NOT LISTED FOR SALE
10 Beds
10 Baths
5,036 Sq Ft
7,423 Sq Ft Lot

Last Sold January 25, 2016

Last sale price $1,370,000 $272 Per Sq Ft

24 Days on Market

Highlights

  • 0.17 Acre Lot
  • Laundry Room
  • Wall Furnace

About This Home

As of January 2016

The subject property consists of 10 single/one-bath units with full kitchens and two, one-bedroom/one-bath units. This investment presents a stable, low expense, turn-key opportunity with a 6% Cap Rate on the current income. The building was recently extensively renovated and upgraded. Some of the upgrades include but are not limited to: new cabinetry, new Pex plumbing, new countertops, new fixtures, new windows, new bathrooms, new appliances, and new floors. There is also an on-site laundry room for tenants convenience.

Last Agent to Sell the Property

Greg Bassirpou

Marcus & Millichap RE Invest License #01365951 Listed on: 11/06/2015

Last Buyer's Agent

Greg Bassirpou

Marcus & Millichap RE Invest License #01365951 Listed on: 11/06/2015

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923

Lot Details

  • 7,423 Sq Ft Lot
  • 1 Common Wall
  • Density is 11-15 Units/Acre

Home Design

  • 5,036 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 10 Bathrooms

Additional Features

  • Gas Range
  • Laundry Room
  • Exterior Lighting
  • Wall Furnace

Listing and Financial Details

  • Tenant pays for electricity
  • Tax Lot 10
  • Assessor Parcel Number 7272003006

Community Details

Building Details

  • 12 Leased Units
  • 13 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $500
  • Insurance Expense $2,700
  • Maintenance Expense $5,500
  • Supplies Expense $2,100
  • Trash Expense $2,000
  • Water Sewer Expense $3,500
  • New Taxes Expense $16,500
  • Gross Income $10,200
  • Net Operating Income $84,000

Additional Features

  • 12 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1923

Lot Details

0

Listing Details

  • CapRate: 6.02
  • Property Attached: Yes
  • Supplies Expense: 2100.00
  • Water Sewer Expenses: 3500.00
  • Property Type: Residential Income
  • Parcel Number: 7272003006
  • Year Built: 1923
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Common Walls: 1 Common Wall
  • Appliances: Yes
  • Levels: One
  • Price Per Square Foot: 272.04

Exterior Features

  • Pool Private: No

Utilities

  • Utilities: Sewer Available
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Range
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Trash Expense: 2000.00
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Street Lights

Lot Info

  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 7423.00
  • Price Per Lot Square Foot: 184.56
  • Lot Size Acres: 0.1700

Rental Info

  • Tenant Pays: Electricity

Multi Family

  • Electric Expense: 500.00
  • Gross Income: 10200.00
  • Gross Multiplier: 11.40
  • Gross Scheduled Income: 122400.00
  • Insurance Expense: 2700.00
  • Lot Size Area: 7423.0000 Square Feet
  • Maintenance Expense: 5500.00
  • Net Operating Income: 84000.00
  • Number Of Separate Electric Meters: 13
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 12
  • Number Of Units Total: 12
  • Operating Expense: 34800.00
  • Rent Control: No
  • Total Actual Rent: 10000.00

Tax Info

  • New Taxes Expense: 16500.00
  • Tax Lot: 10
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
01/25/2016 01/25/16 Sold $1,370,000 -1.8% $272 / Sq Ft
11/30/2015 11/30/15 Pending -- -- --
11/06/2015 11/06/15 For Sale $1,395,000 -- $277 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $23,130 $1,732,731 $1,115,517 $617,214
2024 $23,130 $1,698,757 $1,093,645 $605,112
2023 $22,720 $1,665,449 $1,072,201 $593,248
2022 $21,342 $1,632,794 $1,051,178 $581,616
2021 $20,890 $1,600,779 $1,030,567 $570,212
2019 $20,309 $1,530,000 $1,071,000 $459,000
2018 $18,840 $1,425,348 $998,784 $426,564
2016 $13,839 $1,066,011 $746,208 $319,803
2015 $11,842 $920,000 $522,800 $397,200
2014 $11,110 $840,000 $477,300 $362,700
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC15244305

California Regional Multiple Listing Service (CRMLS)

APN: 7272-003-006