NOT LISTED FOR SALE

Estimated Value: $1,996,000 - $3,007,000

9 Beds
9 Baths
5,703 Sq Ft
$443/Sq Ft Est. Value

Last Sold May 08, 2017

Last sale price $2,050,000 $359 Per Sq Ft

Est. 23% increase in value since last sale

Current estimated payment $15,820/month

123 Days on Market

About This Home

As of May 2017

The offering is a just-completed development by one of the premier student housing developers and operators of USC student housing. It offers four units: two new constructions that each offer three bedrooms and three baths, and two renovated units, which include a four-bedroom/four-bath and a two-bedroom/two-bath unit. The renovated units feature top-of-the line amenities for tenants. All bedrooms have attached bathrooms, which is an especially attractive feature to student tenants. All units have a common area, a shared kitchen and in-unit laundry. The units are separately metered and tenants are responsible for paying for all utility expenses. Additionally, each unit has its own HVAC and there are seven total parking spaces on the property.

The property is professionally managed and fully leased for the 2016-2017 academic year on 12-month leases. With these leases in place and its excellent condition, 1201 West 36th Place is an oustanding turnkey investment opportunity. Additionally, the Seller is willing to continue managing the property, which could make this a franchise-like acquisition.

The property is less than a quarter-mile from USC within the CSC and DPS patrol areas. It is also less than a half-mile from the brand new $700MM mixed-use University Village Project due to be completed in Fall 2017.

Last Agent to Sell the Property

Steve Bogoyevac

Steven M. Bogoyevac, Broker License #01332755 Listed on: 10/03/2016

Co-Listed By

Dan Lewin

Younglewin Advisors, Inc. License #01932742

Last Buyer's Agent

Dan Lewin

Younglewin Advisors, Inc. License #01932742

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $28,592

Year Built

  • Built in 1907

Lot Details

  • 7,482 Sq Ft Lot
  • No Common Walls
  • Density is 2-5 Units/Acre

Home Design

  • 5,703 Sq Ft Home

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 9 Bathrooms

Parking

  • 7 Open Parking Spaces
  • 7 Parking Spaces

Location

  • Urban Location

Listing and Financial Details

  • Tax Lot 009
  • Tax Tract Number 17
  • Assessor Parcel Number 5040017009

Community Details

Overview

  • 2 Buildings
  • 4 Units

Building Details

  • 4 Leased Units
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 4 Separate Water Meters
  • Other Expense $15,570
  • Professional Management Expense $7,785
  • New Taxes Expense $25,973
  • Operating Expense $49,328
  • Net Operating Income $106,410

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$28,592

Year Built

Built in 1907

Lot Details

0

Listing Details

  • CapRate: 4.95
  • Professional Management Expense: 7785.00
  • Property Attached: No
  • Zoning: LARD1.5
  • Property Type: Residential Income
  • Parcel Number: 5040017009
  • Year Built: 1907
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Price Per Square Foot: 359.46

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 7.00
  • Uncovered Spaces: 7.00

Utilities

  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 7482.00

Multi Family

  • Gross Scheduled Income: 157080.00
  • Net Operating Income: 106410.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 4
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Operating Expense: 49328.00
  • Other Expense: 15570.00
  • Other Expense Description: Op Exps
  • Rent Control: No
  • Total Actual Rent: 13090.00
  • Total Expenses: 49328.00

Tax Info

  • New Taxes Expense: 25973.00
  • Tax Census Tract: 2226.00
  • Tax Lot: 009
  • Tax Tract Number: 017

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Oct 3, 2016
Closed on
Apr 14, 2017
Sold by
1201 Housing Rehab Lp
Bought by
1201 West 36Th Place Llc
Seller's Agent
Steve Bogoyevac
Steven M. Bogoyevac, Broker
Buyer's Agent
Dan Lewin
Younglewin Advisors, Inc.
List Price
$2,150,000
Sold Price
$2,050,000
Premium/Discount to List
-$100,000
-4.65%
Current Estimated Value
$2,524,333

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$474,333
Avg. Annual Appreciation
2.76%
Original Mortgage
$1,262,000
Outstanding Balance
$1,053,152
Interest Rate
4.14%
Mortgage Type
Commercial
Estimated Equity
$1,518,181

Purchase Details

Closed on
Jan 5, 2013
Sold by
Binyanim Llc
Bought by
1201 Housing Rehab Lp

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$692,053
Interest Rate
3.49%
Mortgage Type
Stand Alone First

Purchase Details

Closed on
Aug 2, 2008
Sold by
Mcmahan Mary J and Mcmahan Michael
Bought by
Binyanim Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$300,000
Interest Rate
6.04%
Mortgage Type
Credit Line Revolving

Purchase Details

Closed on
Aug 24, 2007
Sold by
Mcmahan Mary J
Bought by
Mcmahan Mary J and Mary J Mcmahan Family Trust

Purchase Details

Closed on
Aug 16, 2007
Sold by
Mcmahan Mary J
Bought by
Mcmahan Mary J and Mcmahan Marc L
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
1201 West 36Th Place Llc -- First American Title Company
1201 Housing Rehab Lp $560,005 Title 365
Binyanim Llc $2,331,818 Southland Title
Mcmahan Mary J -- None Available
Mcmahan Mary J -- Civic Center Title Svcs Inc
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open 1201 West 36Th Place Llc $1,262,000
Previous Owner 1201 Housing Rehab Lp $692,053
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
05/08/2017 05/08/17 Sold $2,050,000 -2.3% $359 / Sq Ft
02/03/2017 02/03/17 Pending -- -- --
10/04/2016 10/04/16 Price Changed $2,099,000 -2.4% $368 / Sq Ft
10/03/2016 10/03/16 For Sale $2,150,000 +283.9% $377 / Sq Ft
04/01/2013 04/01/13 Sold $560,000 -5.9% $228 / Sq Ft View Prior Sale
12/21/2012 12/21/12 Pending -- -- --
10/16/2012 10/16/12 For Sale $595,000 -- $242 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $28,592 $2,367,588 $1,415,910 $951,678
2024 $28,592 $2,321,166 $1,388,148 $933,018
2023 $28,043 $2,275,654 $1,360,930 $914,724
2022 $26,747 $2,231,035 $1,334,246 $896,789
2021 $26,403 $2,187,290 $1,308,085 $879,205
2020 $26,673 $2,164,863 $1,294,673 $870,190
2019 $25,616 $2,122,416 $1,269,288 $853,128
2018 $25,426 $2,080,800 $1,244,400 $836,400
2016 $10,276 $819,474 $416,094 $403,380
2015 $9,017 $573,781 $409,844 $163,937
2014 $7,234 $562,542 $401,816 $160,726
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW16716333

California Regional Multiple Listing Service (CRMLS)

APN: 5040-017-031