$1,015,000
PENDING $80K PRICE DROP

Estimated payment $5,710/month

Total Views 5,710
9 Beds
4 Baths
4,326 Sq Ft
$235 Price per Sq Ft

Highlights

  • No HOA
  • Central Heating and Cooling System
  • Carpet
  • Balcony
  • Coin Laundry

About This Home

Prime 8-Unit Multifamily Investment Opportunity - Now priced at $1,015,000 with an estimated cap rate of 6.4%-7.1%, depending on buyer's ownership costs. Current expenses remain low due to legacy ownership, creating room for buyers to optimize returns with modern management. Located near I-80 on a 0.24-acre lot, this 4,326 SF property features two buildings: a front structure with a 3-bed/1-bath unit and a studio, plus a rear two-story building with six 1-bed/1-bath units (three up, three down). Unit 2 is now vacant and receiving updates, offering immediate rental upside. Gross scheduled income is $9,825/month with below-market rents throughout. Amenities include onsite parking, storage sheds, and a small laundry room. Recent improvements include a new water heater installed in May 2025 on the front house and balcony WDO clearance completed in June 2025. In-place cash flow with clear value-add potential in a convenient Sacramento location.

Listing Agent

Megan Kelley

Realty ONE Group Complete License #02019200 Listed on: 03/19/2025

Realty ONE Group Complete

Co-Listing Agent

Sidney Bazett

Realty ONE Group Complete License #02024834

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $3,625

Year Built

  • Built in 1953

Home Design

  • Flat Roof Shape
  • Raised Foundation
  • Tar and Gravel Roof
  • Composition Roof
  • Stucco

Interior Spaces

  • 4,326 Sq Ft Home
  • 2-Story Property
  • Leased Washer and Dryer

Flooring

  • Carpet
  • Linoleum

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Parking

  • 7 Parking Spaces
  • Uncovered Parking

Utilities

  • Central Heating and Cooling System
  • Window Unit Cooling System
  • Property is located within a water district

Additional Features

  • Balcony
  • 10,454 Sq Ft Lot

Listing and Financial Details

  • Assessor Parcel Number 266-0332-007-0000

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 8 Units

Amenities

  • Coin Laundry

Building Details

  • 8 Leased Units
  • 8 Units Leased Month-To-Month
  • Insurance Expense $8,709
  • Maintenance Expense $6,000
  • Professional Management Expense $8,253
  • Operating Expense $46,186
  • Net Operating Income $71,714

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$3,625

Year Built

Built in 1953

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Subtype Description: Apartments
  • Property Subtype 1: 5 or More Units
  • Stories: 2
  • Year Built: 1953
  • Stories: 2
  • Number of One Bedroom Units: 6
  • Number of Three Bedroom Units: 1
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Flooring: Carpet, Linoleum
  • Price Per Square Foot: 234.63
  • Square Footage: 4326.00

Exterior Features

  • Construction Materials: Stucco
  • Disclosures/Documents: Rental/Lease Agreement(s)
  • Foundation: Raised
  • Home Warranty: No
  • Horse Property: No
  • Listing Price: 1015000.00
  • Lot Features: None
  • New Construction: No
  • Patio And Porch Features: Balcony/Deck
  • Pool: No
  • Roof: Composition, Tar/Gravel, Flat
  • Spa: No

Garage/Parking

  • Parking Features: Uncovered
  • Total Parking Spaces: 7.00

Utilities

  • Security: Carbon Mon Detector, Smoke Detector
  • Utilities: Sewer In & Connected, Other
  • Cooling: Central, Window Unit(s)
  • Heating: Central
  • Laundry Features: Coin Operated, Washer/Dryer Leased, In Common Area, Washer/Dryer Owned
  • Water Source: Water District
  • Utilities Expenses: 15599

Condo/Co-op/Association

  • Association: No
  • Senior Community: No

Fee Information

  • Land Lease: No

Schools

  • Senior High School District: Twin Rivers Unified

Lot Info

  • Zoning: R-1
  • Irrigation: Public District
  • Lot Size Acres: 0.2400
  • Lot Size Sq Ft: 10454.00

Multi Family

  • Gross Income: 117900
  • Operating Expense: 46186
  • Income Includes: ["Rent Only","See Remarks"]
  • Total Number Leasable: 8
  • Total Number Section8: 2
  • Insurance Expense: 8709
  • Maintenance Expense: 6000
  • Number of Leased Units: 8
  • Number of Month to Month Units: 8
  • Number of Units: 8
  • Total Number Owner Occupied: 1

Tax Info

  • Assessor Parcel Number: 266-0332-007-0000
  • Current RE Taxes: 3625
  • Bonds/Assessments/Taxes: Unknown

MLS Schools

  • School District (County): Sacramento

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/19/2025 08/19/25 Pending -- -- --
07/21/2025 07/21/25 Price Changed $1,015,000 -7.3% $235 / Sq Ft
05/21/2025 05/21/25 For Sale $1,095,000 0.0% $253 / Sq Ft
05/08/2025 05/08/25 Pending -- -- --
03/19/2025 03/19/25 For Sale $1,095,000 -- $253 / Sq Ft
Source: MetroList

Source: MetroList

MLS Number: 225025366

MetroList