$1,700,000
SOLD OCT 16, 2019
8 Beds
8 Baths
1,840 Sq Ft
5,449 Sq Ft Lot

Recently Sold

$924 Per Sq Ft

6% Below List Price

67 Days on Market

About This Home

As of October 2019

Brand-new student housing asset located at 1196 West 36th Street in the coveted 90007 zip code of Los Angeles, CA. Fully renovated 5-bedroom/5-bathroom house and a brand-new construction Accessory Dwelling Unit (ADU) with 3-bedrooms/3-bathrooms. All bedrooms have a private master bathroom to perfectly cater to the needs of student tenants. Notably for the landlord, the units are all separately metered for all utilities - gas, electricity and water - leading to significantly reduced operating expenses. The property is fully pre-leased for the 2019-2020 academic year (commence in August) at top of market rents.

One block from USC in both the CSC and DPS patrol areas, the property is in a highly desirable student housing location. In addition to the demand from students, the property is located in one of the most dynamic submarkets in the city conveniently located within walking distance of the LA Metro Expo Light-Rail Line. Walking distance to Expo Park - home to the LA Coliseum, the brand-new LAFC Stadium, the $1-Billion George Lucas Museum. Additionally, the Park and USC will be home to the opening ceremonies and many events throughout the 2028 Los Angeles Olympic.

Adjacent property to the rear, 1201 W 36th Pl, is also for sale by a separate owner. Built by the same developer as the subject property in 2017 the property is similar in architecture and layout. Easily combined to create a street-to-street assemblage of six units in total allowing commercial financing.

Last Agent to Sell the Property

Dan Lewin

Younglewin Advisors, Inc. License #01932742 Listed on: 06/14/2019

Last Buyer's Agent

Dan Lewin

Younglewin Advisors, Inc. License #01932742 Listed on: 06/14/2019

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $22,240

Year Built

  • Built in 1905

Lot Details

  • 5,449 Sq Ft Lot
  • No Common Walls
  • Density is 2-5 Units/Acre

Home Design

  • 1,840 Sq Ft Home

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 8 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Location

  • Urban Location

Listing and Financial Details

  • Tax Lot 011
  • Tax Tract Number 17
  • Assessor Parcel Number 5040017011

Community Details

Overview

  • 2 Buildings
  • 2 Units

Building Details

  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 2 Separate Water Meters
  • Gardener Expense $400
  • Insurance Expense $903
  • Other Expense $1,200
  • New Taxes Expense $21,420
  • Operating Expense $41,674
  • Gross Income $128,412
  • Net Operating Income $86,102

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$22,240

Year Built

Built in 1905

Lot Details

0

Listing Details

  • CapRate: 4.78
  • Property Attached: No
  • Zoning: LARD1.5
  • Property Type: Residential Income
  • Gardener Expense: 400.00
  • Parcel Number: 5040017011
  • Year Built: 1905
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Price Per Square Foot: 923.91

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Dryer Included, Washer Included
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 5449.00
  • Lot Size Acres: 0.1251

Multi Family

  • Gross Income: 128412.00
  • Gross Multiplier: 14.02
  • Gross Scheduled Income: 128412.00
  • Insurance Expense: 903.00
  • Lot Size Area: 5449.0000 Square Feet
  • Net Operating Income: 86102.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 2
  • Number Of Units Total: 2
  • Operating Expense: 41674.00
  • Other Expense: 1200.00
  • Other Expense Description: Utilitie
  • Rent Control: No
  • Total Expenses: 41674.00

Tax Info

  • New Taxes Expense: 21420.00
  • Tax Census Tract: 2226.00
  • Tax Lot: 011
  • Tax Tract Number: 017

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 14, 2019
Closed on
Oct 3, 2019
Sold by
1196W 36Th St Holdings Llc
Bought by
Student Housing Llc
Seller's Agent
Dan Lewin
Younglewin Advisors, Inc.
Buyer's Agent
Dan Lewin
Younglewin Advisors, Inc.
List Price
$1,800,000
Sold Price
$1,700,000
Premium/Discount to List
-$100,000
-5.56%
Current Estimated Value
$2,241,891

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$541,891
Avg. Annual Appreciation
5.25%
Original Mortgage
$1,020,000
Outstanding Balance
$895,710
Interest Rate
3.4%
Mortgage Type
Commercial
Estimated Equity
$1,405,464

Purchase Details

Listed on
Oct 3, 2016
Closed on
Jan 31, 2017
Sold by
Brooks Leroy
Bought by
1196 West 36Th Street Holdings Llc
Seller's Agent
Steve Bogoyevac
Steven M. Bogoyevac, Broker
Buyer's Agent
Steve Bogoyevac
Steven M. Bogoyevac, Broker
List Price
$630,000
Sold Price
$630,000

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
45.44%
Original Mortgage
$633,000
Interest Rate
4.2%
Mortgage Type
Construction
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,700,000 Ticor Title
Grant Deed $640,000 First American Title Company
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,020,000 Commercial
Previous Owner $783,000 Commercial
Previous Owner $633,000 Construction
Previous Owner $65,000 Unknown
Previous Owner $87,000 Unknown
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
10/16/2019 10/16/19 Sold $1,700,000 -5.6% $924 / Sq Ft
08/20/2019 08/20/19 Pending -- -- --
06/14/2019 06/14/19 For Sale $1,800,000 +185.7% $978 / Sq Ft
02/21/2017 02/21/17 Sold $630,000 0.0% $342 / Sq Ft
10/24/2016 10/24/16 Pending -- -- --
10/03/2016 10/03/16 For Sale $630,000 -- $342 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $22,240 $1,859,192 $1,115,517 $743,675
2024 $22,240 $1,822,739 $1,093,645 $729,094
2023 $21,810 $1,787,000 $1,072,201 $714,799
2022 $20,794 $1,751,962 $1,051,178 $700,784
2021 $20,533 $1,717,611 $1,030,567 $687,044
2020 $20,746 $1,700,000 $1,020,000 $680,000
2019 $8,078 $665,855 $521,760 $144,095
2018 $8,029 $652,800 $511,530 $141,270
2016 $1,746 $137,237 $84,058 $53,179
2015 $1,722 $135,177 $82,796 $52,381
2014 $1,737 $132,530 $81,175 $51,355
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW19140944

California Regional Multiple Listing Service (CRMLS)

APN: 5040-017-011