$2,488,000

918 S Cabrillo Ave San Pedro, CA 90731

Estimated payment $15,178/month

Total Views 109
10 Beds
10 Baths
7,598 Sq Ft
$327 Price per Sq Ft

Highlights

  • Property is near park
  • Corner Lot
  • Laundry Room
  • San Pedro Senior High School Rated A-
  • No HOA
  • Bike Trail

About This Home

Beautiful Pride-of-Ownership Property in PRIME Location!!!
Charming courtyard-style apartment complex consisting of 8 residential units—6 one-bedroom units and 2 two-bedroom units—along with 4 street-facing commercial spaces on 9th Street, occupied by a long-term tenant (lease in place through April 2030 with built-in annual increases). **Major capital improvements include: soft-story retrofit, new roof, upgraded main drain, new garage doors, exterior repainting, and interior unit renovations. The property has 6 private garages, additional on-site parking, and common laundry facilities.
**Offered at an attractive 11.1 GRM and 5.9% cap rate on existing income, the property also presents clear upside potential through future rent growth. This turnkey property offers a compelling mix of residential stability and commercial frontage in a high visibility, desirable location. ** Qualifies for favorable multifamily financing, making this a turnkey opportunity for investors seeking long-term performance with minimal maintenance and easy management.

Listing Agent

Olga Wright

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 310-801-7373 License #01315042 Listed on: 02/04/2026

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1964

Lot Details

  • 8,354 Sq Ft Lot
  • Two or More Common Walls
  • Corner Lot

Parking

  • 7 Car Garage

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 7,598 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 10 Bathrooms

Location

  • Property is near park

Listing and Financial Details

  • Legal Lot and Block 2 / 26
  • Tax Tract Number 2966
  • Assessor Parcel Number 7454009001
  • $1,462 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 12 Units

Amenities

  • Laundry Facilities

Recreation

  • Bike Trail

Building Details

  • 12 Leased Units
  • Rent Control
  • 12 Separate Electric Meters
  • 12 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $3,189
  • Fuel Expense $2,082
  • Gardener Expense $2,426
  • Insurance Expense $8,737
  • Maintenance Expense $5,850
  • Pest Control $571
  • Professional Management Expense $10,503
  • Trash Expense $4,908
  • Water Sewer Expense $3,189
  • New Taxes Expense $29,607
  • Operating Expense $71,062
  • Gross Income $217,205
  • Net Operating Income $146,143

Property Details

Home Type

Multi-Family

Year Built

Built in 1964

Lot Details

0

Parking

7

Listing Details

  • Assessments: No
  • Professional Management Expense: 10503.00
  • Property Attached: Yes
  • Water Sewer Expenses: 3189.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 2426.00
  • Parcel Number: 7454009001
  • Year Built: 1964
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 327.45

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 7.00
  • Total Parking Spaces: 7.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Pest Control Expense: 571.00
  • Sewer: Public Sewer
  • Trash Expense: 4908.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking, Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Corner Lot, Park Nearby, Walkstreet
  • Lot Size Sq Ft: 8354.00
  • Lot Size Acres: 0.1918

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 3189.00
  • Fuel Expense: 2082.00
  • Gross Income: 217205.00
  • Gross Scheduled Income: 221820.00
  • Insurance Expense: 8737.00
  • Lot Size Area: 8354.0000 Square Feet
  • Maintenance Expense: 5850.00
  • Net Operating Income: 146143.00
  • Number Of Separate Electric Meters: 12
  • Number Of Separate Gas Meters: 12
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 12
  • Number Of Units Total: 12
  • Operating Expense: 71062.00
  • Rent Control: Yes
  • Total Actual Rent: 18485.00
  • Total Expenses: 71062.00

Tax Info

  • New Taxes Expense: 29607.00
  • Tax Block: 26
  • Tax Lot: 2
  • Tax Tract Number: 2966
  • TaxOtherAnnualAssessmentAmount: 1462.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $26,940 $2,175,257 $870,102 $1,305,155
2024 $26,940 $2,132,606 $853,042 $1,279,564
2023 $26,432 $2,090,791 $836,316 $1,254,475
2022 $25,233 $2,049,796 $819,918 $1,229,878
2021 $24,902 $2,009,605 $803,842 $1,205,763
2019 $24,174 $1,950,000 $780,000 $1,170,000
2018 $22,561 $1,795,200 $683,400 $1,111,800
2017 $16,375 $1,285,364 $374,375 $910,989
2016 $15,945 $1,260,162 $367,035 $893,127
2015 $15,722 $1,241,234 $361,522 $879,712
2014 $15,785 $1,216,921 $354,441 $862,480
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
02/04/2026 02/04/26 For Sale $2,488,000 -- $327 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,950,000 Provident Title Company
Interfamily Deed Transfer -- None Available
Grant Deed $1,030,000 Fidelity
Grant Deed $650,000 Provident Title Company
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $900,000 Commercial
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB26022408

California Regional Multiple Listing Service (CRMLS)

APN: 7454-009-001