NOT LISTED FOR SALE

Estimated Value: $1,922,000 - $1,984,834

9 Beds
7 Baths
4,520 Sq Ft
$432/Sq Ft Est. Value

Last Sold September 11, 2019

Last sale price $1,565,000 $346 Per Sq Ft

Est. 24% increase in value since last sale

Current estimated payment $12,447/month

56 Days on Market

About This Home

As of September 2019

This Spanish Style 7 unit bldg. located adjacent to Retro Row at 1125 E Appleton Street. The bldg. has an excellent unit mix consisting of (1) Studio (non-conforming), (4) 1 -Bedrooms & (2) Large 2-Bedrooms. The 2-bedrooms feature their own laundry rooms along with kitchen dinettes, spacious formal living rooms and large decks. All units are separately metered for gas & electric and the bldg. also offers (3) single car garages for added income. This is a true value-add opportunity with 26% rental upside that would offer a stabilized cap rate of 6.62%.

Last Agent to Sell the Property

Byron Field

Keller Williams Larchmont License #01934775 Listed on: 05/28/2019

Keller Williams Larchmont

Last Buyer's Agent

Byron Field

Keller Williams Larchmont License #01934775

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $22,062

Year Built

  • Built in 1936

Lot Details

  • 8,255

Parking

  • 3 Car Garage

Interior Spaces

  • 4,520 Sq Ft Home
  • 2-Story Property
  • Oven or Range

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 7 Bathrooms

Additional Features

  • 8,255 Sq Ft Lot
  • Heating System Mounted To A Wall or Window

Community Details

  • 3 Buildings
  • 7 Units

Listing and Financial Details

  • Assessor Parcel Number 7275-004-016

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$22,062

Year Built

Built in 1936

Lot Details

0

Parking

3

Listing Details

  • Property Type: Residential Income
  • Street Number Display: Yes
  • Living Area: 4520
  • Price Per Unit: 242857.00
  • Stories: 2
  • Year Built: 1936
  • Number Of Photos: 10
  • State Abbrv: CA
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Bedrooms: 9
  • Dining Room: 0
  • Family Room: 0
  • Total Bathrooms: 7.00
  • Den: 0
  • Equipment: Range/Oven
  • Price Per S Q F T: 375.88

Exterior Features

  • Tennis Court Y/N: No
  • Pool: No

Garage/Parking

  • Garage Spaces: 3
  • Parking Garage: Garage Is Attached
  • Total Parking: 3

Utilities

  • Heating: Wall
  • Water Expense: 4620.00
  • Water Heaters: Yes

Fee Information

  • Insurance Expense: 2712.00
  • Maintenance Expense: 5250.00
  • Management Expense: 7304.00

Lot Info

  • Assessed Improvement Value: 233827
  • Assessed Land Value: 353929
  • Assessor Parcel Number: 7275-004-016
  • Geocode Override: No
  • Lot Size Area: 8255

Rental Info

  • Total Actual Rent: 10094.00
  • Monthly Gross Income: 10094.00
  • Rent Control: No

Multi Family

  • Unit Type: 2106, 2107, 2108, 2109, 2110, 2111, 2112
  • Gross Rent Multiplier: 13.97
  • Gross Scheduled Income: 121728.00
  • Number Of Units: 7
  • Total Annual Expense: 41136
  • Type Of Units: 7
  • Vacancy Allow Percent: 5.00
  • Vacancy Rate: 3

Tax Info

  • Private Transfer Taxes: No
  • Tax Expense: 21250.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
May 28, 2019
Closed on
Jul 31, 2019
Sold by
Bayati Saif E
Bought by
1125 E Appleton Llc
Seller's Agent
Byron Field
Keller Williams Larchmont
Buyer's Agent
Byron Field
Keller Williams Larchmont
List Price
$1,699,000
Sold Price
$1,565,000
Premium/Discount to List
-$134,000
-7.89%
Current Estimated Value
$1,937,441

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$372,441
Avg. Annual Appreciation
3.82%
Original Mortgage
$1,000,000
Outstanding Balance
$875,922
Interest Rate
3.6%
Mortgage Type
Commercial
Estimated Equity
$1,077,495

Purchase Details

Closed on
Oct 3, 2003
Sold by
Bayati Jamal E
Bought by
Bayati Saif E

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$350,000
Interest Rate
6.14%
Mortgage Type
Commercial

Purchase Details

Closed on
Dec 15, 1999
Sold by
Bayati Annette W
Bought by
Bayati Jamal E

Purchase Details

Closed on
Aug 13, 1999
Sold by
Swanz
Bought by
Bayati Saif E and Bayati Jamal E

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$23,000
Interest Rate
7.82%
Mortgage Type
Seller Take Back
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
1125 E Appleton Llc $1,565,000 Chicago Title Company
Bayati Saif E -- Commonwealth Land Title Co
Bayati Jamal E -- American Title
Bayati Saif E $103,500 American Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open 1125 E Appleton Llc $1,000,000
Previous Owner Bayati Saif E $700,000
Previous Owner Bayati Saif E $350,000
Previous Owner Bayati Saif E $23,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/11/2019 09/11/19 Sold $1,565,000 -7.9% $346 / Sq Ft
05/28/2019 05/28/19 For Sale $1,699,000 -- $376 / Sq Ft
Source: The MLS

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $22,062 $1,711,553 $1,093,645 $617,908
2024 $22,062 $1,677,994 $1,072,201 $605,793
2023 $21,688 $1,645,093 $1,051,178 $593,915
2022 $20,360 $1,612,837 $1,030,567 $582,270
2021 $19,948 $1,581,213 $1,010,360 $570,853
2019 $8,498 $611,500 $368,227 $243,273
2018 $8,216 $599,510 $361,007 $238,503
2016 $7,552 $576,233 $346,990 $229,243
2015 $7,263 $567,578 $341,778 $225,800
2014 $7,241 $556,461 $335,084 $221,377
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: The MLS

MLS Number: 19-471072

The MLS

APN: 7275-004-016