NOT LISTED FOR SALE

Estimated Value: $3,367,000 - $4,277,000

14 Beds
14 Baths
4,956 Sq Ft
$771/Sq Ft Est. Value

Last Sold February 09, 2023

Last sale price $3,220,000 $650 Per Sq Ft

Est. 19% increase in value since last sale

Current estimated payment $24,422/month

174 Days on Market

About This Home

As of February 2023

We are pleased to present a brand-new construction student housing investment property located at 1205 West 37th Drive in Los Angeles, CA - one block from the University of Southern California (USC).

The property consists of a fully-renovated 5 Bed/5 Bath House, and three new construction 3 Bed/3 Bath units. Two of the units were built in 2020 and one unit is currently in process of construction for a garage conversion Accessory Dwelling Unit (ADU).

The house is master-leased to a student housing operator and the two new construction 3/3 units are fully leased to students.

Owner is in process of completing the construction and will deliver the property fully completed and fully leased at the close of escrow. Owner will also consider an offer as-is with a new buyer completing the ADU construction themselves.

The University of Southern California is a private research university in Los Angeles, California. Founded in 1880, it is the oldest private research university in the state. For the 2021–22 academic year, there were 20,000 students enrolled in four-year undergraduate programs. USC also has 27,500 graduate and professional students in a number of different programs, including business, law, engineering, social work, occupational therapy, pharmacy, and medicine. It is the largest private employer in the City of Los Angeles and generates $8 billion in economic impact on Los Angeles and California.

The area surrounding the campus has seen and will continue to see sustained appreciation due to the recently opened LA
Metro Exposition Light Rail line, the LAFC Banc of California stadium and the soon-to-be completed $1 Billion George Lucas Narrative Art museum that is currently under construction. USC recently completed (less than a mile from the subject property) the $700-Million Mixed-Use Project at the University Village offering major national retailers, open spaces, student housing and innovative academic collaboration spaces.

Last Agent to Sell the Property

Dan Lewin

Younglewin Advisors, Inc. License #01932742 Listed on: 07/26/2022

Last Buyer's Agent

Dan Lewin

Younglewin Advisors, Inc. License #01932742 Listed on: 07/26/2022

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $43,825

Year Built

  • Built in 1915

Lot Details

  • 6,601 Sq Ft Lot
  • 1 Common Wall
  • Density is up to 1 Unit/Acre

Home Design

  • 4,956 Sq Ft Home
  • Apartment

Bedrooms and Bathrooms

  • 14 Bedrooms
  • 14 Bathrooms

Additional Features

  • Laundry Room
  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 21 / 5
  • Assessor Parcel Number 5040014020
  • $314 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 4 Units

Building Details

  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 4 Separate Water Meters
  • Electric Expense $500
  • Insurance Expense $3,841
  • Water Sewer Expense $1,015
  • Operating Expense $53,560
  • Gross Income $181,200
  • Net Operating Income $181,200

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$43,825

Year Built

Built in 1915

Lot Details

0

Listing Details

  • Price Per Unit: 812500
  • Property Attached: Yes
  • Water Sewer Expenses: 1015.00
  • Zoning: LARD2
  • Property Type: Residential Income
  • Parcel Number: 5040014020
  • Year Built: 1915
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 1 Common Wall
  • Price Per Square Foot: 649.72

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre, 2-5 Units/Acre
  • Lot Size Sq Ft: 6601.00
  • Lot Size Acres: 0.1515

Multi Family

  • Electric Expense: 500.00
  • Gross Income: 181200.00
  • Gross Scheduled Income: 126840.00
  • Insurance Expense: 3841.00
  • Lot Size Area: 6601.0000 Square Feet
  • Net Operating Income: 181200.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 4
  • Number Of Units Total: 4
  • Operating Expense: 53599.50
  • Rent Control: Yes
  • Total Expenses: 53559.69

Tax Info

  • Tax Block: 5
  • Tax Census Tract: 2226.00
  • Tax Lot: 21
  • Tax Tract Number: .
  • TaxOtherAnnualAssessmentAmount: 314.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Nov 22, 2022
Sold by
120 W 37Th Drive Holdings Llc
Bought by
Dst Pb 1205 West
Current Estimated Value
$3,819,168

Purchase Details

Closed on
May 31, 2019
Sold by
Jgnf Rehab Ventures Llc
Bought by
1205 West 37Th Drive Holdings Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,515,300
Interest Rate
4.1%
Mortgage Type
Construction

Purchase Details

Listed on
Oct 15, 2018
Closed on
Nov 26, 2018
Sold by
Brinkley David Louis and The Estate Of Manalon Brinkley
Bought by
Jgnf Rchab Ventures Llc
Seller's Agent
Gary Crow
Fusion Realty Group
Buyer's Agent
Gary Crow
Fusion Realty Group
List Price
$950,000
Sold Price
$975,000
Premium/Discount to List
$25,000
2.63%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
22.68%
Original Mortgage
$684,000
Interest Rate
4.9%
Mortgage Type
Construction

Purchase Details

Closed on
Mar 4, 2009
Sold by
Brinkley Manalou
Bought by
Brinkley Manalou

Purchase Details

Closed on
Jun 7, 1994
Sold by
Brinkley Samuel L
Bought by
Brinkley Manalou

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$90,000
Interest Rate
4.25%

Purchase Details

Closed on
Jun 6, 1994
Sold by
Brinkley Samuel L
Bought by
Brinkley Manalou

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$90,000
Interest Rate
4.25%
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Dst Pb 1205 West $3,220,000 Ticor Title
1205 West 37Th Drive Holdings Llc -- Provident Title Company
Jgnf Rchab Ventures Llc $975,000 Priority Title
Brinkley Manalou -- None Available
Brinkley Manalou -- Gateway Title
Brinkley Manalou -- Gateway Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner 1205 West 37Th Drive Holdings $1,634,800
Previous Owner 12054 West Drive Holdings Llc $1,535,250
Previous Owner 1205 West 37Th Drive Holdings $126,666
Previous Owner 1205 West 37Th Drive Holdings Llc $1,515,300
Previous Owner Jgnf Rchab Ventures Llc $684,000
Previous Owner Brinkley David Louis $120,000
Previous Owner Brinkley Manalou $270,000
Previous Owner Brinkley Manalou $238,000
Previous Owner Brinkley Manalou $90,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/09/2023 02/09/23 Sold $3,220,000 -0.9% $650 / Sq Ft
01/18/2023 01/18/23 Pending -- -- --
07/27/2022 07/27/22 For Sale $3,250,000 +0.9% $656 / Sq Ft
07/26/2022 07/26/22 Off Market $3,220,000 -- --
12/31/2018 12/31/18 Sold $975,000 +2.6% $561 / Sq Ft
11/12/2018 11/12/18 For Sale $950,000 0.0% $547 / Sq Ft
10/25/2018 10/25/18 Pending -- -- --
10/18/2018 10/18/18 Pending -- -- --
10/15/2018 10/15/18 For Sale $950,000 -- $547 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $43,825 $3,399,049 $1,841,508 $1,557,541
2024 $43,825 $3,332,401 $1,805,400 $1,527,001
2023 $18,491 $1,496,324 $758,582 $737,742
2022 $17,638 $1,466,985 $743,708 $723,277
2021 $12,122 $1,004,802 $729,126 $275,676
2020 $12,247 $994,500 $721,650 $272,850
2019 $11,761 $975,000 $707,500 $267,500
2018 $591 $36,367 $25,402 $10,965
2016 $547 $34,956 $24,416 $10,540
2015 $541 $34,432 $24,050 $10,382
2014 $554 $33,758 $23,579 $10,179
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW22163303

California Regional Multiple Listing Service (CRMLS)

APN: 5040-014-020