NOT LISTED FOR SALE
14 Beds
10 Baths
22,998 Sq Ft
0.42 Acres

Last Sold October 29, 2014

Last sale price $4,170,000 $181 Per Sq Ft

145 Days on Market

Highlights

  • 0.42 Acre Lot
  • No HOA
  • Tile Flooring
  • Traditional Architecture
  • Laundry Room
  • 19 Car Garage

About This Home

As of October 2014

1146-1152 Magnolia Ave, Long Beach. This is a meticulously maintained 32 unit building in a great rental area of LB. 2 buildings on 2 parcels (1146 Magnolia = 7272004010, 1152 Magnolia = 7272004009). A great mix of 24 - 1 Bed/1 Bath units and 8 - 2 Bed /1 Bath units. Buildings are very sizable (22,998 sq ft). A large lot (18,197 sq ft) offers tenants a spacious courtyard and garage/parking area. All electric building - individually metered and each unit has it's own water heater (keeps expenses down). Milgard dual pane windows throughout building. 2 laundry facilities w/ seller's own machines. 19 enclosed garages = extra income. There is definite room to raise rents - NO rent control in LB. Please call for further income and expense information on this well managed building. This is a great opportunity for the savvy Long Beach investor to add an incredible building to your portfolio! Income is actual and expenses are estimated. Proforma rent for 2 bedrooms is $1200. Proforma rent for 1 bedrooms is $950. Total monthly Proforma income = $33,700. Annual Proforma income = $404,400/yr - GRM = 11.37 - Proforma Cap = 6.40%

Last Agent to Sell the Property

Julie Hughes

Realty One Group Homelink License #01360644 Listed on: 05/31/2014

Realty One Group Homelink

Last Buyer's Agent

Julie Hughes

Realty One Group Homelink License #01360644 Listed on: 05/31/2014

Realty One Group Homelink

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1963

Lot Details

  • 0.42 Acre Lot
  • Property fronts an alley
  • Two or More Common Walls

Parking

  • 19 Car Garage
  • Parking Available

Home Design

  • Traditional Architecture
  • Property Attached
  • Entry on the 2nd floor

Interior Spaces

  • 22,998 Sq Ft Home
  • 3-Story Property
  • Free-Standing Range
  • Laundry Room

Flooring

  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 14 Bedrooms
  • 10 Bathrooms

Utilities

  • Radiant Heating System

Listing and Financial Details

  • Tenant pays for electricity
  • Legal Lot and Block 5 / 6
  • Tax Tract Number 57582
  • Assessor Parcel Number 7272004010

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 32 Units

Amenities

  • Laundry Facilities

Building Details

  • 32 Leased Units
  • 34 Separate Electric Meters
  • 2 Separate Water Meters
  • Gross Income $30,310
  • Net Operating Income $264,606

Property Details

Home Type

Multi-Family

Year Built

Built in 1963

Lot Details

0

Parking

19

Listing Details

  • Assessments: Yes
  • CapRate: 5.75
  • Property Attached: Yes
  • Road Frontage Type: Alley
  • Road Surface Type: Alley Paved
  • Architectural Style: Traditional
  • Property Type: Residential Income
  • Parcel Number: 7272004010
  • Year Built: 1963
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Stories: 3
  • Common Walls: 2+ Common Walls
  • Flooring: Carpet, Tile
  • Appliances: Yes
  • Entry Level: 2
  • Levels: Three Or More
  • Price Per Square Foot: 181.32

Exterior Features

  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 19.00
  • Parking: Yes
  • Parking Features: Garage
  • Total Parking Spaces: 19.00

Utilities

  • Utilities: Sewer Available
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Free-Standing Range
  • Heating Type: Radiant
  • Laundry Features: Community
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Lot Size Sq Ft: 18197.00
  • Lot Size Acres: 0.4180

Rental Info

  • Tenant Pays: Electricity

Multi Family

  • Average1 Bed Area: 650
  • Average2 Bed Area: 950
  • Gross Income: 30310.00
  • Gross Multiplier: 12.64
  • Gross Scheduled Income: 363720.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 18197.0000 Square Feet
  • Net Operating Income: 264606.00
  • Number Of Rented Garages: 18
  • Number Of Separate Electric Meters: 34
  • Number Of Separate Water Meters: 2
  • Number Of Units Leased: 32
  • Number Of Units Total: 32
  • Operating Expense: 88202.00
  • Operating Expense Percent: 25.00
  • Rent Control: No
  • Total Actual Rent: 29010.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • Tax Block: 6
  • Tax Lot: 5
  • Tax Tract Number: 57582
  • Tax Year: 2013

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
10/29/2014 10/29/14 Sold $4,170,000 -11.3% $181 / Sq Ft
10/23/2014 10/23/14 Pending -- -- --
05/31/2014 05/31/14 For Sale $4,700,000 -- $204 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $33,568 $2,505,849 $1,754,697 $751,152
2024 $33,568 $2,456,716 $1,720,292 $736,424
2023 $32,982 $2,408,546 $1,686,561 $721,985
2022 $30,990 $2,361,321 $1,653,492 $707,829
2021 $30,311 $2,315,021 $1,621,071 $693,950
2019 $29,877 $2,252,098 $1,572,990 $679,108
2018 $29,095 $2,208,053 $1,542,148 $665,905
2016 $26,751 $2,116,796 $1,482,265 $634,531
2015 $25,701 $2,085,000 $1,460,000 $625,000
2014 $26,102 $2,090,239 $1,071,076 $1,019,163
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW14113072

California Regional Multiple Listing Service (CRMLS)