NOT LISTED FOR SALE

Estimated Value: $2,168,000 - $5,570,000

22 Beds
16 Baths
7,440 Sq Ft
$460/Sq Ft Est. Value

Last Sold August 29, 2022

Last sale price $4,962,500 $667 Per Sq Ft

Est. 31% decrease in value since last sale

Current estimated payment $20,320/month

60 Days on Market

Highlights

  • 0.14 Acre Lot
  • Property is near public transit
  • Cooling Available
  • Deck
  • Tandem Parking
  • 2-minute walk to Thomas J Butler Memorial Park

About This Home

As of August 2022

The property consists of two adjacent, three-story, three family buildings containing six units with (4) 4-Bedroom/1.5-Bathroom units and (2) 3-Bedroom/1.5 Bathroom units. The Property is fully occupied and has undergone extensive renovations and features condo quality finishes including new kitchens and bathrooms with modern amenities, new forced hot air heating and central air conditioning systems in all units, upgraded electrical service and luxury, vinyl plank flooring throughout. Building amenities include dishwashers and laundry in all units, rear decks, off-street parking and oversized backyard which creates incredible outdoor space for tenants in an urban-infill location. The opportunity exists to increase the parking on the property by converting the backyard space into a parking area. Additionally, all leases currently expire 8/31/22. 5 of 6 units have been renewed or leased for 9/1/22– 8/31/23. 5.4% Cap Rate at Renewal Rates. Showing Thursday, 4/28 by APPT. only.

Last Agent to Sell the Property

John Pentore

Horvath & Tremblay Listed on: 03/23/2022

Co-Listed By

Dennis Kelleher

Horvath & Tremblay

Last Buyer's Agent

Craig Shames

Compass

Compass

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $37,720

Year Built

  • Built in 1890

Lot Details

  • 6,250

Home Design

  • Brick Foundation
  • Frame Construction
  • Rubber Roof

Interior Spaces

  • 7,440 Sq Ft Home
  • Vinyl Flooring
  • Washer

Kitchen

  • Microwave
  • Dishwasher

Bedrooms and Bathrooms

  • 22 Bedrooms

Parking

  • 4 Car Parking Spaces
  • Tandem Parking
  • Off-Street Parking

Utilities

  • Cooling Available
  • Heating Available
  • Natural Gas Connected
  • Gas Water Heater

Additional Features

  • Deck
  • 6,250 Sq Ft Lot
  • Property is near public transit

Listing and Financial Details

  • Total Actual Rent $27,600
  • Rent includes unit 1(water), unit 2(water), unit 3(water), unit 4(water)
  • Assessor Parcel Number 0603784000/0603785000

Community Details

Overview

  • 6 Units
  • Property has 1 Level

Recreation

  • Park

Building Details

  • Operating Expense $62,942
  • Net Operating Income $273,058

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$37,720

Year Built

Built in 1890

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: 5-9 Family
  • Year Built: 1890
  • Buyer Agency: 1.75
  • Buyer Agency Type: %
  • Transaction Broker: 0
  • Transaction Broker Type: %
  • Year Built Details: Approximate
  • SUB AGENCY OFFERED: No
  • Compensation Based On: Gross/Full Sale Price
  • APOD AVAILABLE: Yes
  • ResoPropertyType: ResidentialIncome
  • ResoBuildingAreaSource: PublicRecords
  • Special Features: None
  • Stories: 9

Interior Features

  • Flooring: Vinyl
  • Interior Amenities: Other, Other (See Remarks), Unit 1(Stone/Granite/Solid Counters), Unit 2(Stone/Granite/Solid Counters), Unit 3(Stone/Granite/Solid Counters), Unit 4(Stone/Granite/Solid Counters), Unit 1 Rooms(Living Room,Kitchen), Unit 2 Rooms(Living Room,Kitchen), Unit 3 Rooms(Living Room,Kitchen), Unit 4 Rooms(Living Room,Kitchen)
  • Fireplace YN: No
  • Appliances: Other, Unit 1(Range,Dishwasher,Microwave,Washer,Dryer), Unit 2(Range,Dishwasher,Microwave,Refrigerator,Washer,Dryer), Unit 3(Range,Dishwasher,Microwave,Refrigerator,Washer,Dryer), Unit 4(Range,Dishwasher,Microwave,Refrigerator,Washer,Dryer), Gas Water Heater, Utility Connections for Gas Range
  • Total Bedrooms: 22
  • Full Bathrooms: 12
  • Half Bathrooms: 4
  • Total Bathrooms: 12
  • Total Bathrooms: 14
  • Living Area: 7440
  • Stories Total: 9
  • MAIN LO: AN2723
  • LIST PRICE PER Sq Ft: 685.48
  • PRICE PER Sq Ft: 667
  • MAIN SO: A14050

Exterior Features

  • Construction Materials: Frame
  • Foundation Details: Brick/Mortar
  • Patio And Porch Features: Deck
  • Road Frontage Type: Public
  • Roof: Rubber
  • Waterfront Features: Beach Front, Bay, Harbor, 1/2 to 1 Mile To Beach
  • Waterfront YN: No

Garage/Parking

  • Garage YN: No
  • Parking Features: Off Street, Tandem
  • Total Parking Spaces: 4

Utilities

  • Sewer: Public Sewer
  • Utilities: for Gas Range
  • Cooling: Other, Unit 1(Central Air), Unit 2(Central Air), Unit 3(Central Air), Unit 4(Central Air)
  • Heating: Other, Unit 1(Forced Air,Gas), Unit 2(Forced Air,Gas), Unit 3(Forced Air,Gas), Unit 4(Forced Air,Gas)
  • Cooling Y N: Yes
  • Heating YN: Yes
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Public Transportation, Park, Highway Access
  • Rent Includes: Unit 1(Water), Unit 2(Water), Unit 3(Water), Unit 4(Water)

Lot Info

  • Parcel Number: 0603784000/0603785000
  • Zoning: R3
  • Farm Land Area Units: Square Feet
  • Lot Features: Other
  • Lot Size Acres: 0.14
  • Lot Size Area: 0.14
  • Lot Size Sq Ft: 6250
  • Lot Size Units: Acres
  • PAGE: 335
  • ResoLotSizeUnits: Acres

Tax Info

  • Tax Year: 2022
  • Tax Annual Amount: 37720.36
  • Tax Book Number: 56205

Multi Family

  • Gross Income: 336000
  • Net Operating Income: 273058
  • Number Of Units Total: 6
  • Operating Expense: 62942
  • Total Actual Rent: 27600
  • LEVELS 1: 1
  • Basement Included Sq Ft: No
  • LEVELS 4: 1
  • LEVELS 2: 1
  • LEVELS 3: 1
  • LEASE 4: Y
  • LEASE 3: Y
  • LEASE 2: Y
  • LEASE 1: Y
  • FLRS 1: 1
  • FLRS 4: 1
  • FLRS 3: 3
  • FLRS 2: 2

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Jun 1, 2016
Sold by
Burke William D and Kennedy John F
Bought by
873 E 2Nd Street Llc
Current Estimated Value
$3,426,000

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$2,502,500
Outstanding Balance
$1,998,394
Interest Rate
3.59%
Mortgage Type
Unknown
Estimated Equity
$1,376,939
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
873 E 2Nd Street Llc $1,500,000 --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Skb Pearl Llc $1
Open 873 E 2Nd Street Llc $2,502,500
Closed Burke William D $2,502,500
Previous Owner Kennedy John F $75,000
Previous Owner Burke William D $150,000
Previous Owner Burke William D $100,000
Closed Skb Pearl Llc $0
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/29/2022 08/29/22 Sold $4,962,500 -2.7% $667 / Sq Ft
05/23/2022 05/23/22 Pending -- -- --
04/22/2022 04/22/22 For Sale $5,100,000 0.0% $685 / Sq Ft
04/13/2022 04/13/22 Pending -- -- --
03/23/2022 03/23/22 For Sale $5,100,000 -- $685 / Sq Ft
Source: MLS Property Information Network (MLS PIN)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $24,808 $2,142,300 $553,500 $1,588,800
2024 $22,063 $2,024,100 $317,900 $1,706,200
2023 $20,129 $1,874,200 $294,400 $1,579,800
2022 $18,537 $1,703,800 $267,600 $1,436,200
2021 $18,180 $1,703,800 $267,600 $1,436,200
2020 $15,299 $1,448,800 $271,700 $1,177,100
2019 $13,885 $1,317,400 $195,400 $1,122,000
2018 $12,568 $1,199,200 $191,100 $1,008,100
2017 $8,513 $803,900 $191,100 $612,800
2016 $7,689 $699,000 $191,100 $507,900
2015 $7,817 $645,500 $205,800 $439,700
2014 $7,662 $609,100 $205,800 $403,300
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: MLS Property Information Network (MLS PIN)

MLS Number: 72956617

MLS Property Information Network (MLS PIN)

APN: SBOS-000000-000006-003784