$19,500,000

Estimated payment $127,195/month

Total Views 4,802
4 Beds
3 Baths
39,972 Sq Ft
$488 Price per Sq Ft

Highlights

  • Senior Community
  • Laundry Room
  • Central Heating and Cooling System
  • 1.96 Acre Lot

About This Home

We are proud proud to exclusively present The Woods Senior Living, a 55+ active adult apartment community located at 4800 N Palm Avenue in the city of Riverside. This superbly designed and well-located community is being brought to the market at an opportune time as the senior population of adults aged 55+ in the United States is projected to significantly increase over the next ten years and beyond.
The Woods Senior Living is ideally located within the city of Riverside’s medical zone just west of downtown Riverside on Palm Avenue between Tequesquite Avenue and Beechwood Place. It is within walking distance to Riverside Community Hospital & Emergency Room, several urgent cares, doctors’ offices, and medical clinics. The property also offers scenic views of Mount Rubidoux and is directly across the street from Ryan Bonaminio Park, providing tenants convenient access to greenbelt walkways and park amenities. The property is also within a 2-mile radius from the Metrolink Station, bus stations, supermarkets, financial institutions, shopping centers, and various restaurants.
The Woods Senior Living is an excellently maintained, and meticulously thought out, two-story, 59-unit property that is tailored to the senior community. Constructed in 2021, the property is one of a select few multifamily communities built in the Inland Empire over the last 5 years and is one of even fewer senior multifamily communities built during that time. It is a pride of ownership building situated on a lushly landscaped ±85,378 square foot lot, with a total building size of ±39,972 square feet. The Woods Senior Living features controlled gated entry and parking, carport parking, security monitoring system, elevator access, sprinkler system, fully furnished and equipped community room & kitchen, fitness center, exterior water fountains, and outdoor courtyard with BBQ grills. The property offers spacious one- and two-bedroom units with an average unit size of 677 square feet. Every unit includes central air conditioning and heating, plank & carpet flooring, private patio/balcony, tankless water heater, quartz countertops, in unit washer/dryer, prewired for ceiling fans, and stainless-steel appliances including refrigerator, oven/stove, dishwasher, and microwave.
The Woods Senior Living is a highly sought after income-producing property and a great long-term investment opportunity.

Listing Agent

Eric Chen

CB RICHARD ELLIS Brokerage Phone: 626-757-5717 Listed on: 07/02/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2021

Lot Details

  • 1.96 Acre Lot
  • Two or More Common Walls

Home Design

  • Apartment

Interior Spaces

  • 39,972 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 3 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Parking

  • 34 Open Parking Spaces
  • 61 Parking Spaces
  • 27 Carport Spaces
  • Parking Available
  • Driveway

Utilities

  • Central Heating and Cooling System

Listing and Financial Details

  • Tax Lot 1
  • Tax Tract Number 30200
  • Assessor Parcel Number 217140039
  • $2,045 per year additional tax assessments

Community Details

Overview

  • Senior Community
  • 59 Units

Building Details

  • 59 Leased Units
  • Rent Control
  • 59 Separate Electric Meters
  • 59 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $41,033
  • Insurance Expense $38,350
  • Maintenance Expense $38,350
  • Other Expense $11,800
  • Professional Management Expense $68,588
  • Supplies Expense $20,899
  • Trash Expense $26,665
  • Water Sewer Expense $26,665
  • New Taxes Expense $215,434
  • Operating Expense $487,784
  • Gross Income $1,412,099
  • Net Operating Income $881,952

Property Details

Home Type

Multi-Family

Year Built

Built in 2021

Lot Details

0

Listing Details

  • CapRate: 4.52
  • Other Phone Description: Blake Torgerson
  • Other Phone Number: 909-418-2074
  • Price Per Unit: 330508
  • Professional Management Expense: 68588.00
  • Property Attached: Yes
  • Supplies Expense: 20899.00
  • Water Sewer Expenses: 26665.00
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 41033.00
  • Parcel Number: 217140039
  • Year Built: 2021
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 487.84

Exterior Features

  • Pool Private: No
  • Spa: No

Garage/Parking

  • Carport Spaces: 27.00
  • Parking: Yes
  • Parking Features: Carport, Asphalt
  • Total Parking Spaces: 61.00
  • Uncovered Spaces: 34.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Dryer Included, Washer Included
  • Sewer: Public Sewer
  • Trash Expense: 26665.00
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: Yes
  • Common Interest: Community Apartment
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot Over 40000 Sqft
  • Lot Size Sq Ft: 85378.00
  • Lot Size Acres: 1.9600

Multi Family

  • Gross Income: 1412099.00
  • Gross Multiplier: 13.81
  • Gross Operating Income: 1369736.00
  • Gross Scheduled Income: 1412099.00
  • Insurance Expense: 38350.00
  • Lot Size Area: 85378.0000 Square Feet
  • Maintenance Expense: 38350.00
  • Net Operating Income: 881952.00
  • Number Of Separate Electric Meters: 59
  • Number Of Separate Gas Meters: 59
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 59
  • Number Of Units Total: 59
  • Operating Expense: 487784.00
  • Other Expense: 11800.00
  • Other Expense Description: Reserves
  • Rent Control: Yes
  • Total Actual Rent: 1363800.00
  • Total Expenses: 487784.00
  • Vacancy Allowance: 42363

Tax Info

  • New Taxes Expense: 215434.00
  • Tax Census Tract: 307.00
  • Tax Lot: 1
  • Tax Tract Number: 030200
  • TaxOtherAnnualAssessmentAmount: 2045.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/02/2025 07/02/25 For Sale $19,500,000 0.0% $488 / Sq Ft
06/18/2025 06/18/25 Price Changed $1,860 +1.6% $3 / Sq Ft
05/24/2025 05/24/25 Price Changed $1,830 +1.9% $3 / Sq Ft
03/22/2025 03/22/25 Price Changed $1,795 -17.5% $3 / Sq Ft
02/25/2025 02/25/25 Price Changed $2,175 -2.5% $4 / Sq Ft
01/04/2025 01/04/25 Price Changed $2,230 +24.2% $4 / Sq Ft
01/03/2025 01/03/25 Price Changed $1,795 +1.1% $3 / Sq Ft
12/13/2024 12/13/24 Price Changed $1,775 -2.2% $3 / Sq Ft
12/01/2024 12/01/24 Price Changed $1,815 -1.4% $3 / Sq Ft
11/22/2024 11/22/24 Price Changed $1,840 +5.1% $3 / Sq Ft
11/12/2024 11/12/24 Price Changed $1,750 -4.9% $3 / Sq Ft
10/11/2024 10/11/24 Price Changed $1,840 +1.4% $3 / Sq Ft
10/03/2024 10/03/24 Price Changed $1,815 -1.4% $3 / Sq Ft
08/27/2024 08/27/24 Price Changed $1,840 +1.4% $3 / Sq Ft
05/17/2024 05/17/24 Price Changed $1,815 +0.3% $3 / Sq Ft
05/15/2024 05/15/24 Price Changed $1,810 +0.8% $3 / Sq Ft
05/14/2024 05/14/24 Price Changed $1,795 -1.1% $3 / Sq Ft
05/10/2024 05/10/24 Price Changed $1,815 +1.1% $3 / Sq Ft
05/02/2024 05/02/24 Price Changed $1,795 -1.6% $3 / Sq Ft
04/23/2024 04/23/24 Price Changed $1,825 +8.3% $3 / Sq Ft
04/02/2024 04/02/24 Price Changed $1,685 -3.7% $3 / Sq Ft
03/19/2024 03/19/24 Price Changed $1,750 -3.6% $3 / Sq Ft
03/05/2024 03/05/24 Price Changed $1,815 +3.7% $3 / Sq Ft
02/20/2024 02/20/24 Price Changed $1,750 +2.9% $3 / Sq Ft
02/02/2024 02/02/24 Price Changed $1,700 -2.9% $3 / Sq Ft
01/31/2024 01/31/24 Price Changed $1,750 +1.4% $3 / Sq Ft
01/26/2024 01/26/24 Price Changed $1,725 +3.0% $3 / Sq Ft
11/02/2023 11/02/23 Price Changed $1,675 -6.2% $3 / Sq Ft
08/07/2023 08/07/23 For Rent $1,785 0.0% --
07/01/2023 07/01/23 For Rent $1,785 0.0% --
06/14/2023 06/14/23 For Rent $1,785 0.0% --
02/18/2023 02/18/23 Price Changed $1,785 -6.5% $3 / Sq Ft
01/10/2023 01/10/23 Price Changed $1,910 +12.7% $3 / Sq Ft
01/05/2023 01/05/23 For Rent $1,695 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV25148329

California Regional Multiple Listing Service (CRMLS)