$3,595,000
NEW CONSTRUCTION

Estimated payment $20,795/month

Total Views 1,628
10 Beds
11 Baths
7,750 Sq Ft
$464 Price per Sq Ft

Highlights

  • New Construction
  • Laundry Room
  • Central Heating and Cooling System

About This Home

1128, 1128 1/2, 1130 & 1130 1/2 S Ardmore Ave, Los Angeles CA 90006
Appraised at:$3,595,000
Property is fully leased with a great Cap rate of 5.865%.
Presenting a Clean Modern look BRAND NEW CONSTRUCTION Multi-family Investment 4 Unit Property.
Property’s breakdown is the following:
4Plex consists of 2 Duplexes; total of 4units
Mix of (2) 5 bedrooms & 5 bathrooms & (2) 5 bedrooms & 6 bathrooms
Total of 20 Bedrooms and 22 Baths
Total approx. Living sqft: 6,880 ( Not including 870 sqft Garage)
Total approx. Lot sqft: 5,903
Unit 1 sqft: 1,652.5
Unit 2 sqft: 1,652.5
Unit 3 sqft: 2,222.5
Unit 4 sqft: 2,222.5

Note:Property is fully leased with a great Cap rate of 5.865%.

All units are Quad-Level & separately metered for each utility service. This project is located in a hot rental area. Location, location, location! Multi family units are in high demand in this area. This project being Brand New Construction, these units are easy to lease out. Property has little to no maintenance; super convenient for the owner.

Buyer(s) to independently verify all information on this listing. Listing agent is not liable for any information that turns out incorrect. The accuracy of all information, regardless of source, including but not limited to square footages, lot sizes, income, and expenses, is deemed reliable but not guaranteed.

Listing Agent

Yossmira Hernandez

First Family Homes Brokerage Phone: 562-417-2653 License #02051747 Listed on: 07/18/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $13,345

Year Built

  • Built in 2024 | New Construction

Lot Details

  • 5,903 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Parking

  • 4 Open Parking Spaces
  • 4 Car Garage

Home Design

  • Quadruplex

Interior Spaces

  • 7,750 Sq Ft Home
  • 4-Story Property

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 11 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Additional Features

  • Urban Location
  • Central Heating and Cooling System

Listing and Financial Details

  • Tax Lot 20
  • Assessor Parcel Number 5080034022

Community Details

Overview

  • 2 Buildings
  • 4 Units

Building Details

  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 4 Separate Water Meters
  • Insurance Expense $10,000
  • Operating Expense $25,000
  • Gross Income $288,000
  • Net Operating Income $263,000

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$13,345

Year Built

Built in 2024 | New Construction

Lot Details

0

Parking

4

Listing Details

  • Price Per Unit: 898750
  • Property Attached: Yes
  • New Construction: Yes
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Parcel Number: 5080034022
  • Year Built: 2024
  • Special Features: NewHome

Interior Features

  • Fireplace: No
  • Stories: 4
  • Entry Location: Front
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 463.87

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 4.00
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 4.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Gas Dryer Hookup, Washer Hookup
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 5903.40
  • Lot Size Acres: 0.1355

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Gross Income: 288000.00
  • Gross Scheduled Income: 288000.00
  • Insurance Expense: 10000.00
  • Lot Size Area: 5903.4000 Square Feet
  • Net Operating Income: 263000.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 4
  • Number Of Units Total: 4
  • Operating Expense: 25000.00
  • Rent Control: No
  • Total Expenses: 25000.00

Tax Info

  • Tax Lot: 20
  • Tax Tract Number: ELE...

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $13,345 $1,025,100 $820,080 $205,020
2024 $13,345 $1,005,000 $804,000 $201,000
2023 $629 $35,515 $28,244 $7,271
2022 $611 $34,820 $27,691 $7,129
2021 $594 $34,139 $27,149 $6,990
2019 $580 $33,129 $26,345 $6,784
2018 $502 $32,480 $25,829 $6,651
2016 $469 $31,221 $24,827 $6,394
2015 $463 $30,753 $24,455 $6,298
2014 $475 $30,151 $23,976 $6,175
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/18/2025 07/18/25 For Sale $3,595,000 0.0% $464 / Sq Ft
02/18/2025 02/18/25 For Rent $1,500 0.0% --
07/28/2023 07/28/23 Sold $1,005,000 -4.3% $850 / Sq Ft
07/20/2023 07/20/23 Pending -- -- --
06/27/2023 06/27/23 For Sale $1,050,000 -- $888 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,005,000 Provident Title Company
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $700,000 Construction
Open $1,100,000 New Conventional
Previous Owner $19,000 Unknown
Previous Owner $22,700 Unknown
Source: Public Records

Similar Homes in Los Angeles, CA

  • 1525 Armacost Ave, Los Angeles, CA 90025

    $2,999,000

    • 10 Beds
    • 11 Baths
    • 6,985 Sq Ft
    • 1525 Armacost Ave
    • Los Angeles, CA

    PRIME WEST LA MULTIFAMILY INVESTMENT! Located south of Santa Monica Blvd, between Bundy and Barrington, this well-maintained 9-unit property offers an unbeatable opportunity in one of West LA’s most desirable neighborhoods. The unit mix includes two 2-bed/2-bath units, six 1-bed/1-bath units, and one studio—ideal for attracting a variety of tenants. Residents enjoy proximity to local parks, Santa

    Kevin Da Silva eXp Realty of Greater Los Angeles, Inc.

    Section Image
  • 932 S Mariposa Ave, Los Angeles, CA 90006

    $2,625,000

    • 5 Beds
    • 16 Baths
    • 8,496 Sq Ft
    • 932 S Mariposa Ave
    • Los Angeles, CA

    We are pleased to present a sixteen (16) unit apartment building located at 932 S Mariposa Avenue in Los Angeles, California. The subject property is located in an ideal Koreatown location, south of Wilshire Boulevard and west of Vermont Avenue. This well-maintained 16-unit multifamily property offers an excellent unit mix consisting of twelve (12) studios, three (3) one-bedroom units, and one

    Jason Tuvia Marcus & Millichap

    Section Image
  • 3555 San Marino St, Los Angeles, CA 90019

    $3,295,000

    • 19 Beds
    • 16 Baths
    • 11,294 Sq Ft
    • 3555 San Marino St
    • Los Angeles, CA

    We are pleased to present our newest listing at 3555 San Marino St, a 16-unit multifamily offering in the heart of Los Angeles' Koreatown neighborhood. Hitting the market for the first time in over 25 years, this value-add asset features thirteen 1-bedroom/1-bath units and three 2-bedroom/1-bath units. With a completed soft-story seismic retrofit and 100%rental upside potential, 3555 San Marino

    Jonathan Weir Marcus & Millichap

    Section Image
  • 914 S Gramercy Dr, Los Angeles, CA 90019

    $3,699,900

    • 16 Beds
    • 16 Baths
    • 10,050 Sq Ft
    • 914 S Gramercy Dr
    • Los Angeles, CA

    8 units + 8 units. Total 16 units with two different APN and two buildings are adjacent to each other in over 15,000 SF of lot. Both 8 units are sold together. ALL units are one bedrooms meaning it's very easy to lease when there is vacancy. All units are fully occupied. One parking designated to each units. Community laundry available run by 3rd party company. Much has been upgraded and

    Tom-Chang Kim Max Mega Group

    Section Image
  • 941 S Gramercy Place, Los Angeles, CA 90019

    $2,999,999

    • 1 Bed
    • 1 Bath
    • 7,360 Sq Ft
    • 941 S Gramercy Place
    • Los Angeles, CA

    941 S GRAMERCY PL is a beautiful 12 unit residential income property located in Koreatown neighborhood of Los Angeles.The property features 12 spacious and beautiful 1 Bedroom 1 Bathroom units with 12 assigned parking.Centrally located and close to all amenities of the town this property has always been in high demand rental market. Current monthly gross rental income of $17,600 and $211,200

    Eduard Khachatryan Luxury Homes International

    Section Image
  • 1973 W 22nd St, Los Angeles, CA 90018

    $3,000,000

    • 23 Beds
    • 18 Baths
    • 12,816 Sq Ft
    • 1973 W 22nd St
    • Los Angeles, CA

    We are pleased to present 1973-2015 W. 22nd Street, an 18-unit multifamily opportunity located in the heart of West Adams. The offering comprises two adjacent apartment buildings on one large parcel totaling 24,239 sf. The unit mix includes five (2-bedroom, 1-bath) and thirteen (1-bedroom, 1-bath) units. The unique lot offers parking for 28 individual vehicles allowing a new investor the

    Will James Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 514 S Mariposa Ave, Los Angeles, CA 90020

    $4,250,000

    • 17 Beds
    • 19 Baths
    • 12,294 Sq Ft
    • 514 S Mariposa Ave
    • Los Angeles, CA

    Investment Highlights: 85% of units renovated with high-end finishes. Renovated units achieving market making rents. Approximately 25% upside in rental income. Building updated with new plumbing, electrical system& double pain windows, exterior paint. Prime Koreatown location walkable to many amenities "Walkers Paradise" score of 92 on Walkscore.com

    Mark Ventre Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 695 S Norton Ave, Los Angeles, CA 90005

    $3,600,000

    • 18 Beds
    • 17 Baths
    • 11,647 Sq Ft
    • 695 S Norton Ave
    • Los Angeles, CA

    695 S. Norton Avenue is a rare 9-unit multifamily investment opportunity located in the heart of Wilshire Park, one of Koreatown's most desirable neighborhoods. Encompassing 11,647 rentable square feet, the property offers exceptionally large units with the two bedrooms averaging approximately 1,375 square feet each. The well-balanced unit mix includes six (6) spacious 2-bedroom, 2-bath units;

    Will James Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 1237 W 25th St, Los Angeles, CA 90007

    $3,850,000

    • 19 Beds
    • 16 Baths
    • 6,500 Sq Ft
    • 1237 W 25th St
    • Los Angeles, CA

    350K Price Reduction! We are pleased to present an exceptional investment opportunity: a newly constructed, fully furnished four-unit student housing property with a remarkable 7.40% cap rate. This property features a total of nineteen bedrooms and sixteen bathrooms, situated in the sought-after DPS Patrol Zone and just a short walk from the University of Southern California (USC).Spanning

    Adam Shamooelian Keller Williams Beverly Hills

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW25160438

California Regional Multiple Listing Service (CRMLS)

APN: 5080-034-022