$8,000,000
SOLD FEB 21, 2025
6 Beds
4 Baths
36,408 Sq Ft
1.37 Acres

Recently Sold

$220 Per Sq Ft

9% Below List Price

66 Days on Market

Highlights

  • 1.37 Acre Lot
  • No HOA
  • No Heating
  • John H. Francis Polytechnic Rated A-
  • Laundry Room

About This Home

As of February 2025

Runnymede Holiday Apartments presents opportunity to acquire a desirable garden style 40-unit complex consisting of open, low-density grounds and attractive low-maintenance construction consisting of an ideal (12) 1 bedroom / 1 bath units at 650 sqft, (20) 2 Bedroom / 1 bath units at 950 sqft, and (8) 3 bedroom / 2 bath units at 1200 sqft. The property does not possess any decks, tuck-under parking, or exterior catwalks, thereby removing large capital expenditure items for long-term operations. Current GSI: $791,876 Full Market GSI: $1,257,990 In-place NOI: $482,331 Proforma NOI: $870,257 The grounds consist of mature vegetation, open walkways, a picnic and playground area, a large onsite laundry facility, and fully gated grounds and parking. Vegetation within the complex consists of mature roses, eucalyptus trees, succulents, and Hibiscus trees, providing a pleasant atmosphere for tenants to help boost the ultimate rent potential and reduce turnover. Renovations: Roughly 18-20 units are partially renovated including: new flooring, refinished cabinets & hardware, new countertops, new appliances, new bathroom shower tub enclosures and paint throughout. 3-4 units at the property are fully renovated, which includes all items of the partially renovated units plus new shaker cabinets and new bathroom vanity(s). Ownership has been able to achieve rents north of $2,000 for the 1 bedrooms and north of $2570+ for the 2 bedrooms. On a granular location basis, the asset parcel is well located between a beautiful nursery and low-density multifamily complex within 0.1 Miles of two new construction institutional grade Multifamily complexes showcasing a bullish microeconomic drive in the immediate pocket

Last Agent to Sell the Property

Wendell Hindley

Moto Real Estate, Inc. Brokerage Email: mbrown@caacre.com License #00530176 Listed on: 09/03/2024

Last Buyer's Agent

Wendell Hindley

Moto Real Estate, Inc. Brokerage Email: mbrown@caacre.com License #00530176 Listed on: 09/03/2024

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1970

Lot Details

  • 1.37 Acre Lot
  • Two or More Common Walls
  • Density is 36-40 Units/Acre

Home Design

  • Property Attached

Interior Spaces

  • 36,408 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Bathrooms

Utilities

  • No Heating

Listing and Financial Details

  • Tax Lot 2317-017-020
  • Assessor Parcel Number 2317017020

Community Details

Overview

  • No Home Owners Association
  • 5 Buildings
  • 40 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 41 Separate Electric Meters
  • 41 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $3,867
  • Fuel Expense $16,265
  • Insurance Expense $19,912
  • Professional Management Expense $35,363
  • Trash Expense $13,570
  • Water Sewer Expense $47,351
  • New Taxes Expense $110,157
  • Operating Expense $304,131
  • Gross Income $811,799
  • Net Operating Income $495,491

Property Details

Home Type

Multi-Family

Year Built

Built in 1970

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 5.66
  • Price Per Unit: 218750
  • Professional Management Expense: 35363.00
  • Property Attached: Yes
  • View: No
  • Water Sewer Expenses: 47351.00
  • Zoning: Multifamily
  • Property Type: Residential Income
  • Parcel Number: 2317017020
  • Year Built: 1970
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Stories: 2
  • Entry Location: street
  • Common Walls: 2+ Common Walls
  • Appliances: No
  • Entry Level: 1
  • Price Per Square Foot: 219.73

Exterior Features

  • Fence: No
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Parking: No

Utilities

  • Heating: No
  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 13570.00

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs

Lot Info

  • Land Lease: No
  • Lot Features: 36-40 Units/Acre
  • Lot Size Sq Ft: 59677.20
  • Lot Size Acres: 1.3700

Multi Family

  • Electric Expense: 3867.00
  • Fuel Expense: 16265.00
  • Gross Income: 811799.00
  • Gross Multiplier: 10.78
  • Gross Scheduled Income: 811799.00
  • Insurance Expense: 19912.00
  • Lot Size Area: 1.3700 Acres
  • Net Operating Income: 495491.00
  • Number Of Separate Electric Meters: 41
  • Number Of Separate Gas Meters: 41
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 40
  • Operating Expense: 304131.00
  • Rent Control: Yes
  • Total Expenses: 304131.00

Tax Info

  • New Taxes Expense: 110157.00
  • Tax Lot: 2317-017-020

Similar Home in North Hollywood, CA

  • 5331 Cahuenga Blvd, North Hollywood, CA 91601

    $8,650,000

    • 1 Bed
    • 1 Bath
    • 17,370 Sq Ft
    • 5331 Cahuenga Blvd
    • North Hollywood, CA

    We are proud to represent this 30 unit apartment building in North Hollywood. The building was constructed in 1978. Its unit mix consists entirely of (30) 1+1 units. With a lot size of 27,286 square feet, the property has a total of 17,370 rentable square feet. North Hollywood offers many things to see and do, especially in its NoHo Arts District, which has been greatly expanding

    Cindy Hill Equity Union

    Section Image

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/21/2025 02/21/25 Sold $8,000,000 -8.6% $220 / Sq Ft
09/24/2024 09/24/24 Price Changed $8,749,999 0.0% $240 / Sq Ft
09/03/2024 09/03/24 For Sale $8,750,000 -- $240 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PTP2405347

California Regional Multiple Listing Service (CRMLS)