$3,750,000
NEW CONSTRUCTION

13154 Cedar St Westminster, CA 92683

Estimated payment $24,521/month

Total Views 953
16 Beds
14 Baths
6,000 Sq Ft
$625 Price per Sq Ft

Highlights

  • New Construction
  • No Units Above
  • 0.45 Acre Lot
  • Westminster High School Rated A
  • Gated Community
  • Open Floorplan

About This Home

7-UNIT investment property in the City of Westminster. Turn-key & fully occupied, this exceptional property combines 2 brand-new construction and 5 renovated units delivering immediate cash flow & long-term upside.

2 BRAND NEW HOMES (2025)
• Unit 1: 4 bd / 2 ba — 1,200 SF, attached 1-car garage, solar, separate water meter.
• Unit 2: 2 bd / 2 ba — 800 SF, solar, separate water meter.

5 REMODELED UNITS —
Quartz kitchens, Modern cabinetry, New appliances, Vinyl flooring, Recessed lighting, Updated baths, A/C & heat, W/D hookups.

SITE FEATURES —
14 on-site parking spaces (2 per unit),
New vinyl fencing & fresh landscaping,
Separate gas & electric meters; tenants pay all utilities.

Current CAP rate is 4.50 %, supported by low operating expenses and high tenant demand in this sought-after Westminster neighborhood. With solar on the new builds, modern finishes throughout, and durable upgrades already in place, this property will have low maintenance for the next 10+ years.

Listing Agent

Nhi Phan

Real Broker Brokerage Phone: 714-823-1972 License #02178756 Listed on: 06/19/2025

Real Broker

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2025 | New Construction

Lot Details

  • 0.45 Acre Lot
  • No Units Above
  • 1 Common Wall

Parking

  • 14 Open Parking Spaces
  • 1 Car Garage
  • Parking Available
  • Driveway
  • Assigned Parking

Home Design

  • Apartment

Interior Spaces

  • 6,000 Sq Ft Home
  • 1-Story Property
  • Open Floorplan
  • Recessed Lighting
  • Living Room
  • Vinyl Flooring
  • Neighborhood Views

Kitchen

  • Gas Range
  • Range Hood
  • Dishwasher

Bedrooms and Bathrooms

  • 16 Bedrooms
  • 14 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Utilities

  • Ductless Heating Or Cooling System
  • Central Heating and Cooling System

Listing and Financial Details

  • Tax Lot 2
  • Tax Tract Number 2417
  • Assessor Parcel Number 09641321
  • $3,000 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 5 Buildings
  • 7 Units

Building Details

  • 7 Leased Units
  • 7 Separate Electric Meters
  • 7 Separate Gas Meters
  • 3 Separate Water Meters
  • Insurance Expense $9,000
  • Maintenance Expense $7,578
  • Professional Management Expense $10,104
  • New Taxes Expense $43,700
  • Operating Expense $80,486
  • Gross Income $252,600
  • Net Operating Income $172,114

Security

  • Gated Community

Property Details

Home Type

Multi-Family

Year Built

Built in 2025 | New Construction

Lot Details

0

Parking

1

Listing Details

  • Assessments: Yes
  • CapRate: 4.55
  • Other Phone Description: Office
  • Other Phone Number: 657-233-5233
  • Price Per Unit: 535714
  • Professional Management Expense: 10104.00
  • Property Attached: Yes
  • Security: Carbon Monoxide Detector(s), Gated Community, Smoke Detector(s)
  • View: Yes
  • New Construction: Yes
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 09641321
  • Year Built: 2025
  • Special Features: NewHome

Interior Features

  • Fireplace: No
  • Interior Amenities: Open Floorplan, Recessed Lighting
  • Stories: 1
  • Entry Location: Entry Door
  • Common Walls: 1 Common Wall, No One Above
  • Flooring: Vinyl
  • Appliances: Yes
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 625.00
  • Room Type: All Bedrooms Down, Kitchen, Living Room

Exterior Features

  • View: Neighborhood
  • Pool Private: No

Garage/Parking

  • Garage Spaces: 1.00
  • Parking: Yes
  • Parking Features: Assigned, Driveway
  • Total Parking Spaces: 15.00
  • Uncovered Spaces: 14.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Gas Range, Range Hood
  • Heating Type: Central, Ductless
  • Laundry Features: Gas Dryer Hookup, Washer Hookup
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air, Ductless
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Lot 10000-19999 Sqft
  • Lot Size Sq Ft: 19485.00
  • Lot Size Acres: 0.4473

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Gross Income: 252600.00
  • Gross Scheduled Income: 252600.00
  • Insurance Expense: 9000.00
  • Lot Size Area: 19485.0000 Square Feet
  • Maintenance Expense: 7578.00
  • Maintenance Percent: 3.00
  • Net Operating Income: 172114.00
  • Number Of Separate Electric Meters: 7
  • Number Of Separate Gas Meters: 7
  • Number Of Separate Water Meters: 3
  • Number Of Units Leased: 7
  • Number Of Units Total: 7
  • Number With Dishwasher: 7
  • Number With Disposal: 7
  • Number With Range: 7
  • Operating Expense: 80486.00
  • Rent Control: No
  • Total Actual Rent: 245400.00
  • Total Expenses: 80486.00

Tax Info

  • New Taxes Expense: 43700.00
  • Tax Lot: 2
  • Tax Tract Number: 2417
  • TaxOtherAnnualAssessmentAmount: 3000.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/16/2025 07/16/25 For Rent $2,650 0.0% --
06/19/2025 06/19/25 For Sale $3,750,000 0.0% $625 / Sq Ft
11/05/2024 11/05/24 Rented $2,700 0.0% --
10/25/2024 10/25/24 For Rent $2,700 0.0% --
10/15/2024 10/15/24 Rented $2,700 0.0% --
09/06/2024 09/06/24 For Rent $2,700 0.0% --
10/21/2021 10/21/21 Sold $1,600,000 -8.6% $400 / Sq Ft
08/31/2021 08/31/21 For Sale $1,750,000 -- $438 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25124460

California Regional Multiple Listing Service (CRMLS)