$2,398,000

92-104 Waialii Place Unit O422 Kapolei, HI 96707

Estimated payment $15,705/month

Total Views 709
3 Beds
3 Baths
1,484 Sq Ft
$1,616 Price per Sq Ft

Highlights

  • Concierge
  • Fitness Center
  • Sauna
  • Ocean View
  • Heated Pool
  • Building Patio

About This Home

Beach Villas at Ko Olina Resort, Unit O-422. Rarely available 3-bedroom, 3-bath villa offering the perfect combination of luxury living and proven rental income. This spacious residence is located in the Ocean Tower on the quiet side of the property, with a desirable floor plan that opens to a private lanai overlooking the lush resort grounds. The gourmet kitchen is fully equipped with Sub-Zero and Wolf appliances, while the open-concept design and seamless indoor-outdoor living. Thoughtfully designed by Architecture Hawaii Limited, the villa captures the essence of resort life with generous living spaces ideal for families, guests, or vacation renters. Owners and visitors alike enjoy direct access to Ko Olina’s pristine lagoons along with world-class amenities including lagoon-style pools, lap pool, spa, fitness center, BBQ cabanas, koi ponds, and tropical gardens. Steps from the marina, championship golf, and dining options, this fully furnished residence has been a consistent rental performer with repeat guests. A rare opportunity to own a 3-bedroom villa in one of Oahu’s most sought-after beachfront resort communities. New owner must honor existing reservations.

Listing Agent

Dan Cooke

Real Select International LLC Brokerage Email: dan@realselectintl.com License #RB-21230 Listed on: 08/24/2025

Co-Listing Agent

Frank Clark

Real Select International LLC Brokerage Email: dan@realselectintl.com License #RS-50740

Property Details

Home Type

  • Condominium

Est. Annual Taxes

  • $32,318

Year Built

  • Built in 2007

HOA Fees

  • $47 Monthly HOA Fees

Property Views

  • Ocean
  • Garden

Home Design

  • Condo Hotel

Interior Spaces

  • 1,484 Sq Ft Home
  • 1-Story Property
  • Closed Circuit Camera

Bedrooms and Bathrooms

  • 3 Bedrooms
  • Bathroom on Main Level
  • 3 Full Bathrooms

Parking

  • 1 Parking Space
  • Covered Parking
  • Assigned Parking

Additional Features

  • Heated Pool
  • Property is in excellent condition
  • Central Air

Listing and Financial Details

  • Assessor Parcel Number 1-9-1-057-009-0051

Community Details

Overview

  • Association fees include common areas, cable TV, internet, sewer, water
  • Koca Association, Phone Number (808) 671-2512
  • Beachvillas@Ko Olina Condos
  • Built by Centex
  • Ko Olina Subdivision

Amenities

  • Concierge
  • Building Patio
  • Community Barbecue Grill
  • Community Deck or Porch
  • Sauna

Recreation

  • Fitness Center
  • Community Pool
  • Community Spa
  • Trails

Security

  • Security Guard
  • Card or Code Access
  • Secure Elevator
  • Fire Sprinkler System

Property Details

Home Type

Condominium

Est. Annual Taxes

$32,318

Year Built

Built in 2007

Lot Details

0

HOA Fees

$47 per month

Listing Details

  • Architectural Style: High Rise
  • Building Name: BeachVillas@Ko Olina
  • Co List Office Mls Id: RSEL
  • Inclusions: AC Central,Blinds,Cable TV,Ceiling Fan,Dishwasher,Disposal,Dryer,Kitchenware,Linens,Microwave,Range Hood,Range/Oven,Refrigerator,Smoke Detector,Washer
  • Property Sub Type: Condominium
  • Prop. Type: Residential
  • Year Built: 2007
  • Attribution Contact: dan@realselectintl.com
  • CommunityFeatures: Barbecue, Concierge, Deck/Porch, Fitness, Patio, Pool, Sauna, Trails/Paths, Condo Hotel Community
  • SecurityFeatures: Closed Circuit Camera(s), Elevator Secured, Key Card Entry, Fire Sprinkler System, Security Guard
  • Association Amenities: Concierge
  • Co List Office Phone: (808) 955-5554
  • MLS Status: Active
  • Subdivision Name: KO OLINA
  • Entry Level: 4
  • Interior Features: Bedroom on Main Level, Full Bath on Main Level
  • Unit Levels: One
  • Living Area: 1484.0
  • New Construction: No
  • Tax Year: 2025
  • Special Features: VirtualTour

Interior Features

  • Flooring: Carpet, Marble
  • Furnished: Furnished
  • Spa Features: Community
  • Full Bathrooms: 3
  • Total Bedrooms: 3

Exterior Features

  • Construction Type: Masonry, Stucco
  • Pool Features: Heated
  • Property Condition: Excellent
  • View: Garden, Ocean, Sunset
  • View: Yes
  • Disclosures: Call Agent
  • Builder Name: Centex

Garage/Parking

  • Parking Features: Assigned, Covered, One Space
  • Total Parking Spaces: 1.0

Utilities

  • Cooling: Central Air
  • Cooling Y N: Yes

Condo/Co-op/Association

  • Association #2 Fee: 47.0
  • Association Fee Frequency: Monthly
  • Phone: (808) 671-2512

Association/Amenities

  • General Property Information:Association Name: KOCA

Fee Information

  • Association Fee Includes: Common Areas, Cable TV, Internet, Sewer, Water

Lot Info

  • ResoLotSizeUnits: Square Feet
  • Parcel Number: 1-9-1-057-009-0051
  • Zoning Description: 20 - Resort

Multi Family

  • Maintenance Expense: 3396.4

Tax Info

  • Tax Annual Amount: 32317.56

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $25,177 $2,325,000 $318,500 $2,006,500
2024 $25,177 $1,811,300 $289,600 $1,521,700
2023 $22,508 $1,619,300 $289,600 $1,329,700
2022 $19,389 $1,394,900 $262,900 $1,132,000
2021 $17,691 $1,272,700 $262,900 $1,009,800
2020 $17,893 $1,287,300 $301,200 $986,100
2019 $18,145 $1,305,400 $289,600 $1,015,800
2018 $15,975 $1,238,400 $254,800 $983,600
2017 $14,972 $1,160,600 $231,700 $928,900
2016 $15,240 $1,181,400 $173,800 $1,007,600
2015 $6,301 $1,050,200 $168,000 $882,200
2014 $2,333 $895,200 $168,000 $727,200
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/24/2025 08/24/25 For Sale $2,398,000 -- $1,616 / Sq Ft
Source: HiCentral MLS (Honolulu Board of REALTORS®)

Purchase History

Date Type Sale Price Title Company
Deed $899,000 Itc
Source: Public Records

Similar Homes in Kapolei, HI

  • 92-104 Waialii Place Unit O PH-1401, Kapolei, HI 96707

    $2,600,000

    • 2 Beds
    • 2 Baths
    • 1,265 Sq Ft
    • 92-104 Waialii Place
    • Unit O PH-1401
    • Kapolei, HI

    A rare penthouse listing at the Beach Villas at Ko Olina with a stunning ocean, and sunset views offers the exclusivity of privacy as you exit the elevator there is only your unit on that floor. Indulge yourself in a dazzling view of the blue ocean and sky, as you enjoy your morning coffee or tea at the spacious lanai. The golf course view can be seen from your bedrooms. This condo offers a

    I-Hsiang Tsai Keller Williams Honolulu

    Section Image
  • 92-104 Waialii Place Unit O215, Kapolei, HI 96707

    $2,859,000

    • 3 Beds
    • 3 Baths
    • 1,650 Sq Ft
    • 92-104 Waialii Place
    • Unit O215
    • Kapolei, HI

    Discover luxury in this exquisite beach resort residence located in the BeachVillas at Ko Olina! This fully furnished property features bedrooms and 3 full bathrooms, one of the largest floorplans in the building. Chef's kitchen designed by Roy Yamaguchi in an open concept living and dining area with an extended lanai (living room to bedroom) to enjoy your morning coffee. In-suite washer and

    Erin Evans Century 21 Island Homes

    Section Image
  • 92-104 Waialii Place Unit O912, Kapolei, HI 96707

    $2,450,000

    • 2 Beds
    • 2 Baths
    • 1,293 Sq Ft
    • 92-104 Waialii Place
    • Unit O912
    • Kapolei, HI

    Situated on the 9th floor, this rare end-stack unit boasts a unique three-lanai layout offering breathtaking ocean views and vibrant sunsets. Custom wall units and cabinetry provide ample storage, while a Sonos TV sound bar and in-ceiling speakers in the living room create an immersive surround sound experience. The "split-bedroom" layout ensures privacy, enhancing these elegantly appointed

    Malia Siu Compass

    Section Image
  • 92-1096 Olani St Unit 132, Kapolei, HI 96707

    $1,899,000

    • 3 Beds
    • 2.5 Baths
    • 1,774 Sq Ft
    • 92-1096 Olani St
    • Unit 132
    • Kapolei, HI

    Beautifully Furnished 3-Bedroom Townhome in a Premier Resort Community.Discover resort-style living at its finest in this fully furnished 3-bedroom, 2.5-bath townhome nestled in a prestigious gated community. Ideally situated along the 12th signature hole of a championship golf course, this home offers the perfect blend of luxury, comfort, and convenience.Enjoy an open-concept

    Roberta Wakisaka-Fellezs RE/MAX Honolulu

    Section Image

Source: HiCentral MLS (Honolulu Board of REALTORS®)

MLS Number: 202518535

HiCentral MLS (Honolulu Board of REALTORS®)

APN: 1-9-1-057-009-0051