$1,778,000
SOLD MAR 7, 2025
6 Beds
6 Baths
3,312 Sq Ft
2,952 Sq Ft Lot

Recently Sold

$537 Per Sq Ft

15% Below List Price

178 Days on Market

Highlights

  • No HOA
  • Laundry Room
  • Wall Furnace
  • Naples Bayside Academy Rated A
  • Awning

About This Home

As of March 2025

Sage Real Estate is Proud to present this exceptional 4-Unit Investment Opportunity in Prime Belmont Shore!
Discover the epitome of coastal living with this exquisite 4-unit property located in the heart of Belmont Shore, just steps from the beach and the vibrant shops and cafes of 2nd Street. This building offers a blend of lifestyle and investment potential, ideal for both family legacy and savvy investors.
Unit Mix: Features two 2-bedroom, 2-bath units and two 1-bedroom, 1-bath units. Each unit showcases recent upgrades including new stucco, paint, windows, and a completely redone roof, blending modern comfort with elegant design.
Amenities: Residents enjoy on-site parking, communal laundry facilities, and secure bicycle storage, enhancing both convenience and desirability.
Investment Potential: Positioned in a high-demand rental market, this property offers strong rental yields and appreciation potential. A trophy asset that promises growth and stability. One bedroom unit will be delivered vacant at closing.
Lifestyle: Offer your tenants a lifestyle of ease and luxury, where they can enjoy beach mornings and evenings exploring local dining and retail—all within walking distance.
This property is a unique opportunity to secure a piece of Belmont Shore, renowned for its strong community feel and high quality of life. Don’t miss out on this chance to invest in a location where demand continues to grow.

Last Agent to Sell the Property

Juan Huizar

Sage Real Estate Group, Inc. Brokerage Phone: 562-307-0838 License #01417642 Listed on: 09/05/2024

Last Buyer's Agent

Maryam Alizadeh Samini

Compass License #01886106

Compass

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1963

Lot Details

  • 2,952 Sq Ft Lot
  • No Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • Quadruplex
  • Entry on the 1st floor
  • Shingle Roof

Interior Spaces

  • 3,312 Sq Ft Home
  • 2-Story Property
  • Awning
  • Laundry Room

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 6 Bathrooms

Parking

  • 3 Parking Spaces
  • 3 Carport Spaces
  • Parking Available
  • Assigned Parking

Utilities

  • Wall Furnace
  • Natural Gas Connected

Listing and Financial Details

  • Tenant pays for all utilities
  • Legal Lot and Block 2 / 28
  • Tax Tract Number 3885
  • Assessor Parcel Number 7247014002
  • $800 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 4 Units
  • Belmont Shore Subdivision

Amenities

  • Laundry Facilities

Building Details

  • 3 Leased Units
  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $297
  • Fuel Expense $819
  • Gardener Expense $300
  • Insurance Expense $2,400
  • Maintenance Expense $4,000
  • Pest Control $240
  • Professional Management Expense $6,593
  • Water Sewer Expense $1,198
  • New Taxes Expense $23,625
  • Operating Expense $39,914
  • Gross Income $98,040
  • Net Operating Income $58,125

Property Details

Home Type

Multi-Family

Year Built

Built in 1963

Lot Details

0

Listing Details

  • Assessments: Yes
  • Professional Management Expense: 6593.00
  • Property Attached: No
  • Subdivision Name Other: Belmont Shore (BSD)
  • View: No
  • Water Sewer Expenses: 1198.00
  • Zoning: LBR2S
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Gardener Expense: 300.00
  • Parcel Number: 7247014002
  • Year Built: 1963
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 536.84

Exterior Features

  • Exterior Features: Awning(s)
  • Pool Private: No
  • Roof: Shingle
  • Spa: No

Garage/Parking

  • Carport Spaces: 3.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 3.00

Utilities

  • Utilities: Natural Gas Connected
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 240.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 2952.00
  • Lot Size Acres: 0.0678

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Electric Expense: 297.00
  • Fuel Expense: 819.00
  • Gross Income: 98040.00
  • Gross Operating Income: 98040.00
  • Gross Scheduled Income: 98040.00
  • Insurance Expense: 2400.00
  • Lot Size Area: 2952.0000 Square Feet
  • Maintenance Expense: 4000.00
  • Net Operating Income: 58125.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 3
  • Number Of Units Total: 4
  • Operating Expense: 39914.00
  • Rent Control: Yes
  • Total Expenses: 39914.00

Tax Info

  • New Taxes Expense: 23625.00
  • Tax Block: 28
  • Tax Census Tract: 5773.00
  • Tax Lot: 2
  • Tax Tract Number: 3885
  • TaxOtherAnnualAssessmentAmount: 800.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Sep 5, 2024
Closed on
Feb 20, 2025
Sold by
Jill Thorndike Living Trust and Thorndike Jill
Bought by
Lieu Vinh and Nguyen Gwen
Seller's Agent
Juan Huizar
Sage Real Estate Group, Inc.
Buyer's Agent
Maryam Alizadeh Samini
Compass
List Price
$2,100,000
Sold Price
$1,778,000
Premium/Discount to List
-$322,000
-15.33%
Views
44
Current Estimated Value
$1,815,845

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$37,845
Avg. Annual Appreciation
2.54%
Original Mortgage
$1,333,500
Outstanding Balance
$1,325,653
Interest Rate
6.96%
Mortgage Type
New Conventional
Estimated Equity
$490,193

Purchase Details

Closed on
Aug 2, 2023
Sold by
Thorndike Jill Eileen
Bought by
Jill Thorndike Living Trust and Thorndike

Purchase Details

Closed on
Jun 24, 2023
Sold by
R & C Thorndike Family Trust
Bought by
Thorndike Jill Eileen

Purchase Details

Closed on
Jun 25, 2002
Sold by
Thorndike Robert E and Thorndike Catherine F
Bought by
Thorndike Robert Edward and Thorndike Catherine F
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,778,000 Provident Title
Quit Claim Deed -- None Listed On Document
Quit Claim Deed -- None Listed On Document
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,333,500 New Conventional
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
03/07/2025 03/07/25 Sold $1,778,000 -5.9% $537 / Sq Ft
03/02/2025 03/02/25 Pending -- -- --
01/06/2025 01/06/25 Price Changed $1,890,000 -5.5% $571 / Sq Ft
10/09/2024 10/09/24 Price Changed $1,999,000 -4.8% $604 / Sq Ft
09/05/2024 09/05/24 For Sale $2,100,000 -- $634 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $23,517 $1,866,600 $1,224,000 $642,600
2024 $23,517 $1,830,000 $1,200,000 $630,000
2023 $6,857 $486,804 $146,050 $340,754
2022 $6,450 $477,260 $143,187 $334,073
2021 $6,301 $467,903 $140,380 $327,523
2019 $6,211 $454,026 $136,217 $317,809
2018 $6,023 $445,125 $133,547 $311,578
2016 $5,532 $427,842 $128,362 $299,480
2015 $5,319 $421,416 $126,434 $294,982
2014 $5,298 $413,162 $123,958 $289,204
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW24183730

California Regional Multiple Listing Service (CRMLS)

APN: 7247-014-002