUCTION!!!! NEW MODERN 2 STORY DUPLEX . AMAZING 10 % CAP RETURN IF YOU RENT BOTH UNITS... EACH UNIT COMES WITH 4 SPACIOUS BEDROOMS AND 3 BATHS. 2 MASTER SUITES, INSIDE LAUNDRY, LAMINATED FLOORS THRU OUT, AC/MINI SPLITS, ALL ELECTRICAL UNITS, BUILT IN APPLIANCES. PAID OFF SOLAR PANELS TO HELP FOR THAT ELECTRICITY BILL. THESE UNITS HAVE A POTENTIAL TO BE BREAD AND BUTTTER WITH EXTRA MONTHLY INCOME AS EACH UNIT CAN BE RENTED FOR $ 4,500 A MONTH. GREAT LOCATION, BORDER LINE SOUTH GATE, WALKING DISTANCE TO METRO STATION. 20 MINUTES FROM LAX, SOFI STADIUM AND DOWNTOWN!.......FHA READY , SUBMIT ALL OFFERS

Listing Agent

Christopher Cervantes

Jani Realty & Investments Brokerage Phone: 562-824-9003 License #01246099 Listed on: 11/13/2025

Co-Listing Agent

Douglas Carrillo

Century 21 Allstars Brokerage Phone: 562-824-9003 License #01188906

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2025

Lot Details

  • 3,400 Sq Ft Lot
  • No Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Duplex
  • Entry on the 1st floor

Interior Spaces

  • 3,000 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Kitchen

  • Built-In Range
  • Microwave
  • Disposal

Bedrooms and Bathrooms

  • 8 Bedrooms
  • Primary Bedroom Suite
  • 6 Bathrooms

Parking

  • 3 Open Parking Spaces
  • 3 Parking Spaces

Location

  • Suburban Location

Utilities

  • Cooling Available
  • Air Source Heat Pump

Listing and Financial Details

  • Legal Lot and Block 13 / A
  • Assessor Parcel Number 6044009009
  • $239 per year additional tax assessments

Community Details

Overview

  • 2 Units

Building Details

  • 2 Separate Electric Meters
  • 1 Separate Water Meter
  • Insurance Expense $3,000
  • Trash Expense $1,200
  • Water Sewer Expense $3,600
  • Operating Expense $7,800
  • Gross Income $108,000
  • Net Operating Income $100,200

Property Details

Home Type

Multi-Family

Year Built

Built in 2025

Lot Details

0

Listing Details

  • Property Attached: No
  • Water Sewer Expenses: 3600.00
  • Zoning: LCR2*
  • Property Sub Type: Duplex
  • Property Type: Residential Income
  • Parcel Number: 6044009009
  • Year Built: 2025
  • Special Features: NewHome

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 324.97
  • Room Type: Primary Bathroom, Primary Bedroom, Primary Suite

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 3.00
  • Uncovered Spaces: 3.00

Utilities

  • Utilities: Sewer Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Built-In Range, Disposal, Microwave
  • Heating Type: Heat Pump
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Trash Expense: 1200.00
  • Water Source: Public
  • Cooling: Electric, Heat Pump
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 3400.00
  • Lot Size Acres: 0.0781

Rental Info

  • Tenant Pays: Electricity

Multi Family

  • Gross Income: 108000.00
  • Gross Scheduled Income: 108000.00
  • Insurance Expense: 3000.00
  • Lot Size Area: 3400.0000 Square Feet
  • Net Operating Income: 100200.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 2
  • Operating Expense: 7800.00
  • Rent Control: No
  • Total Expenses: 7800.00

Tax Info

  • Tax Block: A
  • Tax Census Tract: 5353.00
  • Tax Lot: 13
  • TaxOtherAnnualAssessmentAmount: 239.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $2,055 $156,060 $156,060 --
2024 $2,055 $153,000 $153,000 --
2023 $263 $2,084 $2,084 $0
2022 $257 $2,044 $2,044 $0
2021 $256 $2,004 $2,004 $0
2019 $252 $1,946 $1,946 $0
2018 $221 $1,908 $1,908 $0
2016 $214 $1,835 $1,835 $0
2015 $213 $1,808 $1,808 $0
2014 $213 $1,773 $1,773 $0
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/19/2025 11/19/25 Pending -- -- --
11/13/2025 11/13/25 For Sale $974,900 -- $325 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW25259691

California Regional Multiple Listing Service (CRMLS)

APN: 6044-009-009