Listed by COMPASS
$5,000,000

Estimated payment $30,181/month

Total Views 3,686
-- Bed
-- Bath
15,081 Sq Ft
$332 Price per Sq Ft

Highlights

  • 0.32 Acre Lot
  • Corner Lot
  • Vinyl Plank Flooring
  • Whittier Elementary School Rated A
  • No HOA
  • 4-minute walk to Clark Park

About This Home

Turnkey 22-unit investment opportunity in downtown Everett! Built in 1908 and fully renovated in 2024, Heritage Manor blends historic charm with modern updates. Renovations include new TPO roof, updated electrical, water heaters, flooring, and stylish interiors with quartz countertops and stainless steel appliances. All units are 1-bed + den layouts, ideal for flexible living. Amenities include controlled access, on-site laundry, and 21 reserved parking spaces. Strong tenant base near Naval Station Everett, Port of Everett, and the future light rail station. Market cap rate up to 6.46%. With limited inventory and over $500K in capital improvements, this asset offers immediate cash flow and long-term upside.

Listing Agent

Rachel Harwood

COMPASS License #23028967 Listed on: 06/18/2025

COMPASS

Source: Northwest Multiple Listing Service (NWMLS)

MLS#: 2394216

Northwest Multiple Listing Service (NWMLS)

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $33,658

Year Built

  • Built in 1908

Lot Details

  • 0.32 Acre Lot
  • Corner Lot
  • 005171-562-004-00,517156-2-001-00-00,517156-2-004-00-07

Home Design

  • Flat Roof Shape
  • Brick Exterior Construction
  • Poured Concrete

Interior Spaces

  • 15,081 Sq Ft Home
  • 3-Story Property

Flooring

  • Carpet
  • Vinyl Plank

Parking

  • 21 Parking Spaces
  • Open Parking

Utilities

  • Radiator
  • Baseboard Heating
  • High Speed Internet
  • Cable TV Available

Community Details

  • No Home Owners Association
  • Everett Subdivision

Listing and Financial Details

  • Assessor Parcel Number 00517156200100

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$33,658

Year Built

Built in 1908

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Multi Family
  • StyleCode: 56 - 10+ Units
  • Year Built: 1908
  • MLS Status: Active
  • Prev Status: Active
  • New Construction: No
  • CalculatedSquareFootage: 15081
  • Special Features: None
  • Cumulative Days on Market: 52

Interior Features

  • Possible Use: Multi-Family
  • Fireplace: No
  • Flooring: Vinyl Plank, Carpet
  • Stories: 3
  • SquareFootageFinished: 0
  • SquareFootageUnfinished: 0
  • BathsFullUpper: 0
  • BathsHalfUpper: 0
  • BathsThreeQuarterUpper: 0
  • BedroomsUpper: 0
  • Amenities: Coin Op Laundry,Storage

Exterior Features

  • Roof: Flat
  • Lot Features: Alley, Corner Lot, Paved, Sidewalk
  • View: No
  • Waterfront: No
  • Construction Type: Brick
  • Exterior Features: Brick
  • Foundation Details: Poured Concrete
  • Structure Type: Multi Family

Garage/Parking

  • Carport Y N: No
  • Open Parking Spaces: 21
  • Open Parking: Yes
  • Total Parking Spaces: 21
  • ParkingUncoveredSpaces: 21

Utilities

  • Sewer: Sewer Connected
  • Water Source: Public
  • Cooling: None
  • Cooling Y N: No
  • Heating: Baseboard, Radiator
  • Heating Yn: Yes
  • WaterSewerGarbage: 21921

Condo/Co-op/Association

  • Senior Community: No
  • Association: No

Schools

  • Junior High Dist: Everett

Lot Info

  • Parcel Number: 00517156200100
  • Lot Size Acres: 0.32
  • Lot Size Sq Ft: 13939
  • Additional Parcels Description: 005171-562-004-00,517156-2-001-00-00,517156-2-004-00-07
  • Zoning Description: Multi-Family
  • Irrigation Water Rights: No
  • ShowMapLink: true
  • SiteFeatures: Cable TV,High Speed Internet
  • MLSLotSizeSource: Public Records

Green Features

  • Power Production Type: Electric

Rental Info

  • GrossRentMultiplier: 11.14
  • LeasedItems: None
  • TotalMonthlyIncome: 35625

Multi Family

  • Gross Scheduled Income: 448709
  • Net Operating Income: 290249
  • Number Of Units Total: 2
  • Insurance Expense: 19000
  • Leasable Area: 15081
  • EnergySource: Electric
  • UnitsInBuildingTotal: 2
  • UnitsBelowGrade: true
  • VacancyRate: 5

Tax Info

  • Year: 2025
  • Tax Annual Amount: 33658.03

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/01/2025 08/01/25 Price Changed $1,750 0.0% $2 / Sq Ft
06/18/2025 06/18/25 For Sale $5,000,000 0.0% $332 / Sq Ft
04/01/2025 04/01/25 Price Changed $1,450 -3.3% $2 / Sq Ft
03/25/2025 03/25/25 Price Changed $1,499 -6.3% $2 / Sq Ft
03/18/2025 03/18/25 Price Changed $1,600 +1.6% $2 / Sq Ft
02/07/2025 02/07/25 Price Changed $1,575 -10.0% $2 / Sq Ft
02/06/2025 02/06/25 For Rent $1,750 -- --
Source: Northwest Multiple Listing Service (NWMLS)

Source: Northwest Multiple Listing Service (NWMLS)

MLS Number: 2394216

Northwest Multiple Listing Service (NWMLS)

APN: 00517156200100