$3,595,000
NEW CONSTRUCTION

Estimated payment $20,548/month

Total Views 3,343
10 Beds
11 Baths
7,750 Sq Ft
$464 Price per Sq Ft

Highlights

  • New Construction
  • Laundry Room
  • Central Heating and Cooling System

About This Home

1128, 1128 1/2, 1130 & 1130 1/2 S Ardmore Ave, Los Angeles CA 90006
Appraised at:$3,595,000
Property is fully leased with a great Cap rate of 5.865%.
Presenting a Clean Modern look BRAND NEW CONSTRUCTION Multi-family Investment 4 Unit Property.
Property’s breakdown is the following:
4Plex consists of 2 Duplexes; total of 4units
Mix of (2) 5 bedrooms & 5 bathrooms & (2) 5 bedrooms & 6 bathrooms
Total of 20 Bedrooms and 22 Baths
Total approx. Living sqft: 6,880 ( Not including 870 sqft Garage)
Total approx. Lot sqft: 5,903
Unit 1 sqft: 1,652.5
Unit 2 sqft: 1,652.5
Unit 3 sqft: 2,222.5
Unit 4 sqft: 2,222.5

Note:Property is fully leased with a great Cap rate of 5.865%.

All units are Quad-Level & separately metered for each utility service. This project is located in a hot rental area. Location, location, location! Multi family units are in high demand in this area. This project being Brand New Construction, these units are easy to lease out. Property has little to no maintenance; super convenient for the owner.

Buyer(s) to independently verify all information on this listing. Listing agent is not liable for any information that turns out incorrect. The accuracy of all information, regardless of source, including but not limited to square footages, lot sizes, income, and expenses, is deemed reliable but not guaranteed.

Listing Agent

Yossmira Hernandez

First Family Homes Brokerage Phone: 562-417-2653 License #02051747 Listed on: 08/19/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $13,345

Year Built

  • Built in 2024 | New Construction

Lot Details

  • 5,903 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Parking

  • 4 Open Parking Spaces
  • 4 Car Garage

Home Design

  • Quadruplex
  • Entry on the 1st floor

Interior Spaces

  • 7,750 Sq Ft Home
  • 4-Story Property

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 11 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Additional Features

  • Urban Location
  • Central Heating and Cooling System

Listing and Financial Details

  • Tax Lot 20
  • Assessor Parcel Number 5080034022

Community Details

Overview

  • 2 Buildings
  • 4 Units

Building Details

  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 4 Separate Water Meters
  • Insurance Expense $10,000
  • Operating Expense $25,000
  • Gross Income $288,000
  • Net Operating Income $263,000

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$13,345

Year Built

Built in 2024 | New Construction

Lot Details

0

Parking

4

Listing Details

  • Price Per Unit: 898750
  • Property Attached: Yes
  • New Construction: Yes
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Parcel Number: 5080034022
  • Year Built: 2024
  • Special Features: NewHome

Interior Features

  • Fireplace: No
  • Stories: 4
  • Entry Location: Front
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 463.87

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 4.00
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 4.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Central
  • Laundry Features: Gas Dryer Hookup, Washer Hookup
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks, Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 5903.40
  • Lot Size Acres: 0.1355

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Gross Income: 288000.00
  • Gross Scheduled Income: 288000.00
  • Insurance Expense: 10000.00
  • Lot Size Area: 5903.4000 Square Feet
  • Net Operating Income: 263000.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 4
  • Number Of Units Total: 4
  • Operating Expense: 25000.00
  • Rent Control: No
  • Total Expenses: 25000.00

Tax Info

  • Tax Lot: 20
  • Tax Tract Number: ELE...

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $13,345 $1,025,100 $820,080 $205,020
2024 $13,345 $1,005,000 $804,000 $201,000
2023 $629 $35,515 $28,244 $7,271
2022 $611 $34,820 $27,691 $7,129
2021 $594 $34,139 $27,149 $6,990
2019 $580 $33,129 $26,345 $6,784
2018 $502 $32,480 $25,829 $6,651
2016 $469 $31,221 $24,827 $6,394
2015 $463 $30,753 $24,455 $6,298
2014 $475 $30,151 $23,976 $6,175
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/19/2025 08/19/25 For Sale $3,595,000 0.0% $464 / Sq Ft
02/18/2025 02/18/25 For Rent $1,500 0.0% --
07/28/2023 07/28/23 Sold $1,005,000 -4.3% $850 / Sq Ft
07/20/2023 07/20/23 Pending -- -- --
06/27/2023 06/27/23 For Sale $1,050,000 -- $888 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,005,000 Provident Title Company
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $700,000 Construction
Open $1,100,000 New Conventional
Previous Owner $19,000 Unknown
Previous Owner $22,700 Unknown
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW25186665

California Regional Multiple Listing Service (CRMLS)

APN: 5080-034-022