NOT LISTED FOR SALE
-- Bed
10 Baths
8,424 Sq Ft
6,002 Sq Ft Lot

Last Sold November 26, 2014

Last sale price $1,310,000 $156 Per Sq Ft

57 Days on Market

About This Home

As of November 2014

This 15 Unit mixed use investment property consists of 13 residential units and 2 commercial units. The building is separately metered for gas and electric, has approximately 8,424 rentable Sq. Ft. and situated on a 6,002 Sq. Ft. Lot. This property is located in the great rental market of Long Beach and provides a significant cash-on-cash return from day 1! This deal also has great assumable financing at 3.5% fixed through July of 2018 (assumption is not required to purchase the property). This opportunity will not last long!

Last Agent to Sell the Property

Brett Lyon

Lyon Stahl Investment Real Estate, Inc. License #01717818 Listed on: 06/30/2014

Lyon Stahl Investment Real Estate, Inc.

Co-Listed By

Woody Stahl

Lyon Stahl Investment Real Est License #01399621

Last Buyer's Agent

Brett Lyon

Lyon Stahl Investment Real Estate, Inc. License #01717818 Listed on: 06/30/2014

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1922

Lot Details

  • 6,002 Sq Ft Lot
  • Two or More Common Walls
  • Density is 11-15 Units/Acre

Home Design

  • 8,424 Sq Ft Home
  • Property Attached

Additional Features

  • 10 Bathrooms
  • Septic Type Unknown

Listing and Financial Details

  • Tax Lot 182
  • Assessor Parcel Number 7273005008

Community Details

Overview

  • 15 Units
  • Alamitos Beach Subdivision

Building Details

  • 15 Leased Units
  • 15 Separate Electric Meters
  • 15 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $12,000
  • Gardener Expense $600
  • Insurance Expense $3,370
  • Maintenance Expense $7,175
  • Pest Control $600
  • Professional Management Expense $7,175
  • New Taxes Expense $17,188
  • Operating Expense $49,517
  • Gross Income $12,133
  • Net Operating Income $88,800

Property Details

Home Type

Multi-Family

Year Built

Built in 1922

Lot Details

0

Listing Details

  • CapRate: 6.75
  • Professional Management Expense: 7175.00
  • Property Attached: Yes
  • Subdivision Name Other: Alamitos Beach (AB)
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 7273005008
  • Year Built: 1922
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Price Per Square Foot: 155.51

Exterior Features

  • Pool Private: No

Utilities

  • Pest Control Expense: 600.00
  • Sewer: Unknown
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 6002.00
  • Lot Size Acres: 0.1380

Rental Info

  • Garage Rental Rate: 125.00

Multi Family

  • Electric Expense: 12000.00
  • Garage Income: 375.00
  • Gross Income: 12133.00
  • Gross Multiplier: 9.10
  • Gross Operating Income: 138316.00
  • Gross Scheduled Income: 145596.00
  • Insurance Expense: 3370.00
  • Laundry Income: 175.00
  • Lot Size Area: 6002.0000 Square Feet
  • Maintenance Expense: 7175.00
  • Maintenance Percent: 5.00
  • Net Operating Income: 88800.00
  • Number Of Rented Garages: 3
  • Number Of Separate Electric Meters: 15
  • Number Of Separate Gas Meters: 15
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 15
  • Number Of Units Total: 15
  • Operating Expense: 49517.00
  • Operating Expense Percent: 34.00
  • Rent Control: No
  • Total Actual Rent: 11583.00
  • Total Expenses: 49517.00
  • Vacancy Allowance Rate: 5.00

Tax Info

  • New Taxes Expense: 17188.00
  • Tax Lot: 182
  • Tax Year: 2013

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
11/26/2014 11/26/14 Sold $1,310,000 -4.7% $156 / Sq Ft
08/26/2014 08/26/14 Pending -- -- --
06/30/2014 06/30/14 For Sale $1,375,000 +14.1% $163 / Sq Ft
07/26/2013 07/26/13 Sold $1,205,000 +4.8% $143 / Sq Ft View Prior Sale
04/15/2013 04/15/13 Pending -- -- --
03/25/2013 03/25/13 For Sale $1,150,000 -- $137 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $21,749 $1,574,414 $487,945 $1,086,469
2024 $21,749 $1,543,544 $478,378 $1,065,166
2023 $21,355 $1,513,280 $468,999 $1,044,281
2022 $20,077 $1,483,608 $459,803 $1,023,805
2021 $19,614 $1,454,519 $450,788 $1,003,731
2019 $19,331 $1,411,378 $437,418 $973,960
2018 $18,833 $1,383,705 $428,842 $954,863
2016 $17,326 $1,329,977 $412,191 $917,786
2015 $15,748 $1,229,075 $382,492 $846,583
2014 -- $1,205,000 $375,000 $830,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB14137277

California Regional Multiple Listing Service (CRMLS)