1128 S Ardmore Ave Los Angeles, CA 90006
Harvard Heights NeighborhoodEstimated payment $20,548/month
Highlights
- New Construction
- Laundry Room
- Central Heating and Cooling System
About This Home
1128, 1128 1/2, 1130 & 1130 1/2 S Ardmore Ave, Los Angeles CA 90006
Appraised at:$3,595,000
Property is fully leased with a great Cap rate of 5.865%.
Presenting a Clean Modern look BRAND NEW CONSTRUCTION Multi-family Investment 4 Unit Property.
Property’s breakdown is the following:
4Plex consists of 2 Duplexes; total of 4units
Mix of (2) 5 bedrooms & 5 bathrooms & (2) 5 bedrooms & 6 bathrooms
Total of 20 Bedrooms and 22 Baths
Total approx. Living sqft: 6,880 ( Not including 870 sqft Garage)
Total approx. Lot sqft: 5,903
Unit 1 sqft: 1,652.5
Unit 2 sqft: 1,652.5
Unit 3 sqft: 2,222.5
Unit 4 sqft: 2,222.5
Note:Property is fully leased with a great Cap rate of 5.865%.
All units are Quad-Level & separately metered for each utility service. This project is located in a hot rental area. Location, location, location! Multi family units are in high demand in this area. This project being Brand New Construction, these units are easy to lease out. Property has little to no maintenance; super convenient for the owner.
Buyer(s) to independently verify all information on this listing. Listing agent is not liable for any information that turns out incorrect. The accuracy of all information, regardless of source, including but not limited to square footages, lot sizes, income, and expenses, is deemed reliable but not guaranteed.
Listing Agent
First Family Homes Brokerage Phone: 562-417-2653 License #02051747 Listed on: 08/19/2025
Property Details
Home Type
- Multi-Family
Est. Annual Taxes
- $13,345
Year Built
- Built in 2024 | New Construction
Lot Details
- 5,903 Sq Ft Lot
- Two or More Common Walls
- Density is up to 1 Unit/Acre
Parking
- 4 Open Parking Spaces
- 4 Car Garage
Home Design
- Quadruplex
- Entry on the 1st floor
Interior Spaces
- 7,750 Sq Ft Home
- 4-Story Property
Bedrooms and Bathrooms
- 10 Bedrooms
- 11 Bathrooms
Laundry
- Laundry Room
- Washer and Gas Dryer Hookup
Additional Features
- Urban Location
- Central Heating and Cooling System
Listing and Financial Details
- Tax Lot 20
- Assessor Parcel Number 5080034022
Community Details
Overview
- 2 Buildings
- 4 Units
Building Details
- 4 Separate Electric Meters
- 4 Separate Gas Meters
- 4 Separate Water Meters
- Insurance Expense $10,000
- Operating Expense $25,000
- Gross Income $288,000
- Net Operating Income $263,000
Map
Home Values in the Area
Average Home Value in this Area
Tax History
Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
---|---|---|---|---|
2025 | $13,345 | $1,025,100 | $820,080 | $205,020 |
2024 | $13,345 | $1,005,000 | $804,000 | $201,000 |
2023 | $629 | $35,515 | $28,244 | $7,271 |
2022 | $611 | $34,820 | $27,691 | $7,129 |
2021 | $594 | $34,139 | $27,149 | $6,990 |
2019 | $580 | $33,129 | $26,345 | $6,784 |
2018 | $502 | $32,480 | $25,829 | $6,651 |
2016 | $469 | $31,221 | $24,827 | $6,394 |
2015 | $463 | $30,753 | $24,455 | $6,298 |
2014 | $475 | $30,151 | $23,976 | $6,175 |
Property History
Date | Event | Price | Change | Sq Ft Price |
---|---|---|---|---|
08/19/2025 08/19/25 | For Sale | $3,595,000 | 0.0% | $464 / Sq Ft |
02/18/2025 02/18/25 | For Rent | $1,500 | 0.0% | -- |
07/28/2023 07/28/23 | Sold | $1,005,000 | -4.3% | $850 / Sq Ft |
07/20/2023 07/20/23 | Pending | -- | -- | -- |
06/27/2023 06/27/23 | For Sale | $1,050,000 | -- | $888 / Sq Ft |
Purchase History
Date | Type | Sale Price | Title Company |
---|---|---|---|
Grant Deed | $1,005,000 | Provident Title Company | |
Interfamily Deed Transfer | -- | -- |
Mortgage History
Date | Status | Loan Amount | Loan Type |
---|---|---|---|
Open | $700,000 | Construction | |
Open | $1,100,000 | New Conventional | |
Previous Owner | $19,000 | Unknown | |
Previous Owner | $22,700 | Unknown |
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: DW25186665

APN: 5080-034-022
- 1135 S Ardmore Ave
- 1139 S Kingsley Dr
- 1145 S Kingsley Dr
- 1153 S Kingsley Dr
- 2945 W 11th St
- 1101 S Harvard Blvd Unit 303
- 1207 S Harvard Blvd
- 1225 S Normandie Ave
- 1029 S Normandie Ave
- 1147 S Mariposa Ave
- 1103 S Hobart Blvd
- 1057 S Hobart Blvd
- 1138 S Serrano Ave Unit 102
- 1056 S Serrano Ave
- 1036 S Serrano Ave Unit 205
- 975 S Ardmore Ave
- 1215 Fedora St
- 2746 W 14th St
- 1132 S Oxford Ave
- 1140 1/2 S Oxford Ave
- 1122 Irolo St Unit 1122.5
- 11225 1122 5 Irolo St
- 2970 W 11th St
- 1034 S Ardmore Ave Unit 6
- 1124-1140 S Normandie Ave
- 1124 S Normandie Ave
- 1058 Normandie Ave Unit 311
- 1056 Normandie Ave Unit 311
- 1225 S Normandie Ave Unit 1227 1/2
- 1229 S Kingsley Dr Unit 301
- 1101 S Harvard Blvd Unit 407
- 1101 S Harvard Blvd Unit 505
- 1038 S Harvard Blvd Unit 4
- 1032 Normandie Ave Unit 11
- 1032 Normandie Ave Unit 202
- 1032 Normandie Ave Unit 104
- 1032 Normandie Ave Unit 201
- 3060 W Olympic Blvd
- 3050 11th Ave
- 1103 S Hobart Blvd Unit 2