$3,402,000
SOLD JAN 30, 2025

221 W Dexter St Covina, CA 91723

5 Beds
2 Baths
11,096 Sq Ft
0.47 Acres

Recently Sold

$307 Per Sq Ft

8% Below List Price

28 Days on Market

Highlights

  • 0.47 Acre Lot
  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • No HOA
  • Laundry Room
  • 4-minute walk to Cougar Park

About This Home

As of January 2025

Great opportunity to purchase a 14 unit apartment building near downtown Covina. The building offers eight 2-bedroom/1-bathroom units and six 1-bedroom/1-bathroom units. The exterior has been recently and completely repainted, and the parking and asphalt areas have been fully redone. The property features manicured grounds with a spacious interior courtyard for residents to enjoy.

One of the two-bedroom units is completely remodeled and currently unrented, with an estimated rental income of $2,200 per month. The remaining seven two-bedroom units are currently rented at $1,400 per month, and the one-bedroom units are rented at $1,240 per month.

The current gross income is $239,520, and with rent increases due in May, this will rise to $257,725.44. The operating income, factoring in the new property taxes at a rate of 1.25%, will be $69,225.60. Calculating with a 3% vacancy rate, the cap rate for this building is currently at 4.4%, which, with the upcoming rent increases in May, will increase to 4.9%.

Last Agent to Sell the Property

Nick Abbadessa

RE/MAX MASTERS REALTY Brokerage Phone: 909-292-7888 License #01398872

RE/MAX MASTERS REALTY

Last Buyer's Agent

Benjamin Hsiang

Realty Investment Advisors, Inc. License #01438644

Property Details

Home Type

  • Apartment

Year Built

  • Built in 1960

Lot Details

  • 0.47 Acre Lot
  • No Common Walls
  • Sprinkler System

Parking

  • 5 Open Parking Spaces
  • 8 Car Garage
  • 10 Carport Spaces

Home Design

  • Slab Foundation
  • Composition Roof
  • Stucco

Interior Spaces

  • 11,096 Sq Ft Home
  • 2-Story Property

Kitchen

  • Gas Range
  • Disposal

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 2 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Outdoor Features

  • Exterior Lighting

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace

Listing and Financial Details

  • Legal Lot and Block 18 / 13
  • Tax Tract Number 4061
  • Assessor Parcel Number 8444007025
  • $5,550 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 14 Units

Amenities

  • Laundry Facilities

Building Details

  • 13 Leased Units
  • 14 Separate Electric Meters
  • 14 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $2,700
  • Gardener Expense $2,700
  • Insurance Expense $4,012
  • Maintenance Expense $3,144
  • Other Expense $1,644
  • Pest Control $540
  • Professional Management Expense $11,976
  • Trash Expense $6,557
  • Water Sewer Expense $4,863
  • New Taxes Expense $42,625
  • Operating Expense $69,256
  • Gross Income $239,520
  • Net Operating Income $163,109

Property Details

Home Type

Apartment

Year Built

Built in 1960

Lot Details

0

Parking

8

Listing Details

  • CapRate: 4.40
  • Price Per Unit: 242857
  • Professional Management Expense: 11976.00
  • Property Attached: No
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • View: No
  • Water Sewer Expenses: 4862.80
  • Zoning: CVR3-RD1250*
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 2700.00
  • Parcel Number: 8444007025
  • Year Built: 1960
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Entry Location: 1
  • Common Walls: No Common Walls
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 306.60

Exterior Features

  • Foundation: Slab
  • Pool Private: No
  • Roof: Composition
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Carport Spaces: 10.00
  • Garage Spaces: 8.00
  • Total Parking Spaces: 23.00
  • Uncovered Spaces: 5.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Disposal, Gas Range
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 540.00
  • Sewer: Public Sewer
  • Trash Expense: 6556.80
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Sprinkler System
  • Lot Size Sq Ft: 20446.00
  • Lot Size Acres: 0.4694

Multi Family

  • Electric Expense: 2700.00
  • Gross Income: 239520.00
  • Gross Multiplier: 15.44
  • Gross Operating Income: 232334.00
  • Gross Scheduled Income: 239520.00
  • Insurance Expense: 4012.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 4800.00
  • Lot Size Area: 20446.0000 Square Feet
  • Maintenance Expense: 3144.00
  • Net Operating Income: 163108.80
  • Number Of Separate Electric Meters: 14
  • Number Of Separate Gas Meters: 14
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 13
  • Number Of Units Total: 14
  • Number Wall A C: 14
  • Number With Disposal: 14
  • Number With Range: 14
  • Operating Expense: 69225.60
  • Other Expense: 1644.00
  • Other Expense Description: LndryLse
  • Rent Control: No
  • Total Actual Rent: 19560.00
  • Total Expenses: 69255.60
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 42625.00
  • Tax Block: 13
  • Tax Census Tract: 4061.03
  • Tax Lot: 18
  • Tax Tract Number: 4061
  • TaxOtherAnnualAssessmentAmount: 5550.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
01/30/2025 01/30/25 Sold $3,402,000 +0.1% $307 / Sq Ft
12/20/2024 12/20/24 Pending -- -- --
12/10/2024 12/10/24 Price Changed $3,400,000 -8.1% $306 / Sq Ft
11/22/2024 11/22/24 For Sale $3,700,000 -- $333 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV24238095

California Regional Multiple Listing Service (CRMLS)