$996,000

Estimated payment $6,070/month

Total Views 477
12 Beds
8 Baths
4,352 Sq Ft
$229 Price per Sq Ft

About This Home

Excellent income-producing opportunity near Downtown Los Angeles! This 7-unit property features five existing units plus two newly constructed ADUs. The unit mix includes four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit, offering strong rental diversity. The property generates a current gross monthly income of $10,330 ($123,960 annually) with over 50% rental upside. One unit can be delivered vacant the brand-new 3-bedroom, 1-bath ADU providing an excellent owner-user opportunity. Offered at $996,000, the property reflects an attractive GRM of 8 and approximately an 8% cap rate, making it ideal for investors seeking strong cash flow. Located near the YMCA, a recognized cultural landmark, with convenient access to Downtown LA, Central Avenue corridors, public transportation, and nearby retail hubs such as FIGat7th. Strong rental demand area with ongoing growth and revitalization. Don't miss this high-performing asset with both immediate income and long-term upside potential.

Listing Agent

Eliza Kerndian

Keller Williams Beverly Hills License #01398836 Listed on: 04/20/2026

Keller Williams Beverly Hills

Property Details

Home Type

  • Multi-Family

Lot Details

  • 7,500 Sq Ft Lot

Home Design

Interior Spaces

  • 4,352 Sq Ft Home
  • Multi-Level Property
  • Disposal

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 8 Bathrooms

Utilities

  • Heating System Mounted To A Wall or Window
  • Cable TV Available

Community Details

  • 4 Buildings
  • 7 Units

Listing and Financial Details

  • Assessor Parcel Number 5128-023-028

Property Details

Home Type

Multi-Family

Lot Details

7,500 Sq Ft Lot

Listing Details

  • Property Type: Residential Income
  • Levels: Multi/Split
  • Street Number Display: Yes
  • Living Area: 4352
  • Lot Acreage: 0.1722
  • State Abbrv: CA
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Stories: 0

Interior Features

  • Bedrooms: 12
  • Total Bathrooms: 8.00
  • Equipment: Cable, Garbage Disposal
  • Price Per S Q F T: 228.86

Exterior Features

  • Other Structures: None

Utilities

  • Heating: Wall
  • Water Heaters: Yes

Lot Info

  • Assessor Parcel Number: 5128-023-028
  • Lot Size Area: 7500

Multi Family

  • Unit Type: 2106, 2107, 2108, 2109, 2110, 2111, 2112
  • Gross Rent Multiplier: 8.03
  • Number Of Units: 7
  • Type Of Units: income

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $9,411 $736,051 $404,828 $331,223
2024 $9,232 $721,620 $396,891 $324,729
2023 $9,061 $707,471 $389,109 $318,362
2022 $8,651 $693,600 $381,480 $312,120
2021 $8,531 $680,000 $374,000 $306,000
2020 $6,775 $519,991 $254,689 $265,302
2019 $6,521 $509,796 $249,696 $260,100
2018 $6,449 $499,800 $244,800 $255,000
2016 $5,858 $456,862 $192,897 $263,965
2015 $1,345 $78,194 $33,670 $44,524
2014 $1,385 $76,663 $33,011 $43,652
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
04/20/2026 04/20/26 For Sale $996,000 +46.5% $229 / Sq Ft
12/18/2020 12/18/20 Sold $680,000 -9.3% $187 / Sq Ft View Prior Sale
11/22/2020 11/22/20 Pending -- -- --
08/04/2020 08/04/20 For Sale $750,000 -- $206 / Sq Ft
Source: The MLS

Source: The MLS

MLS Number: 26751091

The MLS
Your Personal Tour Guide

Ask me questions while you tour the home.