$773,500
$22K PRICE DROP

Estimated payment $4,125/month

Total Views 1,252
-- Bed
-- Bath
-- Sq Ft
-- Price per Sq Ft

Highlights

  • Cooling Available
  • Phoenix Coding Academy Rated A
  • Heat Pump System

About This Home

*MOTIVATED SELLER* ALL 2 Bedrooms presenting a compelling value-add investment opportunity in a strong Phoenix rental submarket. The property features a mix of Two renovated units setting a clear path for addition value creation. The Proforma is off of conservative market rent of $1200 per unit. Actual Rents are $1173, $1071, $895 and 1 Vacant being turned after recent longtime tenant move out. The roof is +/-5 years old, and three AC units are +/- 3 years old. Central Phoenix, Location and close proximity to employment centers, Downtown Phoenix and Freeways. This asset is well-positioned for cash flow and appreciation for many years to come. All facts and figures are approximate, Buyer to verify to their own satisfaction. flow and long-term appreciation. All facts and figures are approximate, Buyer to verify to their own satisfaction.

Listing Agent

Eric Hegarty

Better Homes & Gardens Real Estate SJ Fowler License #SA650759000 Listed on: 01/26/2026

Better Homes & Gardens Real Estate SJ Fowler

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,724

Year Built

  • Built in 1985

Home Design

  • Wood Frame Construction
  • Composition Roof
  • Stucco

Parking

  • 8 Open Parking Spaces
  • 8 Parking Spaces

Utilities

  • Cooling Available
  • Heat Pump System

Listing and Financial Details

  • The owner pays for water, sewer, trash collection, landscaping
  • Tax Lot 20
  • Assessor Parcel Number 116-22-140

Community Details

Overview

  • 2 Buildings
  • 4 Units
  • Building Dimensions are 49X150
  • Burroughs Subdivision

Building Details

  • Operating Expense $13,209
  • Gross Income $55,872
  • Net Operating Income $42,663

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,724

Year Built

Built in 1985

Lot Details

0 Sq Ft Lot

Listing Details

  • Cross Street: 12th Street & McDowell Rd
  • Property Type: Multiple Dwellings
  • Zoning: R-3
  • Number Of Buildings: 2
  • Ownership: Fee Simple
  • Year Built: 1985
  • Tax Year: 2025
  • Road Surface Type: Asphalt
  • Professional Management Expense: 3500.0
  • Subdivision Name: BURROUGHS
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances: Refrigerator, Free-Standing Electric Oven

Exterior Features

  • Disclosures: None
  • Construction Type: Wood Frame, Stucco
  • Roof: Composition

Garage/Parking

  • Parking Features: <1 Space Per Unit
  • Attached Garage: No
  • Open Parking Spaces: 8.0
  • Total Parking Spaces: 8.0

Utilities

  • Electric: APS
  • Cooling: Heat Pump, Electric, Varies by Unit
  • Heating: Electric, Heat Pump
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise

Condo/Co-op/Association

  • Community Features: See Remarks

Fee Information

  • Annual Water Sewer Expense: 3385.0

Schools

  • Junior High Dist: Phoenix Union High School District

Lot Info

  • Lot Size: 49X150
  • Additional Parcels: No
  • Parcel #: 116-22-140

Multi Family

  • Owner Pays: Water, Sewer, Trash Collection, Landscaping
  • Tenant Pays: Electricity
  • Number Of Units Total: 4
  • Annual Gross Income: 55872.0
  • Insurance Expense: 2000.0
  • Maintenance Expense: 2000.0
  • Property Net Operating Income: 42663.0
  • Annual Operating Expense: 13209.0
  • Vacancy Allowance Rate: 0.03

Tax Info

  • Tax Annual Amount: 1724.0
  • Tax Book Number: 116.0
  • Tax Lot: 20

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,724 $12,139 -- --
2024 $1,608 $11,561 -- --
2023 $1,608 $46,720 $9,340 $37,380
2022 $1,550 $32,620 $6,520 $26,100
2021 $1,539 $27,120 $5,420 $21,700
2020 $1,557 $25,400 $5,080 $20,320
2019 $1,554 $18,970 $3,790 $15,180
2018 $1,528 $13,820 $2,760 $11,060
2017 $1,492 $13,920 $2,780 $11,140
2016 $1,449 $11,580 $2,310 $9,270
2015 $1,341 $10,980 $2,190 $8,790
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
03/09/2026 03/09/26 Price Changed $773,500 -0.1% --
03/02/2026 03/02/26 Price Changed $774,000 -0.1% --
02/23/2026 02/23/26 Price Changed $774,500 -0.1% --
02/02/2026 02/02/26 Price Changed $775,000 -2.5% --
01/26/2026 01/26/26 For Sale $795,000 -- --
Source: Arizona Regional Multiple Listing Service (ARMLS)

Purchase History

Date Type Sale Price Title Company
Warranty Deed -- Accommodation/Courtesy Recordi
Interfamily Deed Transfer -- Accommodation
Interfamily Deed Transfer -- American Title Service Agenc
Interfamily Deed Transfer -- None Available
Warranty Deed $282,900 --
Cash Sale Deed $115,000 Transnation Title
Warranty Deed $75,000 Fidelity Title
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $118,000 New Conventional
Previous Owner $240,000 Purchase Money Mortgage
Previous Owner $50,000 Seller Take Back
Closed $30,000 No Value Available
Source: Public Records

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 6974630

Arizona Regional Multiple Listing Service (ARMLS)

APN: 116-22-140

Your Personal Tour Guide

Ask me questions while you tour the home.