$829,000
$70K PRICE DROP

Estimated payment $5,208/month

Total Views 66,314
4 Beds
4 Baths
2,004 Sq Ft
$414 Price per Sq Ft

Highlights

  • Quartz Countertops
  • Double Pane Windows
  • Recessed Lighting
  • No HOA
  • Park
  • Ceiling Fan

About This Home

Updated and well maintained 4-unit property including recently built ADU offering strong rental income in the Vermont Vista neighborhood. This cash flowing property features spacious one bedroom bungalow units that were remodeled prior to current occupancy. This is a great investor opportunity offered at a 11.3 GRM and 6.0 Cap Rate on current rents with an additional 20% upside. Easy access to public transportation including the Metro Blue Line into downtown & south to the Ocean in Long Beach. Adjacent to the 110 (Harbor) Fwy & close proximity to local Elementary & Middle schools. Approximately 3 miles from the Downtown Inglewood Entertainment District including SoFi Stadium, Intuit Dome and Hollywood Park Development. 2/10 of a mile to the Algin Sutton Recreation Center with Tennis & Basketball Courts, Baseball, Soccer Fields, Fitness Zones, Play Areas & Swimming Pools. Don't miss out on this fantastic opportunity!

Listing Agent

Jeffrey Isenberg

Buckingham Investments, Inc Brokerage Phone: 818-795-4477 License #02059354 Listed on: 10/11/2024

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $8,026

Year Built

  • Built in 1923 | Remodeled

Lot Details

  • 5,129 Sq Ft Lot
  • No Common Walls
  • Chain Link Fence
  • Density is up to 1 Unit/Acre

Home Design

  • Triplex
  • Flat Roof Shape
  • Partial Copper Plumbing
  • Stucco

Interior Spaces

  • 2,004 Sq Ft Home
  • 1-Story Property
  • Ceiling Fan
  • Recessed Lighting
  • Double Pane Windows
  • Awning
  • Insulated Doors
  • Family Room
  • Laminate Flooring

Kitchen

  • Gas Range
  • Microwave
  • Quartz Countertops

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 4 Bathrooms

Home Security

  • Window Bars
  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Utilities

  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Tax Lot 130
  • Tax Tract Number 3354
  • Assessor Parcel Number 6038021001
  • $391 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 4 Buildings
  • 4 Units

Recreation

  • Park

Building Details

  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $2,000
  • Pest Control $600
  • Water Sewer Expense $2,880
  • New Taxes Expense $11,238
  • Operating Expense $16,718
  • Gross Income $72,924
  • Net Operating Income $54,018

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$8,026

Year Built

Built in 1923 | Remodeled

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 6.00
  • Inclusions: Range, Refrigerator & Microwave located in the ADU.
  • Price Per Unit: 207250
  • Property Attached: No
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s), Window Bars
  • View: No
  • Water Sewer Expenses: 2880.00
  • Zoning: LARD3
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Parcel Number: 6038021001
  • Year Built: 1923
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Ceiling Fan(s), Copper Plumbing Partial, Quartz Counters, Recessed Lighting
  • Stories: 1
  • Entry Location: Front
  • Common Walls: No Common Walls
  • Flooring: Laminate
  • Appliances: Yes
  • Door Features: Insulated Doors
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 413.67
  • Room Type: Family Room, Main Floor Bedroom
  • Window Features: Double Pane Windows

Exterior Features

  • Exterior Features: Awning(s)
  • Fence: Yes
  • Fencing: Chain Link
  • Pool Private: No
  • Roof: Flat
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Parking: No

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected
  • Heating: Yes
  • Laundry: No
  • Appliances: Gas Range, Microwave, Refrigerator
  • Electric: Electricity - On Property
  • Heating Type: Wall Furnace
  • Pest Control Expense: 600.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Park, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 5129.00
  • Lot Size Acres: 0.1177

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 72924.00
  • Gross Multiplier: 11.30
  • Gross Operating Income: 70737.00
  • Gross Scheduled Income: 72924.00
  • Insurance Expense: 2000.00
  • Lot Size Area: 5129.0000 Square Feet
  • Net Operating Income: 54018.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 4
  • Operating Expense: 16718.00
  • Operating Expense Percent: 23.00
  • Rent Control: No
  • Total Actual Rent: 5952.00
  • Total Expenses: 16718.00
  • Vacancy Allowance: 2187
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 11238.00
  • Tax Census Tract: 2403.02
  • Tax Lot: 130
  • Tax Tract Number: 3354
  • TaxOtherAnnualAssessmentAmount: 391.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $8,026 $649,457 $487,093 $162,364
2024 $8,026 $636,724 $477,543 $159,181
2023 $7,878 $624,240 $468,180 $156,060
2022 $7,523 $612,000 $459,000 $153,000
2021 $2,737 $208,005 $114,407 $93,598
2020 $2,759 $205,873 $113,234 $92,639
2019 $2,661 $201,837 $111,014 $90,823
2018 $2,552 $197,881 $108,838 $89,043
2016 $2,429 $190,199 $104,612 $85,587
2015 $2,395 $187,343 $103,041 $84,302
2014 $2,423 $183,674 $101,023 $82,651
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/10/2025 07/10/25 Price Changed $829,000 -4.6% $414 / Sq Ft
05/01/2025 05/01/25 Price Changed $869,000 -3.3% $434 / Sq Ft
03/10/2025 03/10/25 Price Changed $899,000 -2.2% $449 / Sq Ft
01/09/2025 01/09/25 For Sale $919,000 0.0% $459 / Sq Ft
12/19/2024 12/19/24 Off Market $919,000 -- --
11/04/2024 11/04/24 Price Changed $919,000 +2.2% $459 / Sq Ft
10/11/2024 10/11/24 For Sale $899,000 0.0% $449 / Sq Ft
06/18/2022 06/18/22 Price Changed $1,595 -3.0% $3 / Sq Ft
06/16/2022 06/16/22 Price Changed $1,645 -8.6% $3 / Sq Ft
06/07/2022 06/07/22 For Rent $1,800 0.0% --
06/01/2022 06/01/22 For Rent $1,800 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed -- None Listed On Document
Quit Claim Deed -- None Listed On Document
Interfamily Deed Transfer -- Stewart Title Of California
Interfamily Deed Transfer -- Stewart Title Of California
Interfamily Deed Transfer -- Stewart Title Of California
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- Ticor Title Co Glendale
Interfamily Deed Transfer -- Ticor Title Co Glendale
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $120,500 Credit Line Revolving
Previous Owner $172,311 New Conventional
Previous Owner $175,000 New Conventional
Source: Public Records

Similar Homes in Los Angeles, CA

  • 601 E 79th St, Los Angeles, CA 90001

    $648,888

    • 3 Beds
    • 3 Baths
    • 1,782 Sq Ft
    • 601 E 79th St
    • Los Angeles, CA

    Great triplex with one bedroom and one bath each. They all have their own garage. A lot of upside in this property with the opportunity to convert garages into three separate ADU's.

    Raul Vega Bankers Investment Group Inc.

    Section Image
  • 5700 Cimarron St, Los Angeles, CA 90062

    $735,000

    • 6 Beds
    • 3 Baths
    • 2,614 Sq Ft
    • 5700 Cimarron St
    • Los Angeles, CA

    This is an excellent opportunity to own a charming triplex in the residential area of Los Angeles. The property consists of two, two bedroom, one bath apartments at 5700-5702 Cimarron and one, two bedroom, one bath detached apartment at 2066 W. 57th Street. The corner unit at 5700 Cimarron is vacant. All units are separately metered for gas and electricity. The property is East of Van Ness

    Ruth Hayles Ruth A. Hayles, Broker

    Section Image
  • 1739 E 57th St, Los Angeles, CA 90058

    $740,000

    • 4 Beds
    • 2 Baths
    • 1,682 Sq Ft
    • 1739 E 57th St
    • Los Angeles, CA

    Two parcels for sale. 1) 1739 E 57th. 5105-012-014 has two on a lot. Two single family structures separated by fences and driveways. It is a corner lot. 2)5554 Duarte. 5105-012-015, is vacant and zoned R2. You can build two homes on that lot and collect rents from the other lot while you build. Structures can be delivered vacant, but tenants are great and willing to discuss new leases. Well

    Jennifer Brill Monarch Capital Corporation

    Section Image
  • 2722 S La Salle Ave, Los Angeles, CA 90018

    $850,000

    • 4 Beds
    • 3 Baths
    • 2,360 Sq Ft
    • 2722 S La Salle Ave
    • Los Angeles, CA

    Investor Special – 1903 Craftsman Triplex with Basement | Cash Only SaleA rare opportunity awaits at 2722 S La Salle Ave, Los Angeles! This classic 1903 Craftsman sits on a generous 7,504 sq ft lot with alley access, offering incredible potential for redevelopment or restoration.Currently configured as a triplex (per public records), the property can be converted back to its

    Eli Strickland RE/MAX INNOVATIONS

    Section Image
  • 3339 E 4th St, Los Angeles, CA 90063

    $680,000

    • 4 Beds
    • 3 Baths
    • 1,695 Sq Ft
    • 3339 E 4th St
    • Los Angeles, CA

    Price Reduction This Weekend!Prime 3-Unit Investment Opportunity in Boyle Heights – Just 7 Miles from USC!Take advantage of a limited-time price reduction on this well-maintained triplex in the vibrant and evolving Boyle Heights neighborhood—perfect for investors seeking passive income and long-term equity growth.This property includes a spacious 2-bedroom, 1-bath back unit,

    Jonathan Mendoza Monarch Real Estate Services

    Section Image
  • 569 S Rowan Ave, Los Angeles, CA 90063

    $850,000

    • 1 Bed
    • 1 Bath
    • 3,976 Sq Ft
    • 569 S Rowan Ave
    • Los Angeles, CA

    A rare find in the heart of East Los Angeles. Investor special!! This 5 unit apartment building consist of a Corner House that was used as a business at one point with 1,176 Sq Ft per assessor data and a building with 4 one bedroom units. This property is in need of renovations and 4 units will be delivered vacant with the possibility of getting the 5th unit vacant.

    Antonio Martinez Keller Williams Pacific Estates

    Section Image
  • 2811 Boulder St, Los Angeles, CA 90033

    $750,000

    • 4 Beds
    • 2 Baths
    • 2,272 Sq Ft
    • 2811 Boulder St
    • Los Angeles, CA

    NEW PRICE IMPROVEMENT!! Discover this fantastic duplex located in the heart of Los Angeles. Each of the two units offers 2 bedrooms and 1 bath, providing comfortable living spaces that are perfect for both homeowners and potential renters.Both units are in great condition, showcasing well-maintained interiors with bright, open layouts and modern updates. The roof is also in excellent condition,

    Herb Diaz PLF Real Estate Solutions

    Section Image
  • 1031 N Fickett St, Los Angeles, CA 90033

    $687,000

    • 1 Bed
    • 1 Bath
    • 1,248 Sq Ft
    • 1031 N Fickett St
    • Los Angeles, CA

    Charming Boyle Heights Duplex in a Prime Location! This property offers two well-appointed 1-bedroom, 1-bathroom units. Each unit boasts granite countertops, abundant storage, and a breakfast bar that complements the bright and open floor plan. Other highlights include laminate flooring, in-unit laundry hookups, and a spacious bedroom with a walk-in closet. With separate electric and gas

    Giovanni Morales COMPASS

    Section Image
  • 531 S Hillview Ave, Los Angeles, CA 90022

    $1,015,000

    • 5 Beds
    • 6 Baths
    • 2 Sq Ft
    • 531 S Hillview Ave
    • Los Angeles, CA

    6 Units in a great East LA neighborhood. 5 units are 1 bedroom each and 1 of the units is a studio. 4 one car garages with alley access. Coin operated laundry room. 4 units are one building and the studio unit along with a 1 bedroom unit are built over the garages area. Located near public transportation, shopping and schools. Drive by only. Write your offers subject to Interior inspection.

    Gabriela Ruiz Excellence RE Real Estate

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB24211066

California Regional Multiple Listing Service (CRMLS)

APN: 6038-021-001