NOT LISTED FOR SALE

Estimated Value: $1,131,000 - $1,423,000

5 Beds
3 Baths
2,000 Sq Ft
$635/Sq Ft Est. Value

Last Sold March 03, 2022

Last sale price $1,175,000 $588 Per Sq Ft

Est. 8% increase in value since last sale

Current estimated payment $7,970/month

9 Days on Market

Highlights

  • No HOA
  • Double Pane Windows
  • Recessed Lighting
  • Woodrow Wilson High School Rated A
  • Walk-In Closet
  • Laundry Room

About This Home

As of March 2022

Amazing location at a prime rental area, close to the Beach, all major shopping, DTLB, schools, and public transportation! A rare 3 unit income property opportunity with cap rate of 5.24%! Ideal for owner use and rent two other units. All 3 units have been tastefully remodeled and don't require much maintenance. Two large 2 bedroom/ 1 bath units, and One 1 bedroom/ 1 bath unit with open floor plan and a walk in closet. Front unit A has 2 car garage and back unit C has 1 car garage. Potential additional income from renting out garages, 2 units have washer/ dryer hookups, and easy to add hook up for the back unit if desired. Separate gas and electric meter. Landlord pays for water and the property does not have any sprinklers. All 3 units are highly remodeled with interior, exterior paint, fully remodeled bathroom with modern touches, shaker cabinets in the kitchen with stainless appliances and all newer fixtures. New vinyl flooring in 2 units, and laminate floor in 1 unit, new wall heaters, new garage door. New electric panels in 2 units, all copper plumbing, new water heater in unit A. Potential additional income from laundry or renting out garage spaces. Complex has a modern gate in front and a newly built concrete fence providing quiet enjoyment, peace and privacy for tenants. Take advantage of low interest rates and don't miss out on an opportunity to own a truly unique and turnkey income property! Click on the 2 walk through videos for a virtual tour.

Last Agent to Sell the Property

Jamie Kim

Lifetime Realty Inc License #01823039 Listed on: 01/17/2022

Co-Listed By

Thomas Ly

Real Broker License #02084266

Last Buyer's Agent

Dusty Mulhearn

Real Broker License #01909037

Real Broker

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1955 | Remodeled

Lot Details

  • 6,532 Sq Ft Lot
  • No Common Walls
  • Wrought Iron Fence
  • Block Wall Fence
  • Stucco Fence
  • Density is up to 1 Unit/Acre

Parking

  • 3 Open Parking Spaces
  • 3 Car Garage

Home Design

  • Triplex
  • Shingle Roof

Interior Spaces

  • 2,000 Sq Ft Home
  • 1-Story Property
  • Recessed Lighting
  • Double Pane Windows
  • Laundry Room

Kitchen

  • Gas Oven
  • Gas Range
  • Microwave

Flooring

  • Laminate
  • Tile
  • Vinyl

Bedrooms and Bathrooms

  • 5 Bedrooms
  • Walk-In Closet
  • 3 Bathrooms

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Accessible Home Design

  • Doors are 32 inches wide or more
  • More Than Two Accessible Exits

Utilities

  • Wall Furnace
  • Sewer Paid

Listing and Financial Details

  • Legal Lot and Block 7 / A
  • Assessor Parcel Number 7260015007
  • $616 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 3 Units

Building Details

  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $1,234
  • Other Expense $2,000
  • Trash Expense $312
  • Water Sewer Expense $1,000
  • New Taxes Expense $13,000
  • Operating Expense $17,546
  • Gross Income $85,020
  • Net Operating Income $64,923

Property Details

Home Type

Multi-Family

Year Built

Built in 1955 | Remodeled

Lot Details

0

Parking

3

Listing Details

  • CapRate: 5.24
  • Inclusions: Stove and microwave
  • Property Attached: No
  • Security: Carbon Monoxide Detector(s), Smoke Detector(s)
  • View: No
  • Water Sewer Expenses: 1000.00
  • Zoning: LBR2N
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Parcel Number: 7260015007
  • Year Built: 1955
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Recessed Lighting
  • Stories: 1
  • Common Walls: No Common Walls
  • Flooring: Laminate, Tile, Vinyl
  • Accessibility Features: 2+ Access Exits, 32 Inch Or More Wide Doors
  • Appliances: Yes
  • Levels: One
  • Price Per Square Foot: 587.50
  • Room Type: Walk-In Closet
  • Window Features: Double Pane Windows

Exterior Features

  • Fence: Yes
  • Fencing: Block, Stucco Wall, Wrought Iron
  • Pool Private: No
  • Roof: Shingle
  • Spa: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 6.00
  • Uncovered Spaces: 3.00

Utilities

  • Utilities: Sewer Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Range, Microwave
  • Heating Type: Wall Furnace
  • Sewer: Sewer Paid
  • Trash Expense: 312.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 6532.00
  • Lot Size Acres: 0.1500

Multi Family

  • Average1 Bed Area: 400 Square Feet
  • Average2 Bed Area: 800 Square Feet
  • Gross Income: 85020.00
  • Gross Multiplier: 14.57
  • Gross Scheduled Income: 85020.00
  • Insurance Expense: 1234.00
  • Lot Size Area: 6532.0000 Square Feet
  • Net Operating Income: 64923.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 3
  • Number With Range: 3
  • Operating Expense: 17546.00
  • Other Expense: 2000.00
  • Rent Control: No
  • Total Expenses: 17546.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 13000.00
  • Tax Block: A
  • Tax Census Tract: 5751.02
  • Tax Lot: 7
  • Tax Tract Number: Ewing
  • TaxOtherAnnualAssessmentAmount: 616.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jan 17, 2022
Closed on
Feb 1, 2022
Sold by
Jt Investment Group Llc
Bought by
Glovic Family Trust
Seller's Agent
Jamie Kim
Lifetime Realty Inc
Buyer's Agent
Dusty Mulhearn
Real Broker
List Price
$1,239,000
Sold Price
$1,175,000
Premium/Discount to List
-$64,000
-5.17%
Current Estimated Value
$1,270,572

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$95,572
Avg. Annual Appreciation
2.07%
Original Mortgage
$940,000
Outstanding Balance
$872,696
Interest Rate
3.69%
Mortgage Type
New Conventional
Estimated Equity
$397,876
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Glovic Family Trust $1,175,000 First American Title Company O
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Glovic Family Trust $940,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
03/03/2022 03/03/22 Sold $1,175,000 -5.2% $588 / Sq Ft
01/26/2022 01/26/22 Pending -- -- --
01/17/2022 01/17/22 For Sale $1,239,000 -- $620 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $15,761 $1,246,919 $795,906 $451,013
2024 $15,761 $1,222,470 $780,300 $442,170
2023 $15,496 $1,198,500 $765,000 $433,500
2022 $10,640 $840,000 $500,000 $340,000
2021 $4,333 $318,716 $152,775 $165,941
2020 $4,321 $315,649 $151,209 $164,440
2019 $4,270 $309,465 $148,245 $161,220
2018 $4,069 $303,402 $145,339 $158,063
2016 $3,741 $291,431 $139,697 $151,734
2015 $3,597 $287,054 $137,599 $149,455
2014 $3,586 $281,432 $134,904 $146,528
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW22009472

California Regional Multiple Listing Service (CRMLS)

APN: 7260-015-007