$1,275,000

Estimated payment $7,985/month

Total Views 9,029
10 Beds
6 Baths
3,715 Sq Ft
$343 Price per Sq Ft

Highlights

  • Traditional Architecture
  • Solar owned by seller
  • Tile Flooring
  • No HOA
  • Laundry Room
  • Central Heating

About This Home

Turnkey 2022 Duplex | $8,000 Monthly Income & Growth PotentialBuilt in 2022 by Ocean Development, this high-performing duplex offers a rare chance to own a modern, low-maintenance asset with immediate cash flow. Fully leased at $8,000/month with room for future rent increases, each unit features 5 bedrooms, 3 bathrooms, and approximately 1,850 sq ft of thoughtfully designed living space.Interiors are finished with solid wood cabinetry, dual-pane windows, central heating, and private in-unit laundry rooms. Separate gas, electric, and water meters ensure tenants pay their own utilities, while owned solar systems reduce expenses and boost your bottom line.The front unit includes a one-car garage, while the rear unit enjoys a spacious two-car garage, plus additional off-street parking—ensuring convenience for tenants. Located in a high-demand rental market and free from rent control restrictions, this property offers both strong current performance and long-term upside.Professionally managed and turnkey, it’s ideal for investors seeking reliable cash flow, appreciation potential, and a hands-off asset in a growing area.

Listing Agent

Brian Davis

Douglas Elliman of California Inc. Brokerage Phone: 9495629119 License #02067087 Listed on: 04/29/2025

Douglas Elliman of California Inc.

Co-Listing Agent

Joshua Altman

Douglas Elliman of California Brokerage Phone: 9495629119 License #01764587

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $15,025

Year Built

  • Built in 2022

Lot Details

  • 5,199 Sq Ft Lot
  • 1 Common Wall
  • Wrought Iron Fence
  • Wood Fence
  • Density is 2-5 Units/Acre

Parking

  • 5 Open Parking Spaces
  • 3 Car Garage

Home Design

  • Duplex
  • Traditional Architecture
  • Entry on the 1st floor
  • Turnkey
  • Planned Development
  • Slab Foundation
  • Composition Roof
  • Stucco

Interior Spaces

  • 3,715 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Flooring

  • Carpet
  • Tile

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 6 Bathrooms

Eco-Friendly Details

  • Solar owned by seller

Utilities

  • Central Heating
  • Natural Gas Connected

Listing and Financial Details

  • Tax Lot 107
  • Assessor Parcel Number 6065015028
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 2 Units

Building Details

  • 2 Leased Units
  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 2 Separate Water Meters
  • Insurance Expense $1,920
  • Maintenance Expense $1,200
  • Other Expense $1,200
  • Professional Management Expense $5,160
  • New Taxes Expense $14,688
  • Operating Expense $24,312
  • Net Operating Income $71,689

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$15,025

Year Built

Built in 2022

Lot Details

0

Parking

3

Listing Details

  • Assessments: No
  • CapRate: 5.62
  • Price Per Unit: 637500
  • Professional Management Expense: 5160.00
  • Property Attached: Yes
  • Road Surface Type: Paved
  • View: No
  • Zoning: LAR2
  • Architectural Style: Traditional
  • Property Condition: Turnkey
  • Property Sub Type: Duplex
  • Property Type: Residential Income
  • Parcel Number: 6065015028
  • Year Built: 2022
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Entry Location: front of property
  • Common Walls: 1 Common Wall
  • Flooring: Carpet, Tile
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 343.20

Exterior Features

  • Foundation: Slab
  • Fence: Yes
  • Fencing: Wood, Wrought Iron
  • Pool Private: No
  • Roof: Composition
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 5.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Refrigerator
  • Electric: Photovoltaics Seller Owned
  • Heating Type: Central
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Planned Development
  • Community Features: Curbs

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre, Lot 10000-19999 Sqft
  • Lot Size Sq Ft: 5199.00
  • Lot Size Acres: 0.1194

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Gross Scheduled Income: 96000.00
  • Insurance Expense: 1920.00
  • Lot Size Area: 5199.0000 Square Feet
  • Maintenance Expense: 1200.00
  • Net Operating Income: 71689.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 2
  • Number Of Units Leased: 2
  • Number Of Units Total: 2
  • Operating Expense: 24312.00
  • Other Expense: 1200.00
  • Other Expense Description: repairs
  • Rent Control: No
  • Total Actual Rent: 8000.00
  • Total Expenses: 24312.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 14688.00
  • Tax Census Tract: 2420.00
  • Tax Lot: 107
  • Tax Tract Number: /

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $15,025 $1,222,470 $520,200 $702,270
2024 $15,025 $1,198,500 $510,000 $688,500
2023 $4,114 $335,580 $335,580 $0
2022 $3,919 $329,000 $329,000 $0
2021 $204 $10,163 $10,163 $0
2019 $198 $9,862 $9,862 $0
2018 $178 $9,669 $9,669 $0
2016 $169 $9,295 $9,295 $0
2015 $167 $9,156 $9,156 $0
2014 $169 $8,977 $8,977 $0
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
04/29/2025 04/29/25 For Sale $1,275,000 +8.5% $343 / Sq Ft
10/25/2022 10/25/22 Off Market $1,175,000 -- --
10/25/2022 10/25/22 For Sale $1,175,000 0.0% $316 / Sq Ft
10/24/2022 10/24/22 Sold $1,175,000 +256.9% $316 / Sq Ft
11/19/2021 11/19/21 Sold $329,250 +19.7% --
03/22/2021 03/22/21 Pending -- -- --
02/24/2021 02/24/21 For Sale $275,000 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Deed -- Lawyers Title
Grant Deed $1,175,000 Lawyers Title
Grant Deed $329,500 Usa National Title Co Inc
Interfamily Deed Transfer -- Usa National Title Co Inc
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $881,250 New Conventional
Closed $881,250 New Conventional
Previous Owner $762,000 New Conventional
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25094518

California Regional Multiple Listing Service (CRMLS)

APN: 6065-015-028