NOT LISTED FOR SALE

Estimated Value: $1,920,000 - $2,502,000

6 Beds
4 Baths
4,398 Sq Ft
$517/Sq Ft Est. Value

Last Sold December 12, 2019

Last sale price $1,570,000 $357 Per Sq Ft

Est. 45% increase in value since last sale

Current estimated payment $13,688/month

Highlights

  • Property is near park
  • Cathedral Ceiling
  • Balcony
  • Lowell Elementary School Rated A-
  • No HOA
  • 2-minute walk to Livingston Drive Park

About This Home

As of December 2019

Investors dream. Located in the heart of Belmont Heights, on one of the most desirable streets, this stunning custom built, peaceful and elegant 4- plex offers a versatile 2 story owners unit with 3 bed. 2.5 bath plus mother-in law unit (call agent for info. for possibility of turning this to a 2 bedroom 1.5 bath and an additional 1 bed. 1 bath). Large gourmet kitchen, hardwood floors, recessed lighting, forced air heating, high ceilings throughout and Vaulted ceiling in the grand living room with a romantic fireplace. Spacious deck off the living room, kitchen and dining area overlooking the beautiful backyard. Newer copper plumbing. Rental units include 2 charming 1 bed 1 bath. (one with front porch and the other one with a very spacious deck- long term tenants) The other unit is a remodeled 2 bed 1 bath rented for only 2095 /mo.The seller has provided laundry facility to the tenants complementary. ( additional income!). Total income from the rental units is $5740. The owner's unit can bring in additional $4200. Gas, water, trash, No vacancy problem in this building. Walk to shore. Fountains, trees, pergola, brick paths, porch and balconies and 3 car garage. Please call for back up offers.

Last Agent to Sell the Property

Mohsen Shahbani

Coldwell Banker Realty License #01068932 Listed on: 11/25/2019

Coldwell Banker Realty

Last Buyer's Agent

Mohsen Shahbani

Coldwell Banker Realty License #01068932 Listed on: 11/25/2019

Coldwell Banker Realty

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1923

Lot Details

  • 6,350 Sq Ft Lot
  • Property fronts an alley
  • 1 Common Wall
  • Front Yard

Parking

  • 3 Car Garage

Home Design

  • Property Attached
  • Tile Roof
  • Composition Roof

Interior Spaces

  • 4,398 Sq Ft Home
  • Cathedral Ceiling
  • Living Room with Fireplace
  • Laundry Room

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Bathrooms

Outdoor Features

  • Balcony
  • Exterior Lighting

Location

  • Property is near park

Utilities

  • Cooling System Mounted To A Wall/Window
  • Forced Air Heating System

Listing and Financial Details

  • Tax Lot 3
  • Assessor Parcel Number 7256020017

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 4 Units

Amenities

  • Laundry Facilities

Building Details

  • 4 Leased Units
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 1 Separate Water Meter
  • New Taxes Expense $20,962
  • Operating Expense $35,784
  • Gross Income $119,280
  • Net Operating Income $79,917

Property Details

Home Type

Multi-Family

Year Built

Built in 1923

Lot Details

0

Parking

3

Listing Details

  • Assessments: Yes
  • CapRate: 4.76
  • Property Attached: Yes
  • Road Frontage Type: Alley
  • Subdivision Name Other: Belmont Heights (BH)
  • Zoning: LBR1N
  • Property Type: Residential Income
  • Parcel Number: 7256020017
  • Year Built: 1923
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: Yes
  • Interior Amenities: Balcony, Cathedral Ceiling(s)
  • Common Walls: 1 Common Wall
  • Fireplace Features: Living Room
  • Levels: Two
  • Price Per Square Foot: 356.98
  • Room Type: Living Room

Exterior Features

  • Pool Private: No
  • Roof: Composition, Tile

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 3.00

Utilities

  • Utilities: Sewer Connected
  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Forced Air
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Front Yard, Park Nearby
  • Lot Size Sq Ft: 6350.00
  • Lot Size Acres: 0.1458

Multi Family

  • Gross Income: 119280.00
  • Gross Multiplier: 14.05
  • Gross Operating Income: 115701.00
  • Gross Scheduled Income: 119280.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 6350.0000 Square Feet
  • Net Operating Income: 79917.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Number With Dishwasher: 1
  • Number With Patio: 3
  • Number With Range: 4
  • Operating Expense: 35784.00
  • Rent Control: No
  • Total Actual Rent: 7900.00
  • Total Expenses: 35784.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 20962.00
  • Tax Lot: 3

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Jan 20, 2021
Sold by
Herrera Paul David and Herrera Linda Lourdes
Bought by
Azteca Roycroft Llc
Current Estimated Value
$2,271,615

Purchase Details

Listed on
Nov 25, 2019
Closed on
Dec 2, 2019
Sold by
Callahan Shalla and Shalla Callahan Living Trust
Bought by
Herrera Paul David and Herrera Linda
Seller's Agent
Mohsen Shahbani
Coldwell Banker Realty
Buyer's Agent
Mohsen Shahbani
Coldwell Banker Realty
List Price
$1,677,000
Sold Price
$1,570,000
Premium/Discount to List
-$107,000
-6.38%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
6.27%

Purchase Details

Listed on
Aug 30, 2016
Closed on
Oct 4, 2016
Sold by
Simpson Gordon M and Simpson Donna R
Bought by
Callahan Shalla and Shalla Callahan Living Trust
Seller's Agent
Mohsen Shahbani
Coldwell Banker Realty
Buyer's Agent
William Larson
First Team Real Estate
List Price
$1,695,000
Sold Price
$1,677,000
Premium/Discount to List
-$18,000
-1.06%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
-2.05%

Purchase Details

Closed on
Oct 10, 2003
Sold by
Yoakum James D and Yoakum Elizabeth B Reed
Bought by
Simpson Gordon M and Simpson Donna R

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$800,000
Interest Rate
6.04%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
May 25, 1996
Sold by
Yoakum James D
Bought by
Yoakum Elizabeth B Reed

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$315,000
Interest Rate
7.97%
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Azteca Roycroft Llc -- None Listed On Document
Herrera Paul David -- None Listed On Document
Herrera Paul David $1,570,000 Ticor Title
Callahan Shalla $1,677,000 Ticor Title
Simpson Gordon M -- Ticor Title
Simpson Gordon M $1,007,000 North American Title Co
Yoakum James D -- --
Yoakum Elizabeth B Reed -- Chicago Title Co
Yoakum James D -- Chicago Title Co
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Simpson Gordon M $800,000
Previous Owner Yoakum Elizabeth B Reed $315,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
12/12/2019 12/12/19 Sold $1,570,000 -6.4% $357 / Sq Ft
11/25/2019 11/25/19 For Sale $1,677,000 0.0% $381 / Sq Ft
10/07/2016 10/07/16 Sold $1,677,000 -1.1% $381 / Sq Ft View Prior Sale
08/30/2016 08/30/16 For Sale $1,695,000 -- $385 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $21,869 $1,717,020 $984,280 $732,740
2024 $21,869 $1,683,354 $964,981 $718,373
2023 $21,506 $1,650,348 $946,060 $704,288
2022 $20,184 $1,617,989 $927,510 $690,479
2021 $19,783 $1,586,265 $909,324 $676,941
2019 $21,988 $1,744,750 $704,350 $1,040,400
2018 $21,391 $1,710,540 $690,540 $1,020,000
2016 $14,645 $1,209,445 $480,415 $729,030
2015 $14,055 $1,191,279 $473,199 $718,080
2014 $13,958 $1,167,944 $463,930 $704,014
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW19270704

California Regional Multiple Listing Service (CRMLS)

APN: 7256-020-017