$1,625,000
PENDING $150K PRICE INCREASE

Estimated payment $8,834/month

Total Views 41,516
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

Highlights

  • Cooling Available
  • Resident Manager or Management On Site
  • Ceramic Tile Flooring
  • Sunnyslope High School Rated A
  • Community Barbecue Grill
  • Ceiling Fan

About This Home

Exceptional NNN Tenant | ACTUAL 8.03% Cap Rate This is the kind of NNN tenant investors look for.
Not only does the tenant pay rent on time, every time, but they have recently completed new exterior paint and landscaping at their own expense—further enhancing curb appeal and long-term value—all while the property maintains an ACTUAL 8.03% cap rate. This is a true passive investment with pride of ownership from the tenant and zero landlord involvement. SEE THE ADDITIONAL Supplement Exceptional NNN Tenant | ACTUAL 8.03% Cap Rate This is the kind of NNN tenant investors look for.
Not only does the tenant pay rent on time, every time, but they have recently completed new exterior paint and landscaping at their own expensefurther enhancing curb appeal and long-term valueall while the property maintains an ACTUAL 8.03% cap rate. This is a true passive investment with pride of ownership from the tenant and zero landlord involvement. Discover a compelling investment opportunity with a newly signed Absolute NNN lease, offering stability, strong returns, and built-in growth potential. Situated in a high-demand location, this property delivers reliable income backed by a proven tenant. Lease Details
5-Year Absolute NNN Lease with scheduled rent increases in years 2 through 5, providing predictable cash-flow growth Tenant Reliability: Proven tenant known for exceptional property maintenance and consistent, on-time rent payments Triple NNN Structure: Tenant is responsible for taxes, insurance, and all maintenanceminimizing landlord responsibilities Renewal Options: Two additional 5-year options for long-term income security and flexibility Financial Snapshot
Lease Rate: $10,500 per month with scheduled increases Cap Rate: ACTUAL 8.03% - strong, stable return with upside protection Income Security: Backed by a reputable tenant committed to property upkeep and lease obligations Property Highlights
Location: Strategically positioned in a thriving area with solid economic fundamentals Investment Appeal: Ideal for investors seeking true passive income with minimal management Property Details
Comprehensive Renovation: Extensive upgrades position this asset competitively in the market Unit Mix: 6 one-bedroom apartments 2 two-bedroom / one-bath apartments 1 office unit - currently used as office space and can be converted to a one-bedroom apartment Renovations & Upgrades
Apartment Renovations (2024):
Each of the 7 units has been thoughtfully updated, including bathroom renovations averaging approximately $12,000 per unit Office / Storage Addition:
Added for approximately $100,000, offering flexible use potential Exterior Enhancements
Brick patio installed in 2019 ($15,000) with TV and power outlets Security gate added in 2015 ($5,000) New brick wall for privacy ($5,000) New mailboxes installed August 2024 ($500) NEW exterior paint and landscaping completed by the tenant at their expense Property Features
On-site laundry facility Two storage units Microwaves, refrigerators, and stoves in all units Gated property for added security and privacy Currently leased under a Master Lease - Absolute NNN Buyer Information
Buyer to verify all facts and figures NO Seller Carry Act Now
Opportunities offering an ACTUAL 8.03% cap rate, an Absolute NNN structure, and a tenant who reinvests in the property are rare. .

Listing Agent

Linda Gerchick

Gerchick Real Estate License #BR114848000 Listed on: 08/28/2024

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $4,040

Year Built

  • Built in 1987

Home Design

  • Wood Frame Construction
  • Composition Roof
  • Foam Roof
  • Block Exterior
  • Stucco

Interior Spaces

  • Ceiling Fan

Flooring

  • Carpet
  • Ceramic Tile

Parking

  • 10 Open Parking Spaces
  • 10 Parking Spaces
  • Over 1 Space Per Unit
  • Free Parking
  • Paved Parking
  • On-Street Parking

Schools

  • Sunnyslope High School

Utilities

  • Cooling Available
  • Heat Pump System
  • Individual Controls for Heating
  • Master Water Meter

Listing and Financial Details

  • Tax Lot 12 & 13
  • Assessor Parcel Number 160-03-012-A

Community Details

Overview

  • 3 Buildings
  • 7 Units
  • Building Dimensions are IRR
  • Ford Tract Subdivision

Building Details

  • Operating Expense $4,040
  • Gross Income $136,540
  • Net Operating Income $131,140

Additional Features

  • Community Barbecue Grill
  • Resident Manager or Management On Site

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$4,040

Year Built

Built in 1987

Lot Details

0

Listing Details

  • Cross Street: 7TH STREET AND DUNLAP
  • Property Type: Multiple Dwellings
  • Zoning: R-4
  • Number Of Buildings: 3
  • Ownership: Fee Simple
  • Year Built: 1987
  • Tax Year: 2024
  • Subdivision Name: FORD TRACT
  • Tax Parcel Letter: A
  • Cooling:Ceiling Fan(s): Yes
  • Roofing:Composition: Yes
  • Construction:Wood Frame: Yes
  • Water Source City Franchise2: Yes
  • Special Features: VirtualTour
  • Property Sub Type: MultiFamily

Interior Features

  • Flooring: Carpet, Ceramic Tile
  • Appliances: Free-Standing Range, Other, Disposal, Refrigerator, Microwave, Washer/Dryer
  • Appliances Included:FS OvenRange: Yes
  • Appliances Included:Microwave2: Yes
  • Appliances Included:WasherDryer: Yes
  • Appliances Included:Other (See Remarks)56: Yes
  • Appliances Included:Refrigerator2: Yes
  • Appliances Included:Disposal2: Yes
  • Community Features:Barbecue: Yes

Exterior Features

  • Disclosures: Other (See Remarks), Seller Prop Disc Stm, APOD/Backup Avaible, Sch of Personal Prop
  • Construction Type: Wood Frame, Painted, Stucco, Block
  • Roof: Composition, Foam, Rolled/Hot Mop
  • Construction:Block: Yes

Garage/Parking

  • Parking Features: Other, Paved, Free, >1 Space Per Unit, On Street
  • Attached Garage: No
  • Open Parking Spaces: 10.0
  • Total Parking Spaces: 10.0
  • General Property Description:Uncvrd Parking Spcs: 10.0
  • General Property Description:Total Parking Spcs: 10.0
  • Parking Features Free2: Yes
  • Parking Features >1 Space Per Unit: Yes
  • Parking Features:Paved2: Yes
  • Parking Features Street Parking: Yes

Utilities

  • Electric: Other (See Remarks), APS, Individual Meter
  • Cooling: Ceiling Fan(s), Heat Pump, Individual
  • Heating: Individual, Heat Pump, Electric
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: Master Meter, City Franchise
  • Heating:Electric: Yes
  • Heating:Individual: Yes
  • Heating:Heat Pump2: Yes

Condo/Co-op/Association

  • Community Features: Other, See Remarks, Barbecue, Manager Res/Office, No Pool

Association/Amenities

  • Exterior Amenities:Fenced3: Yes
  • Exterior Amenities:Cable TV Available: Yes
  • Exterior Amenities:PatioBalcony: Yes
  • Exterior Amenities:Security Light(s)3: Yes
  • Exterior Amenities:Desert Landscaping: Yes
  • Exterior Amenities:Separate Storage: Yes

Schools

  • High School: Sunnyslope High School
  • Junior High Dist: Glendale Union High School District

Lot Info

  • Lot Size: IRR
  • Additional Parcels: No
  • Parcel #: 160-03-012-A

Multi Family

  • Owner Pays: None
  • Number Of Units Total: 7
  • Annual Gross Income: 136540.0
  • Property Net Operating Income: 131140.0
  • Annual Operating Expense: 4040.0

Tax Info

  • Tax Annual Amount: 4040.0
  • Tax Book Number: 160.00
  • Tax Lot: 12 & 13

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $4,198 $33,034 -- --
2024 $3,967 $31,461 -- --
2023 $3,967 $80,660 $16,130 $64,530
2022 $3,838 $55,620 $11,120 $44,500
2021 $3,887 $51,220 $10,240 $40,980
2020 $3,790 $41,850 $8,370 $33,480
2019 $3,721 $36,520 $7,300 $29,220
2018 $3,623 $32,160 $6,430 $25,730
2017 $1,834 $22,920 $4,580 $18,340
2016 $1,801 $19,230 $3,840 $15,390
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
01/07/2026 01/07/26 Pending -- -- --
10/08/2025 10/08/25 Price Changed $1,625,000 -4.1% --
08/13/2025 08/13/25 Price Changed $1,695,000 +6.6% --
06/04/2025 06/04/25 Price Changed $1,590,000 +7.8% --
05/24/2025 05/24/25 For Sale $1,475,000 0.0% --
05/15/2025 05/15/25 Pending -- -- --
03/13/2025 03/13/25 For Sale $1,475,000 0.0% --
03/02/2025 03/02/25 Pending -- -- --
01/24/2025 01/24/25 For Sale $1,475,000 0.0% --
01/09/2025 01/09/25 Pending -- -- --
08/28/2024 08/28/24 For Sale $1,475,000 +340.3% --
03/05/2015 03/05/15 Sold $335,000 +1.5% $275 / Sq Ft View Prior Sale
02/06/2015 02/06/15 Pending -- -- --
01/04/2015 01/04/15 For Sale $330,000 -- $270 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 6749873

Arizona Regional Multiple Listing Service (ARMLS)