$1,575,000

Estimated payment $10,016/month

Total Views 2,414
8 Beds
3 Baths
4,308 Sq Ft
$366 Price per Sq Ft

About This Home

Exceptional multi-family investment in the heart of Napa County! This low-maintenance property features two buildings with a total of six units four spacious 2-bed/1-bath townhome-style units and two 1-bed/1-bath units, each with private patios. Ideally located near Highway 29, downtown Napa, shopping, and dining. With a stable tenant base, minimal turnover since 2017, and consistent cash flow, this property is perfect for investors seeking reliable income. Strong rental demand, low vacancy rates, and upside potential through loss-to-lease recapture make this a prime long-term hold.

Listing Agent

Andres Guerra

Marcus & Millichap Real Estate License #02201081 Listed on: 05/19/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $17,224

Year Built

  • Built in 1967

Lot Details

  • 0.26 Acre Lot

Interior Spaces

  • 4,308 Sq Ft Home
  • 2-Story Property

Parking

  • 4 Parking Spaces
  • Uncovered Parking
  • Off-Street Parking

Utilities

  • Cooling System Mounted In Outer Wall Opening
  • Wall Furnace

Listing and Financial Details

  • Assessor Parcel Number 046-282-034-000

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 6 Units

Building Details

  • Net Lease
  • Insurance Expense $6,000
  • Maintenance Expense $4,251
  • Professional Management Expense $6,344
  • Operating Expense $46,901
  • Net Operating Income $7,994

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$17,224

Year Built

Built in 1967

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Subtype Description: Apartments
  • Property Subtype 1: 5 or More Units
  • Year Built: 1967
  • Levels: Two
  • Number of One Bedroom Units: 2
  • Number of Two Bedroom Units: 4
  • ResoPropertyType: ResidentialIncome
  • Number Of1 Bedrooms Occupied: 2
  • Number Of2 Bedrooms Occupied: 4
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Stories: 0

Interior Features

  • Price Per Square Foot: 365.60
  • Square Footage: 4308.00

Exterior Features

  • Home Warranty: No
  • Horse Property: No
  • Listing Price: 1575000.00
  • Lot Features: Curb(s)
  • New Construction: No
  • Pool: No
  • Spa: No

Garage/Parking

  • Parking Features: Uncovered, Off Street
  • Total Parking Spaces: 4.00

Utilities

  • Sewer: See Remarks, Other
  • Cooling: Wall Unit(s)
  • Heating: Wall Furnace
  • Laundry Features: Other
  • Water Source: See Remarks, Other
  • Utilities Expenses: 4616

Condo/Co-op/Association

  • Association: No
  • Senior Community: No

Fee Information

  • Land Lease: No

Schools

  • Senior High School District: Napa Valley Unified

Lot Info

  • Zoning: RSUR
  • Lot Size Acres: 0.2605
  • Lot Size Sq Ft: 11347.00
  • ResoLotSizeUnits: Acres

Rental Info

  • Lease Expiration Date: 1800-01-011800-01-01
  • Lease Type: Net

Multi Family

  • Operating Expense: 46901
  • Insurance Expense: 6000
  • Maintenance Expense: 4251
  • Number of Units: 6
  • One Bedroom Annual Occupancy: 100
  • Two Bedroom Annual Occupancy: 100
  • 1 Bedroom Rent Range: 1780
  • Two Bedroom Rent Range: 1780
  • Three Bedroom Rent Range: 2120
  • Four Bedroom Rent Range: 1780
  • Studio Rent Range: 0

Tax Info

  • Assessor Parcel Number: 046-282-034-000
  • Current RE Taxes: 17224

MLS Schools

  • School District (County): Napa

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/19/2025 05/19/25 For Sale $1,575,000 +13.3% $366 / Sq Ft
03/19/2018 03/19/18 Sold $1,390,000 0.0% --
03/14/2018 03/14/18 Pending -- -- --
12/08/2017 12/08/17 For Sale $1,390,000 -- --
Source: MetroList

Source: MetroList

MLS Number: 325046238

MetroList

APN: 046-282-034