$2,590,000

918 S Cabrillo Ave San Pedro, CA 90731

Estimated payment $16,045/month

Total Views 3,881
10 Beds
12 Baths
7,598 Sq Ft
$341 Price per Sq Ft

Highlights

  • Corner Lot
  • No HOA
  • Laundry Room

About This Home

Beautiful Pride-of-Ownership Property in PRIME Location!
Charming courtyard-style apartment complex with 6 spacious one-bedroom units, 2 two-bedroom units, and a long-term commercial tenant occupying 4 spaces facing 9th Street (lease secured through April 2030)...
Extensively upgraded with a new roof, main drain, garage doors, exterior paint, and renovated units. Soft-story retrofit completed.
Includes 7 private garages, additional on-site parking, and extra income from laundry and garage rentals.
Offered at an attractive 11.9 GRM and 5.6% Cap Rate on current income, with significant rental upside.***
Qualifies for favorable multifamily financing — a turnkey investment opportunity!
SEE SUPPLEMENTS FOR OFFERING MEMORANDUM AND RENT-ROLL

Listing Agent

Olga Wright

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 310-801-7373 License #01315042 Listed on: 07/30/2025

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $26,940

Year Built

  • Built in 1964

Lot Details

  • 8,354 Sq Ft Lot
  • Two or More Common Walls
  • Corner Lot
  • Rectangular Lot

Parking

  • 1 Car Garage

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 7,598 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 12 Bathrooms

Outdoor Features

  • Exterior Lighting
  • Rain Gutters

Listing and Financial Details

  • Tax Lot 2
  • Tax Tract Number 2966
  • Assessor Parcel Number 7454009001

Community Details

Overview

  • No Home Owners Association
  • 12 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 12 Separate Electric Meters
  • 12 Separate Gas Meters
  • 1 Separate Water Meter
  • Fuel Expense $2,082
  • Gardener Expense $2,426
  • Insurance Expense $8,737
  • Maintenance Expense $5,850
  • Pest Control $571
  • Professional Management Expense $10,503
  • Trash Expense $4,908
  • Water Sewer Expense $1,378
  • New Taxes Expense $26,531
  • Operating Expense $62,986
  • Gross Income $216,504
  • Net Operating Income $147,084

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$26,940

Year Built

Built in 1964

Lot Details

0

Parking

1

Listing Details

  • CapRate: 5.60
  • Price Per Unit: 215833
  • Professional Management Expense: 10503.00
  • Property Attached: Yes
  • Water Sewer Expenses: 1378.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 2426.00
  • Parcel Number: 7454009001
  • Year Built: 1964
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 340.88

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 1.00
  • Total Parking Spaces: 1.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Pest Control Expense: 571.00
  • Sewer: Public Sewer
  • Trash Expense: 4908.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Gutters, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Corner Lot, Rectangular Lot
  • Lot Size Sq Ft: 8354.00
  • Lot Size Acres: 0.1918

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Fuel Expense: 2082.00
  • Gross Income: 216504.00
  • Gross Multiplier: 11.90
  • Gross Scheduled Income: 214464.00
  • Insurance Expense: 8737.00
  • Laundry Income: 2040.00
  • Lot Size Area: 8354.0000 Square Feet
  • Maintenance Expense: 5850.00
  • Net Operating Income: 147084.00
  • Number Of Separate Electric Meters: 12
  • Number Of Separate Gas Meters: 12
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 12
  • Operating Expense: 62986.00
  • Rent Control: Yes
  • Total Expenses: 62986.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 26531.00
  • Tax Lot: 2
  • Tax Tract Number: 2966

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $26,940 $2,175,257 $870,102 $1,305,155
2024 $26,940 $2,132,606 $853,042 $1,279,564
2023 $26,432 $2,090,791 $836,316 $1,254,475
2022 $25,233 $2,049,796 $819,918 $1,229,878
2021 $24,902 $2,009,605 $803,842 $1,205,763
2019 $24,174 $1,950,000 $780,000 $1,170,000
2018 $22,561 $1,795,200 $683,400 $1,111,800
2017 $16,375 $1,285,364 $374,375 $910,989
2016 $15,945 $1,260,162 $367,035 $893,127
2015 $15,722 $1,241,234 $361,522 $879,712
2014 $15,785 $1,216,921 $354,441 $862,480
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/30/2025 07/30/25 For Sale $2,590,000 -- $341 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,950,000 Provident Title Company
Interfamily Deed Transfer -- None Available
Grant Deed $1,030,000 Fidelity
Grant Deed $650,000 Provident Title Company
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $900,000 Commercial
Previous Owner $300,000 Commercial
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB25164590

California Regional Multiple Listing Service (CRMLS)

APN: 7454-009-001