NOT LISTED FOR SALE
3 Beds
9 Baths
3,138 Sq Ft
6,970 Sq Ft Lot

Last Sold September 11, 2018

Last sale price $1,240,000 $395 Per Sq Ft

105 Days on Market

Highlights

  • 9,827 Sq Ft lot
  • Paved or Partially Paved Lot
  • 1-Story Property
  • Property is near public transit

About This Home

As of September 2018

Incredible value add opportunity in the heart of Downtown Long Beach's "Drake Park" neighborhood. Roughly 25% upside in monthly income and a 6.68% cap rate at market rents. Three Buildings: (1) 3 Bed / 2 bath detached house, (5) - Studios and (2) - Studios above a 3 car garage. Unit 1027 was just remodeled with two-tone paint, vinyl plank floors, granite counters & updated fixtures and will be rented for $1095. Some units are modestly updated including new kitchen & bathroom tiling, refinished original hardwood flooring and crown molding in the detached house, new gas ranges and two-tone interior paint.

Last Agent to Sell the Property

Andrew McAllister

eXp Realty of Greater L.A License #01946829 Listed on: 04/23/2018

eXp Realty of Greater L.A

Last Buyer's Agent

Drew McAllister

Nationwide Real Estate Execs License #01946829

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $18,005

Year Built

  • Built in 1923

Lot Details

  • 9,827 Sq Ft Lot
  • No Common Walls
  • Paved or Partially Paved Lot
  • Level Lot

Parking

  • 3 Car Garage

Interior Spaces

  • 3,138 Sq Ft Home
  • 1-Story Property
  • Washer Hookup

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 9 Bathrooms

Outdoor Features

  • Exterior Lighting
  • Rain Gutters

Location

  • Property is near public transit
  • Urban Location

Listing and Financial Details

  • Tenant pays for electricity, grounds care
  • Legal Lot and Block 4 / 9
  • Tax Tract Number 5758
  • Assessor Parcel Number 7272007008

Community Details

Overview

  • 3 Buildings
  • 8 Units

Building Details

  • 8 Leased Units
  • 11 Separate Electric Meters
  • 11 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $20
  • Fuel Expense $742
  • Gardener Expense $780
  • Insurance Expense $2,362
  • Maintenance Expense $6,500
  • Other Expense $780
  • Pest Control $960
  • Supplies Expense $910
  • Trash Expense $456
  • Water Sewer Expense $1,381
  • New Taxes Expense $18,005
  • Operating Expense $32,117
  • Gross Income $102,660
  • Net Operating Income $66,823

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$18,005

Year Built

Built in 1923

Lot Details

9,827 Sq Ft Lot

Parking

3

Listing Details

  • Assessments: Yes
  • CapRate: 4.81
  • Property Attached: No
  • Subdivision Name Other: Drake Park (DP)
  • Supplies Expense: 910.00
  • Water Sewer Expenses: 1381.00
  • Zoning: LBPD10
  • Property Type: Residential Income
  • Gardener Expense: 780.00
  • Parcel Number: 7272007008
  • Year Built: 1923
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 1
  • Common Walls: No Common Walls
  • Levels: One
  • Price Per Square Foot: 395.16

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 3.00

Utilities

  • Laundry Features: Washer Hookup
  • Pest Control Expense: 960.00
  • Sewer: Public Sewer
  • Trash Expense: 456.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Gutters, Sidewalks, Storm Drains, Street Lights, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 6500-9999, Level, Near Public Transit, Paved
  • Lot Size Sq Ft: 9827.00

Rental Info

  • Tenant Pays: Electricity, Grounds Care

Multi Family

  • Average3 Bed Area: 1038 Square Feet
  • Average Studio Area: 300 Square Feet
  • Electric Expense: 20.00
  • Fuel Expense: 742.00
  • Gross Income: 102660.00
  • Gross Multiplier: 13.61
  • Gross Operating Income: 98940.00
  • Gross Scheduled Income: 102000.00
  • Insurance Expense: 2362.00
  • Maintenance Expense: 6500.00
  • Net Operating Income: 66823.00
  • Number Of Separate Electric Meters: 11
  • Number Of Separate Gas Meters: 11
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Operating Expense: 32117.00
  • Operating Expense Percent: 32.00
  • Other Expense: 780.00
  • Other Expense Description: Pest
  • Rent Control: No
  • Total Actual Rent: 8500.00
  • Total Expenses: 32117.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 18005.00
  • Tax Area: 11-934
  • Tax Block: 9
  • Tax Census Tract: 5758.02
  • Taxes Percent: 1.22
  • Tax Lot: 4
  • Tax Tract Number: 5758
  • Tax Annual Amount: 18005.00
  • Tax Year: 2018
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
09/11/2018 09/11/18 Sold $1,240,000 -10.7% $395 / Sq Ft
04/23/2018 04/23/18 For Sale $1,388,000 +85.1% $442 / Sq Ft
04/23/2014 04/23/14 Sold $750,000 -11.2% $239 / Sq Ft View Prior Sale
01/13/2014 01/13/14 Pending -- -- --
05/16/2013 05/16/13 For Sale $845,000 +43.2% $269 / Sq Ft
12/15/2012 12/15/12 Sold $590,000 -15.1% $124 / Sq Ft View Prior Sale
12/01/2012 12/01/12 Pending -- -- --
12/16/2011 12/16/11 For Sale $695,000 -- $146 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $18,951 $1,422,282 $992,809 $429,473
2024 $18,951 $1,394,395 $973,343 $421,052
2023 $18,613 $1,367,055 $954,258 $412,797
2022 $17,262 $1,340,251 $935,548 $404,703
2021 $16,908 $1,313,972 $917,204 $396,768
2020 $16,865 $1,301,060 $907,800 $393,260
2019 $16,666 $1,275,560 $890,000 $385,560
2018 $10,858 $808,584 $565,618 $242,966
2017 $10,741 $792,181 $554,528 $237,653
2016 $10,007 $776,649 $543,655 $232,994
2015 $9,619 $764,984 $535,489 $229,495
2014 $7,797 $592,678 $411,861 $180,817
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: RS18093079

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.