NOT LISTED FOR SALE

Estimated Value: $1,369,000 - $1,820,773

5 Beds
4 Baths
2,336 Sq Ft
$693/Sq Ft Est. Value

Last Sold May 01, 2018

Last sale price $1,250,000 $535 Per Sq Ft

Est. 30% increase in value since last sale

Current estimated payment $9,842/month

120 Days on Market

Highlights

  • No Units Above
  • 1-Story Property
  • 3-minute walk to Lamanda Park Library Pocket Park
  • Pasadena High School Rated A

About This Home

As of May 2018

We are pleased to offer for sale this 4 unit investment property in the highly valuable rental community of Pasadena. Located just south of Colorado Blvd between Sierra Madre Blvd and San Gabriel Blvd, the subject property is in a strongly sought after investment area and a dense rental market. The property consists of 1(2Bed/1Bath) single-story Detached Cottage, and 3 (1Bed/1Bath) units located in a single-story Tri-Plex. The property offers private garden walkways, onsite garage parking (3 stalls) and is separately metered for electricity & gas. The subject property offers a newer roof, updated electrical panel and wiring as well as copper plumbing. Given the ever increasing rental rates in the Pasadena area, a new investor can take advantage of a significant upside in rental income once the property has been repositioned with market rents.

Last Agent to Sell the Property

Kristopher German

RE/MAX 2000 REALTY License #01800021 Listed on: 12/04/2017

RE/MAX 2000 REALTY

Last Buyer's Agent

Stacy Myers

RE/MAX CHAMPIONS License #01433071

RE/MAX CHAMPIONS

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1941

Lot Details

  • 7,498 Sq Ft Lot
  • No Units Above
  • 1 Common Wall
  • Density is 2-5 Units/Acre

Parking

  • 3 Car Garage

Home Design

  • Property Attached

Interior Spaces

  • 2,336 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 4 Bathrooms

Outdoor Features

  • Rain Gutters

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 021
  • Tax Tract Number 11
  • Assessor Parcel Number 5748011021

Community Details

Overview

  • 2 Buildings
  • 4 Units

Building Details

  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $1,500
  • Maintenance Expense $3,457
  • Other Expense $600
  • Water Sewer Expense $1,122
  • New Taxes Expense $14,502
  • Operating Expense $20,917
  • Gross Income $73,380
  • Net Operating Income $50,262

Property Details

Home Type

Multi-Family

Year Built

Built in 1941

Lot Details

0

Parking

3

Listing Details

  • Property Attached: Yes
  • Water Sewer Expenses: 1122.00
  • Zoning: PSR3
  • Property Type: Residential Income
  • Parcel Number: 5748011021
  • Year Built: 1941
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 1
  • Common Walls: 1 Common Wall, No One Above
  • Levels: One
  • Price Per Square Foot: 535.10

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 3.00

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Gutters, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 7498.00

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 73380.00
  • Gross Scheduled Income: 73380.00
  • Insurance Expense: 1500.00
  • Maintenance Expense: 3457.00
  • Net Operating Income: 50262.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 4
  • Operating Expense: 20917.00
  • Other Expense: 600.00
  • Other Expense Description: Reserves
  • Rent Control: No
  • Total Expenses: 20917.00

Tax Info

  • New Taxes Expense: 14502.00
  • Tax Census Tract: 4632.00
  • Tax Lot: 021
  • Tax Tract Number: 011

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Dec 4, 2017
Closed on
Apr 5, 2018
Sold by
M B Equity Llc
Bought by
Forbush Mark and Forbush Carol
Seller's Agent
Kristopher German
RE/MAX 2000 REALTY
Buyer's Agent
Stacy Myers
RE/MAX CHAMPIONS
List Price
$1,295,000
Sold Price
$1,250,000
Premium/Discount to List
-$45,000
-3.47%
Current Estimated Value
$1,619,943

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$369,943
Avg. Annual Appreciation
3.44%
Original Mortgage
$814,020
Outstanding Balance
$700,044
Interest Rate
4.44%
Mortgage Type
New Conventional
Estimated Equity
$919,899

Purchase Details

Closed on
Sep 8, 2015
Sold by
Smith David V and Smith Linda A
Bought by
M B Equity Llc

Purchase Details

Closed on
May 21, 2009
Sold by
Smith David V and Smith Linda A
Bought by
Smith David V and Smith Linda A

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$350,000
Interest Rate
4.8%
Mortgage Type
New Conventional

Purchase Details

Closed on
May 18, 2009
Sold by
Smith David V and Smith Linda A
Bought by
Smith David V and Smith Linda A

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$350,000
Interest Rate
4.8%
Mortgage Type
New Conventional

Purchase Details

Closed on
Aug 2, 2005
Sold by
Smith David V and Smith Linda A
Bought by
Smith David V and Smith Linda A
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Forbush Mark $1,250,000 North American Title Company
M B Equity Llc $875,000 North American Title Company
Smith David V -- Ticor Title Company
Smith David V -- Ticor Title Company
Smith David V -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Forbush Mark $814,020
Previous Owner Smith David V $350,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/01/2018 05/01/18 Sold $1,250,000 -3.5% $535 / Sq Ft
04/03/2018 04/03/18 Pending -- -- --
01/24/2018 01/24/18 For Sale $1,295,000 0.0% $554 / Sq Ft
01/15/2018 01/15/18 Pending -- -- --
12/04/2017 12/04/17 For Sale $1,295,000 -- $554 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $16,252 $1,422,282 $853,369 $568,913
2024 $16,252 $1,394,395 $836,637 $557,758
2023 $16,116 $1,367,055 $820,233 $546,822
2022 $15,563 $1,340,250 $804,150 $536,100
2021 $14,933 $1,313,972 $788,383 $525,589
2020 $14,341 $1,300,500 $780,300 $520,200
2019 $14,377 $1,275,000 $765,000 $510,000
2018 $10,867 $910,350 $520,200 $390,150
2016 $10,517 $875,000 $500,000 $375,000
2015 $3,861 $280,005 $165,686 $114,319
2014 $3,813 $274,521 $162,441 $112,080
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV17269092

California Regional Multiple Listing Service (CRMLS)

APN: 5748-011-021