$2,900,000

Estimated payment $17,041/month

Total Views 1,060
16 Beds
11 Baths
4,748 Sq Ft
$611 Price per Sq Ft

Highlights

  • Gated Parking
  • Gated Home
  • 5-minute walk to Richardson Family Park
  • A-Frame Home

About This Home

*This property is part of the Prime Student Housing Portfolio - May be purchased separately or together.* Turnkey student housing opportunity just blocks from USC, featuring three fully detached buildings with a total of 16 bedrooms and the potential to house up to 32 tenants. The front duplex, originally built in 1905, underwent a full renovation in 2019 with modern systems, updated interiors, and ideal layouts for student living. Two rear ADUs, built in 2022, offer townhome-style 4 bed/3 bath units with premium finishes and efficient designs. The outdoor common area was upgraded in 2024 with turf, stamped concrete, BBQ grill, seating, and bike racks, creating a secure and welcoming space for tenants. With a strong 7.0% CAP rate, minimal deferred maintenance, and prime location within the USC DPS Patrol Zone, this property offers strong in-place income and long-term upside. Just a short walk to USC campus, USC Village, and public transit, this is a high-demand, low-maintenance investment in the heart of Los Angeles.

Listing Agent

Michael Fukushima

Keller Williams Los Angeles License #01380445 Listed on: 06/02/2025

Keller Williams Los Angeles

Co-Listing Agent

Stephen Watson

Keller Williams Los Angeles License #01187813

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $11,747

Year Built

  • Built in 1905

Lot Details

  • 7,427 Sq Ft Lot
  • Gated Home

Home Design

  • 4,748 Sq Ft Home
  • A-Frame Home
  • Split Level Home

Bedrooms and Bathrooms

  • 16 Bedrooms
  • 11 Bathrooms

Parking

  • 4 Parking Spaces
  • Gated Parking

Listing and Financial Details

  • Assessor Parcel Number 5054-033-012

Community Details

Overview

  • 3 Buildings
  • 4 Units

Building Details

  • Rent Control

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$11,747

Year Built

Built in 1905

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Style: A-Frame
  • Levels: Multi/Split
  • Street Number Display: Yes
  • Living Area: 4748
  • Lot Acreage: 0.1705
  • Price Per Unit: 725000.00
  • Year Built: 1905
  • Number Of Photos: 13
  • State Abbrv: CA
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Stories: 0

Interior Features

  • Bedrooms: 16
  • Total Bathrooms: 11.00
  • Price Per S Q F T: 610.78

Exterior Features

  • Other Structures: None

Garage/Parking

  • Parking Garage: Gated
  • Total Parking: 4

Utilities

  • Cooling: Air Conditioning
  • Security: Gated

Lot Info

  • Assessed Improvement Percent: 19.05
  • Assessed Improvement Value: 180160
  • Assessed Land Percent: 80.95
  • Assessed Land Value: 765550
  • Total Assessed Value: 945710
  • Assessor Parcel Number: 5054-033-012
  • Lot Size Area: 7427

Rental Info

  • Monthly Gross Income: 22955.00
  • Rent Control: Yes

Multi Family

  • Unit Type: 2106, 2107, 2108
  • Gross Rent Multiplier: 10.53
  • Gross Scheduled Income: 275460.00
  • Number Of Units: 4
  • Rent Control: 100
  • Total Annual Expense: 73873
  • Type Of Units: Residential
  • Vacancy Rate: 0

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $11,747 $945,710 $765,550 $180,160
2023 $11,525 $927,168 $750,540 $176,628
2022 $10,997 $908,989 $735,824 $173,165
2021 $10,855 $891,167 $721,397 $169,770
2019 $886 $769,896 $520,200 $249,696
2018 $5,724 $453,778 $340,336 $113,442
2016 $5,460 $436,159 $327,121 $109,038
2015 $5,383 $429,609 $322,208 $107,401
2014 $5,413 $421,195 $315,897 $105,298
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/02/2025 06/02/25 For Sale $2,900,000 +243.6% $611 / Sq Ft
02/15/2019 02/15/19 Sold $844,000 -0.6% $359 / Sq Ft
11/28/2018 11/28/18 Pending -- -- --
11/26/2018 11/26/18 For Sale $849,000 -- $362 / Sq Ft
Source: The MLS

Purchase History

Date Type Sale Price Title Company
Grant Deed $844,000 North American Title Co
Grant Deed -- North American Title Co
Interfamily Deed Transfer -- North American Title Co
Grant Deed -- Progressive Title Company
Grant Deed $135,000 Orange Coast Title Co Of La
Trustee Deed $257,980 Fidelity Natl Title Ins Co
Interfamily Deed Transfer -- New Century Title Riverside
Interfamily Deed Transfer -- --
Grant Deed $211,000 First American Title Co
Interfamily Deed Transfer -- Equity Title
Grant Deed $100,000 Equity Title
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,290,000 Construction
Previous Owner $300,000 Credit Line Revolving
Previous Owner $500,000 Balloon
Previous Owner $475,000 Credit Line Revolving
Previous Owner $247,000 Balloon
Previous Owner $204,397 FHA
Previous Owner $100,000 No Value Available
Source: Public Records

Similar Homes in Los Angeles, CA

  • 803 N Kingsley Dr, Los Angeles, CA 90029

    $2,499,000

    • 14 Beds
    • 18 Baths
    • 5,390 Sq Ft
    • 803 N Kingsley Dr
    • Los Angeles, CA

    Modern 4-Plex in Prime Hollywood | Seller Financing Available up to 50% or seller buy down of the interest rate to below 5%! Available! Exceptional investment opportunity in the heart of the Hollywood Studio District! Built in 2019, this well-maintained 4-plex features two side-by-side duplexes, each with two-story, townhome-style units. Each duplex offers one 4 bed / 4.5 bath unit and one 3 bed

    Jonathan Kim Equity Union

    Section Image
  • 1257 W Adams Blvd, Los Angeles, CA 90007

    $2,975,000

    • 16 Beds
    • 14 Baths
    • 6,230 Sq Ft
    • 1257 W Adams Blvd
    • Los Angeles, CA

    *This property is part of the Prime Student Housing Portfolio at USC. May be purchased separately or all together.* Turnkey 5-unit student housing investment located within USC's 24-hour patrol zone and Campus ride-share coverage area, just a short walk to campus and USC Village. The property offers 16 bedrooms across 6,230 sq. ft. with a strong 7.0% CAP rate and 10.4 GRM. Fully renovated front

    Michael Fukushima Keller Williams Los Angeles

    Section Image
  • 1452 W Jefferson Blvd, Los Angeles, CA 90007

    $3,300,000

    • 14 Beds
    • 11 Baths
    • 8,200 Sq Ft
    • 1452 W Jefferson Blvd
    • Los Angeles, CA

    Builder's Dream Near USC | Rare Double Lot Development Opportunity! Attention builders and visionary developers. Just 0.6 miles from USC and minutes from LA's most iconic cultural and sports landmarks, this rare double-lot property presents a golden chance to build something bold, profitable, and lasting in the heart of a rapidly transforming urban corridor. Situated on approximately 13,000

    Jacob Lee Dream Realty & Investments Inc

    Section Image
  • 1207 W 37th Place, Los Angeles, CA 90007

    $3,100,000

    • 14 Beds
    • 13 Baths
    • 5,372 Sq Ft
    • 1207 W 37th Place
    • Los Angeles, CA

    *This property is part of the Prime Student Housing Portfolio - May be purchased all together or separately.* Fully leased for the 2025-2026 school year! Prime turnkey USC student housing investment featuring two fully upgraded buildings with 14 oversized bedrooms, supporting up to 28 tenants. The front home, a 6 bed/4.5 bath SFR, was fully renovated down to the studs in 2016 with modern systems,

    Michael Fukushima Keller Williams Los Angeles

    Section Image
  • 716 W 30th St, Los Angeles, CA 90007

    $3,495,000

    • 15 Beds
    • 6 Baths
    • 5,615 Sq Ft
    • 716 W 30th St
    • Los Angeles, CA

    Welcome to 716-718 West 30th Street, a newly renovated six-unit apartment building located just two blocks north of the USC campus in the vibrant heart of Los Angeles. This property has consistently maintained 100% occupancy, even during COVID-19, making it a reliable investment. Spanning 5,615 sq. ft. of rentable space, it includes four units in the main building and two standalone cottages.

    Tatiana Weiss Coldwell Banker Realty

    Section Image
  • 1016 W 21st St, Los Angeles, CA 90007

    $3,150,000

    • 15 Beds
    • 15 Baths
    • 4,033 Sq Ft
    • 1016 W 21st St
    • Los Angeles, CA

    Don't miss out on this exceptional income-producing opportunity!! Seize this rare opportunity to own a high-yield, fully remodeled student housing property just minutes from USC and Downtown Los Angeles. Strategically located with easy access to the 10 Freeway, this TURNKEY 5-Units is designed for strong rental demand and maximum returns. The property features a completely renovated 4-unit main

    Geo Kim GAIA

    Section Image
  • 1731 S New Hampshire Ave, Los Angeles, CA 90006

    $2,595,000

    • 16 Beds
    • 16 Baths
    • 5,935 Sq Ft
    • 1731 S New Hampshire Ave
    • Los Angeles, CA

    Presenting 1731 S. New Hampshire Ave, a brand-new, FULLY OCCUPIED, four-unit multifamily property built in 2023. This modern, well-maintained building is an exceptional opportunity for investors, with all four units fully occupied, generating $189,600 in yearly income and offering a strong 5.79% cap rate. The property features open-concept layouts, spacious bedrooms, and modern appliances

    Michael Fitzgerald Power Brokers

    Section Image
  • 1724 Menlo Ave, Los Angeles, CA 90006

    $2,995,000

    • 15 Beds
    • 15 Baths
    • 7,700 Sq Ft
    • 1724 Menlo Ave
    • Los Angeles, CA

    Presenting a prime investment opportunity in Los Angeles: five newly constructed units, completed in 2023, are available directly from the developer. This strategically located property offers a strong income stream with a 6.24% cap rate and potential for additional ADU conversions. Each unit showcases modern finishes for a luxurious living experience, featuring independent metering for gas,

    Armin Soleimani Global Platinum Properties, Inc.

    Section Image
  • 1243 S Catalina St, Los Angeles, CA 90006

    $2,950,000

    • 14 Beds
    • 16 Baths
    • 6,166 Sq Ft
    • 1243 S Catalina St
    • Los Angeles, CA

    DreamERE, Commercial Expert Real Estate-SoCal Team, as exclusive advisor, is pleased to present the opportunity to acquire 2 residential buildings which are 1243-1243 half, 1245-1245 half Catalina St. LA, CA 90006. This sale offers the opportunity to purchase the property which is modern and luxury 3 beds/ 4 baths duplex of 2 residential condominiums. It has beautiful floor plans including

    Sookil Shinkim Dream ERE

    Section Image

Source: The MLS

MLS Number: 25546699

The MLS

APN: 5054-033-012